XML 31 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. Essex's chief operating decision makers are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenue less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenue generated from commercial properties and properties that have been sold. Other non-segment assets include real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and NOI for each of the reportable operating segments are summarized as follows for the three and six months ended June 30, 2017 and 2016 ($ in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Southern California
$
147,784

 
$
139,108

 
$
294,883

 
$
275,002

Northern California
126,550

 
113,035

 
249,858

 
223,443

Seattle Metro
57,087

 
53,576

 
113,279

 
105,649

Other real estate assets
5,345

 
13,843

 
11,914

 
27,646

Total property revenues
$
336,766

 
$
319,562

 
$
669,934

 
$
631,740

Net operating income:
 
 
 
 
 
 
 
Southern California
$
101,790

 
$
95,205

 
$
203,195

 
$
187,859

Northern California
92,543

 
81,821

 
180,206

 
160,834

Seattle Metro
38,126

 
35,975

 
77,059

 
71,664

Other real estate assets
6,042

 
10,482

 
11,696

 
20,814

Total net operating income
238,501

 
223,483

 
472,156

 
441,171

Management and other fees from affiliates
2,296

 
2,028

 
4,532

 
4,052

Depreciation and amortization
(117,939
)
 
(109,673
)
 
(233,442
)
 
(219,380
)
General and administrative
(10,337
)
 
(9,698
)
 
(20,938
)
 
(18,880
)
Acquisition and investment related costs
(274
)
 
(267
)
 
(830
)
 
(1,095
)
Interest expense
(56,812
)
 
(55,568
)
 
(111,395
)
 
(108,034
)
Total return swap income
2,531

 
2,814

 
5,115

 
5,937

Interest and other income
5,362

 
9,409

 
12,126

 
14,617

Equity income from co-investments
10,308

 
14,296

 
21,207

 
29,364

Gain on sale of real estate and land

 

 
26,174

 
20,258

Deferred tax expense on gain on sale of real estate and land

 

 

 
(4,279
)
Gain on remeasurement of co-investment
2,159

 

 
88,641

 

Net income
$
75,795

 
$
76,824

 
$
263,346

 
$
163,731



Total assets for each of the reportable operating segments are summarized as follows as of June 30, 2017 and December 31, 2016 ($ in thousands):
 
June 30, 2017
 
December 31, 2016
Assets:
 
 
 
Southern California
$
4,854,134

 
$
4,924,792

Northern California
4,266,100

 
3,791,549

Seattle Metro
1,544,364

 
1,570,340

Other real estate assets
56,459

 
78,079

Net reportable operating segment - real estate assets
10,721,057

 
10,364,760

Real estate under development
263,284

 
190,505

Co-investments
1,081,084

 
1,161,275

Real estate held for sale, net
3,015

 
101,957

Cash and cash equivalents, including restricted cash
199,876

 
170,302

Marketable securities
151,995

 
139,189

Notes and other receivables
54,660

 
40,970

Prepaid expenses and other assets
49,980

 
48,450

Total assets
$
12,524,951

 
$
12,217,408