XML 34 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unsecured Debt
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Unsecured Debt
Unsecured Debt

Essex does not have any indebtedness as all debt is incurred by the Operating Partnership. Essex guarantees the Operating Partnership’s unsecured debt including the revolving credit facilities up to the maximum amounts and for the full term of the facilities.
 
Unsecured debt consists of the following as of December 31, 2017 and 2016 ($ in thousands):
 
2017
 
2016
 
Weighted Average
Maturity
In Years
Unsecured bonds private placement - fixed rate
$
274,427

 
$
314,190

 
3.1
Term loan - variable rate
348,545

 
98,189

 
4.1
Bonds public offering - fixed rate
2,878,737

 
2,834,400

 
6.4
Unsecured debt, net (1)
3,501,709

 
3,246,779

 
 
Lines of credit (2)
179,000

 
125,000

 
 
Total unsecured debt
$
3,680,709

 
$
3,371,779

 
 
Weighted average interest rate on fixed rate unsecured bonds private placement and bonds public offering
3.7
%
 
3.6
%
 
 
Weighted average interest rate on variable rate term loan
2.5
%
 
2.3
%
 
 
Weighted average interest rate on lines of credit
2.3
%
 
1.8
%
 
 


(1) 
Includes unamortized discount of $5.2 million and $0.1 million and unamortized debt issuance costs of $18.1 million and $18.1 million as of December 31, 2017 and 2016, respectively.
(2) 
Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.03 billion, excludes unamortized debt issuance costs of $3.2 million and $3.3 million as of December 31, 2017 and 2016, respectively. These debt issuance costs are included in prepaid expenses and other assets on the consolidated balance sheets.

As of December 31, 2017 and 2016, the Company had $275.0 million and $315.0 million of private placement unsecured bonds outstanding at an average effective interest rate of 4.5%, for both periods.

The following is a summary of the Company’s unsecured private placement bonds as of December 31, 2017 and 2016 ($ in thousands):
 
Maturity
 
2017
 
2016
 
Coupon
Rate
Senior unsecured private placement notes
September 2017
 
$

 
$
40,000

 
4.50
%
Senior unsecured private placement notes
December 2019
 
75,000

 
75,000

 
4.92
%
Senior unsecured private placement notes
April 2021
 
100,000

 
100,000

 
4.27
%
Senior unsecured private placement notes
June 2021
 
50,000

 
50,000

 
4.30
%
Senior unsecured private placement notes
August 2021
 
50,000

 
50,000

 
4.37
%
 
  
 
$
275,000

 
$
315,000

 
 



As of December 31, 2017 and 2016, the Company had unsecured term loans outstanding of $350.0 million and $100.0 million at an average interest rate of 2.5% and 2.3%, respectively. These loans are included in the line “Term loan - variable rate” in the table above, and as of December 31, 2017 and 2016, the carrying value, net of debt issuance costs, was $348.5 million and $98.2 million, respectively, and the term loan matures in February 2022. The Company had entered into five interest rate swap contracts, for a term of five years with a notional amount totaling $175.0 million, which will effectively convert the interest rate on $175.0 million of the term loan to a fixed rate of 2.3%. These interest rate swaps are accounted for as cash flow hedges.

In April 2017, the Company issued $350.0 million of senior unsecured notes due on May 1, 2027 with a coupon rate of 3.625% per annum and are payable on May 1 and November 1 of each year, beginning on November 1, 2017 (the "2027 Notes"). The 2027 notes were offered to investors at a price of 99.423% of par value. The 2027 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line “Bonds public offering-fixed rate” in the table above, and as of December 31, 2017, the carrying value of the 2027 Notes, net of discount and debt issuance costs was $345.2 million.

In April 2016, the Company issued $450.0 million of senior unsecured notes due on April 15, 2026 with a coupon rate of 3.375% per annum and are payable on April 15th and October 15th of each year, beginning October 15, 2016 (the "2026 Notes"). The 2026 Notes were offered to investors at a price of 99.386% of par value. The 2026 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line “Bonds public offering-fixed rate” in the table above, and as of December 31, 2017 and 2016, the carrying value of the 2026 Notes, net of discount and debt issuance costs was $444.4 million and $443.7 million, respectively.

In March 2015, the Company issued $500.0 million of senior unsecured notes due on April 1, 2025 with a coupon rate of 3.5% per annum and are payable on April 1st and October 1st of each year, beginning October 1, 2015 (the "2025 Notes"). The 2025 Notes were offered to investors at a price of 99.747% of par value. The 2025 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line “Bonds public offering-fixed rate” in the table above, and as of December 31, 2017 and 2016, the carrying value of the 2025 Notes, net of discount and debt issuance costs was $495.9 million and $495.4 million, respectively.

In April 2014, the Company assumed $900.0 million aggregate principal amount of BRE Property Inc.’s 5.500% senior notes due 2017; 5.200% senior notes due 2021; and 3.375% senior notes due 2023 (together the “BRE Notes”). These notes are included in the line "Bonds public offering-fixed rate" in the table above, and as of December 31, 2017 and 2016, the carrying value of the BRE Notes, plus unamortized premium was $603.2 million and $907.1 million, respectively. In March 2017, the Company paid off $300.0 million of 5.500% senior notes, at maturity.

