XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions (in segments) | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues $ 341,974 $ 327,078 $ 1,011,908 $ 958,818  
Net operating income 237,837 227,717 709,993 668,888  
Management and other fees from affiliates 2,395 2,093 6,927 6,145  
Depreciation and amortization (117,451) (110,467) (350,893) (329,847)  
General and administrative (9,788) (9,647) (30,726) (28,527)  
Acquisition and investment related costs (324) (284) (1,154) (1,379)  
Interest expense (55,938) (56,693) (167,333) (164,727)  
Total return swap income 2,538 3,143 7,653 9,080  
Interest and other income 5,790 4,943 17,916 19,560  
Equity income from co-investments 19,727 9,568 40,934 38,932  
Loss on early retirement of debt 0 (211) 0 (211)  
Gain on sale of real estate and land 249 0 26,423 20,258  
Deferred tax expense on gain on sale of real estate and land 0 0 0 (4,279)  
Gain on remeasurement of co-investment 0 0 88,641 0  
Net income 85,035 70,162 348,381 233,893  
Net reportable operating segment - real estate assets 10,653,264   10,653,264   $ 10,364,760
Real estate under development 313,825   313,825   190,505
Co-investments 1,124,577   1,124,577   1,161,275
Real estate held for sale, net 0   0   101,957
Cash and cash equivalents, including restricted cash 63,273   63,273   170,302
Marketable securities 184,574   184,574   139,189
Notes and other receivables (includes related party receivables of $65.6 million and $11.3 million as of September 30, 2017 and December 31, 2016, respectively) 121,557   121,557   40,970
Prepaid expenses and other assets 51,453   51,453   48,450
Total assets 12,512,523   12,512,523   12,217,408
Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 150,413 142,112 445,296 417,114  
Net operating income 102,699 96,486 305,894 284,345  
Net reportable operating segment - real estate assets 4,822,941   4,822,941   4,924,792
Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 127,673 115,318 377,531 338,761  
Net operating income 91,018 83,042 271,224 243,876  
Net reportable operating segment - real estate assets 4,241,460   4,241,460   3,791,549
Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 58,285 55,543 171,564 161,192  
Net operating income 39,674 37,688 116,733 109,352  
Net reportable operating segment - real estate assets 1,532,784   1,532,784   1,570,340
Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 5,603 14,105 17,517 41,751  
Net operating income 4,446 $ 10,501 16,142 $ 31,315  
Net reportable operating segment - real estate assets $ 56,079   $ 56,079   $ 78,079