XML 39 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Common Share and Net Income Per Common Unit
12 Months Ended
Dec. 31, 2017
Net Income Per Common Share and Net Income Per Unit [Abstract]  
Net Income Per Common Share and Net Income Per Common Unit
Net Income Per Common Share and Net Income Per Common Unit

Essex Property Trust, Inc.

Basic and diluted income per share is calculated as follows for the years ended December 31 ($ in thousands, except share and per share amounts):
 
2017
 
2016
 
2015
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders
433,059

 
65,829,155

 
$
6.58

 
411,124

 
65,471,540

 
$
6.28

 
226,865

 
64,871,717

 
$
3.50

Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options

 
69,100

 
 
 

 
116,276

 
 
 

 
189,968

 
 
Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common stockholders
433,059

 
65,898,255

 
$
6.57

 
411,124

 
65,587,816

 
$
6.27

 
226,865

 
65,061,685

 
$
3.49


The table above excludes from the calculations of diluted earnings per share weighted average convertible OP Units of 2,252,575, 2,224,100, and 2,182,467, which include vested Series Z Incentive Units, Series Z-1 Incentive Units, 2014 Long-Term Incentive Plan Units, and 2015 Long-Term Incentive Plan Units, for the years ended December 31, 2017, 2016 and 2015, respectively, because they were anti-dilutive. The related income allocated to these convertible OP Units aggregated $14.8 million, $14.1 million, and $7.8 million for the years ended December 31, 2017, 2016, and 2015, respectively. Additionally, the table excludes all DownREIT limited partnership units for which the Operating Partnership has the ability and intention to redeem the units for cash and does not consider them to be common stock equivalents.

Stock options of 154,793, 252,334, and 54,100, for the years ended December 31, 2017, 2016, and 2015, respectively, were excluded from the calculation of diluted earnings per share because the assumed proceeds per share of such options plus the average unearned compensation were greater than the average market price of the common stock for the years ended and, therefore, were anti-dilutive.

All shares of cumulative convertible Series H preferred interest have been excluded from diluted earnings per share for the years ended December 31, 2016 and 2015, as the effect was anti-dilutive.

Essex Portfolio, L.P.

Basic and diluted income per unit is calculated as follows for the years ended December 31 ($ in thousands, except unit and per unit amounts):

 
2017
 
2016
 
2015
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common unitholders
$
447,884

 
68,081,730

 
$
6.58

 
$
425,213

 
67,695,640

 
$
6.28

 
$
234,689

 
67,054,184

 
$
3.50

Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock options

 
69,100

 
 

 

 
116,276

 
 

 

 
189,968

 
 

Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common unitholders
$
447,884

 
68,150,830

 
$
6.57

 
$
425,213

 
67,811,916

 
$
6.27

 
$
234,689

 
67,244,152

 
$
3.49


 
Stock options of 154,793, 252,334, and 54,100, for the years ended December 31, 2017, 2016, and 2015, respectively, were excluded from the calculation of diluted earnings per unit because the assumed proceeds per unit of these options plus the average unearned compensation were greater than the average market price of the common unit for the years ended and, therefore, were anti-dilutive. Additionally, the table excludes all DownREIT limited partnership units for which the Operating Partnership has the ability and intention to redeem the units for cash and does not consider them to be common stock equivalents.

The cumulative convertible Series H preferred interest have been excluded from diluted earnings per unit for the years ended December 31, 2016 and 2015, as the effect was anti-dilutive.