In April 2014, the Company issued $400.0 million of senior unsecured notes due on May 1, 2024 with a coupon rate of 3.875% per annum and are payable on May 1st and November 1st of each year, beginning November 1, 2014 (the "2024 Notes"). The 2024 Notes were offered to investors at a price of 99.234% of par value. The 2024 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line "Bonds public offering-fixed rate" in the table above, and as of December 31, 2017 and 2016, the carrying value of the 2024 Notes, net of discount and debt issuance costs was $395.8 million and $395.1 million, respectively.

In April 2013, the Company issued $300.0 million of senior unsecured notes due on May 1, 2023 with a coupon rate of 3.25% per annum and are payable on May 1st and November 1st of each year, beginning November 1, 2013 (the "2023 Notes"). The 2023 Notes were offered to investors at a price of 99.152% of par value. The 2023 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line “Bonds public offering-fixed rate” in the table above, and as of December 31, 2017 and 2016, the carrying value of the 2023 Notes, net of discount and debt issuance costs was $297.0 million and $296.5 million, respectively.

During the third quarter of 2012, the Company issued $300.0 million of senior unsecured notes due August 2022 with a coupon rate of 3.625% per annum and are payable on February 15th and August 15th of each year, beginning February 15, 2013 (the "2022 Notes"). The 2022 Notes were offered to investors at a price of 98.99% of par value. The 2022 Notes are general unsecured senior obligations of the Operating Partnership, rank equally in right of payment with all other senior unsecured indebtedness of the Operating Partnership and are fully and unconditionally guaranteed by Essex Property Trust, Inc. These bonds are included in the line "Bonds public offering-fixed rate" in the table above, and as of December 31, 2017 and 2016, the carrying value of the 2022 Notes, net of unamortized discount and debt issuance costs was $297.2 million and $296.6 million, respectively.

The following is a summary of the Company’s senior unsecured notes as of December 31, 2017 and 2016 ($ in thousands):
 
Maturity
 
2017
 
2016
 
Coupon
Rate
Senior notes
March 2017
 
$

 
$
300,000

 
5.500
%
Senior notes
March 2021
 
300,000

 
300,000

 
5.200
%
Senior notes
August 2022
 
300,000

 
300,000

 
3.625
%
Senior notes
January 2023
 
300,000

 
300,000

 
3.375
%
Senior notes
May 2023
 
300,000

 
300,000

 
3.250
%
Senior notes
May 2024
 
400,000

 
400,000

 
3.875
%
Senior notes
April 2025
 
500,000

 
500,000

 
3.500
%
Senior notes
April 2026
 
450,000

 
450,000

 
3.375
%
Senior notes
May 2027
 
350,000

 

 
3.625
%
 
  
 
$
2,900,000

 
$
2,850,000

 
 


The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2017 are as follows ($ in thousands):
2018
$

2019
75,000

2020

2021(1)
500,000

2022
650,000

Thereafter
2,300,000

 
$
3,525,000



(1) 
Amount does not include $179.0 million outstanding on the Company's lines of credit as of December 31, 2017, that becomes due in December 2021 in accordance with the January 2018 amendment.

As of December 31, 2017, the Company’s $1.0 billion credit facility had an interest rate of LIBOR plus 0.90%, which was based on a tiered rate structure tied to the Company’s corporate ratings. The Company’s $1.0 billion credit facility was scheduled to mature in December 2020 with one 18-month extension, exercisable at the Company’s option.  As of December 31, 2017 and 2016, the balance of the $1.0 billion credit facility was $179.0 million and $125.0 million, respectively. In January 2018, the Company amended the $1.0 billion credit facility such that the line's capacity was increased to $1.2 billion and the scheduled maturity date was extended to December 2021, with one-18 month extension, exercisable at the Company's option. The underlying interest rate is based on a tiered rate structure tied to the Company's corporate ratings and is at LIBOR plus 0.875%. As of December 31, 2017, the Company’s $25.0 million working capital unsecured line of credit had an interest rate of LIBOR plus 0.90%, which was based on a tiered rate structure tied to the Company’s credit ratings. The $25.0 million credit facility was scheduled to mature in January 2018. As of December 31, 2017 and 2016, there was a zero balance outstanding on this unsecured line. In January 2018, the Company amended the $25.0 million credit facility such that the line's capacity was increased to $35.0 million and the scheduled maturity date was extended to January 2020. The underlying interest rate on the amended line is based on a tiered rate structure tied to the Company's corporate ratings and is at LIBOR plus 0.875%.

The Company’s unsecured lines of credit and unsecured debt agreements contain debt covenants related to limitations on indebtedness and liabilities, and maintenance of minimum levels of consolidated earnings before depreciation, interest and amortization. The Company was in compliance with the debt covenants as of December 31, 2017 and 2016.