XML 31 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. Essex's chief operating decision makers are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenue less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenue generated from commercial properties and properties that have been sold. Other non-segment assets include real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and NOI for each of the reportable operating segments are summarized as follows for the three and nine months ended September 30, 2017 and 2016 ($ in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Southern California
$
150,413

 
$
142,112

 
$
445,296

 
$
417,114

Northern California
127,673

 
115,318

 
377,531

 
338,761

Seattle Metro
58,285

 
55,543

 
171,564

 
161,192

Other real estate assets
5,603

 
14,105

 
17,517

 
41,751

Total property revenues
$
341,974

 
$
327,078

 
$
1,011,908

 
$
958,818

Net operating income:
 
 
 
 
 
 
 
Southern California
$
102,699

 
$
96,486

 
$
305,894

 
$
284,345

Northern California
91,018

 
83,042

 
271,224

 
243,876

Seattle Metro
39,674

 
37,688

 
116,733

 
109,352

Other real estate assets
4,446

 
10,501

 
16,142

 
31,315

Total net operating income
237,837

 
227,717

 
709,993

 
668,888

Management and other fees from affiliates
2,395

 
2,093

 
6,927

 
6,145

Depreciation and amortization
(117,451
)
 
(110,467
)
 
(350,893
)
 
(329,847
)
General and administrative
(9,788
)
 
(9,647
)
 
(30,726
)
 
(28,527
)
Acquisition and investment related costs
(324
)
 
(284
)
 
(1,154
)
 
(1,379
)
Interest expense
(55,938
)
 
(56,693
)
 
(167,333
)
 
(164,727
)
Total return swap income
2,538

 
3,143

 
7,653

 
9,080

Interest and other income
5,790

 
4,943

 
17,916

 
19,560

Equity income from co-investments
19,727

 
9,568

 
40,934

 
38,932

Loss on early retirement of debt

 
(211
)
 

 
(211
)
Gain on sale of real estate and land
249

 

 
26,423

 
20,258

Deferred tax expense on gain on sale of real estate and land

 

 

 
(4,279
)
Gain on remeasurement of co-investment

 

 
88,641

 

Net income
$
85,035

 
$
70,162

 
$
348,381

 
$
233,893





Total assets for each of the reportable operating segments are summarized as follows as of September 30, 2017 and December 31, 2016 ($ in thousands):
 
September 30, 2017
 
December 31, 2016
Assets:
 
 
 
Southern California
$
4,822,941

 
$
4,924,792

Northern California
4,241,460

 
3,791,549

Seattle Metro
1,532,784

 
1,570,340

Other real estate assets
56,079

 
78,079

Net reportable operating segment - real estate assets
10,653,264

 
10,364,760

Real estate under development
313,825

 
190,505

Co-investments
1,124,577

 
1,161,275

Real estate held for sale, net

 
101,957

Cash and cash equivalents, including restricted cash
63,273

 
170,302

Marketable securities
184,574

 
139,189

Notes and other receivables
121,557

 
40,970

Prepaid expenses and other assets
51,453

 
48,450

Total assets
$
12,512,523

 
$
12,217,408