XML 55 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions (in segments) | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues $ 336,766 $ 319,562 $ 669,934 $ 631,740  
Net operating income 238,501 223,483 472,156 441,171  
Management and other fees from affiliates 2,296 2,028 4,532 4,052  
Depreciation and amortization (117,939) (109,673) (233,442) (219,380)  
General and administrative (10,337) (9,698) (20,938) (18,880)  
Acquisition and investment related costs (274) (267) (830) (1,095)  
Interest expense (56,812) (55,568) (111,395) (108,034)  
Total return swap income 2,531 2,814 5,115 5,937  
Interest and other income 5,362 9,409 12,126 14,617  
Equity income from co-investments 10,308 14,296 21,207 29,364  
Gain on sale of real estate and land 0 0 26,174 20,258  
Deferred tax expense on gain on sale of real estate and land 0 0 0 (4,279)  
Gain on remeasurement of co-investment 2,159 0 88,641 0  
Net income 75,795 76,824 263,346 163,731  
Net reportable operating segment - real estate assets 10,721,057   10,721,057   $ 10,364,760
Real estate under development 263,284   263,284   190,505
Co-investments 1,081,084   1,081,084   1,161,275
Real estate held for sale, net 3,015   3,015   101,957
Cash and cash equivalents, including restricted cash 199,876   199,876   170,302
Marketable securities 151,995   151,995   139,189
Notes and other receivables (includes related party receivables of $11.0 million and $11.3 million as of June 30, 2017 and December 31, 2016, respectively) 54,660   54,660   40,970
Prepaid expenses and other assets 49,980   49,980   48,450
Total assets 12,524,951   12,524,951   12,217,408
Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 147,784 139,108 294,883 275,002  
Net operating income 101,790 95,205 203,195 187,859  
Net reportable operating segment - real estate assets 4,854,134   4,854,134   4,924,792
Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 126,550 113,035 249,858 223,443  
Net operating income 92,543 81,821 180,206 160,834  
Net reportable operating segment - real estate assets 4,266,100   4,266,100   3,791,549
Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 57,087 53,576 113,279 105,649  
Net operating income 38,126 35,975 77,059 71,664  
Net reportable operating segment - real estate assets 1,544,364   1,544,364   1,570,340
Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 5,345 13,843 11,914 27,646  
Net operating income 6,042 $ 10,482 11,696 $ 20,814  
Net reportable operating segment - real estate assets $ 56,459   $ 56,459   $ 78,079