XML 51 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unsecured Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of unsecured debt and lines of credit
Unsecured debt consists of the following as of December 31, 2017 and 2016 ($ in thousands):
 
2017
 
2016
 
Weighted Average
Maturity
In Years
Unsecured bonds private placement - fixed rate
$
274,427

 
$
314,190

 
3.1
Term loan - variable rate
348,545

 
98,189

 
4.1
Bonds public offering - fixed rate
2,878,737

 
2,834,400

 
6.4
Unsecured debt, net (1)
3,501,709

 
3,246,779

 
 
Lines of credit (2)
179,000

 
125,000

 
 
Total unsecured debt
$
3,680,709

 
$
3,371,779

 
 
Weighted average interest rate on fixed rate unsecured bonds private placement and bonds public offering
3.7
%
 
3.6
%
 
 
Weighted average interest rate on variable rate term loan
2.5
%
 
2.3
%
 
 
Weighted average interest rate on lines of credit
2.3
%
 
1.8
%
 
 


(1) 
Includes unamortized discount of $5.2 million and $0.1 million and unamortized debt issuance costs of $18.1 million and $18.1 million as of December 31, 2017 and 2016, respectively.
(2) 
Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.03 billion, excludes unamortized debt issuance costs of $3.2 million and $3.3 million as of December 31, 2017 and 2016, respectively. These debt issuance costs are included in prepaid expenses and other assets on the consolidated balance sheets.

Summary of unsecured private placement bonds
The following is a summary of the Company’s unsecured private placement bonds as of December 31, 2017 and 2016 ($ in thousands):
 
Maturity
 
2017
 
2016
 
Coupon
Rate
Senior unsecured private placement notes
September 2017
 
$

 
$
40,000

 
4.50
%
Senior unsecured private placement notes
December 2019
 
75,000

 
75,000

 
4.92
%
Senior unsecured private placement notes
April 2021
 
100,000

 
100,000

 
4.27
%
Senior unsecured private placement notes
June 2021
 
50,000

 
50,000

 
4.30
%
Senior unsecured private placement notes
August 2021
 
50,000

 
50,000

 
4.37
%
 
  
 
$
275,000

 
$
315,000

 
 

Schedule of Long-term Debt Instruments
The following is a summary of the Company’s senior unsecured notes as of December 31, 2017 and 2016 ($ in thousands):
 
Maturity
 
2017
 
2016
 
Coupon
Rate
Senior notes
March 2017
 
$

 
$
300,000

 
5.500
%
Senior notes
March 2021
 
300,000

 
300,000

 
5.200
%
Senior notes
August 2022
 
300,000

 
300,000

 
3.625
%
Senior notes
January 2023
 
300,000

 
300,000

 
3.375
%
Senior notes
May 2023
 
300,000

 
300,000

 
3.250
%
Senior notes
May 2024
 
400,000

 
400,000

 
3.875
%
Senior notes
April 2025
 
500,000

 
500,000

 
3.500
%
Senior notes
April 2026
 
450,000

 
450,000

 
3.375
%
Senior notes
May 2027
 
350,000

 

 
3.625
%
 
  
 
$
2,900,000

 
$
2,850,000

 
 
Mortgage notes payable consist of the following as of December 31, 2017 and 2016 ($ in thousands):
 
2017
 
2016
Fixed rate mortgage notes payable
$
1,739,856

 
$
1,911,699

Variable rate mortgage notes payable (1)
268,561

 
279,782

Total mortgage notes payable (2)
$
2,008,417

 
$
2,191,481

Number of properties securing mortgage notes
56

 
61

Remaining terms
1-29 years

 
1-30 years

Weighted average interest rate
4.2
%
 
4.3
%
Schedule of Maturities of Long-term Debt
The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2017 are as follows ($ in thousands):
2018
$

2019
75,000

2020

2021(1)
500,000

2022
650,000

Thereafter
2,300,000

 
$
3,525,000



(1) 
Amount does not include $179.0 million outstanding on the Company's lines of credit as of December 31, 2017, that becomes due in December 2021 in accordance with the January 2018 amendment.
The aggregate scheduled principal payments of mortgage notes payable at December 31, 2017 are as follows ($ in thousands):
2018
$
202,131

2019
560,389

2020
694,921

2021
44,846

2022
42,466

Thereafter
435,808

 
$
1,980,561


(1) 
Variable rate mortgage notes payable, including $256.6 million in bonds that have been converted to variable rate through total return swap contracts, consists of multi-family housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 2.0% at December 2017 and 1.2% at December 2016) including credit enhancement and underwriting fees. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the apartment homes are subject to tenant income criteria. Principal balances are due in full at various maturity dates from May 2025 through December 2046. Of these bonds, $20.7 million are subject to various interest rate cap agreements that limit the maximum interest rate to such bonds.
(2) 
Includes total unamortized premium of $33.2 million and $50.8 million and reduced by unamortized debt issuance costs of $5.4 million and $7.4 million as of December 31, 2017 and 2016, respectively.