XML 55 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]      
Number of reportable operating segments defined by geographical regions (in segments) | segment 3    
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues $ 333,168 $ 312,178  
Net operating income 233,655 217,688  
Management and other fees from affiliates 2,236 2,024  
Depreciation and amortization (115,503) (109,707)  
General and administrative (10,601) (9,182)  
Acquisition and investment related costs (556) (828)  
Interest expense (54,583) (52,466)  
Total return swap income 2,584 3,123  
Interest and other income 6,764 5,208  
Equity income from co-investments 10,899 15,068  
Gain on sale of real estate and land 26,174 20,258  
Deferred tax expense on gain on sale of real estate and land 0 (4,279)  
Gain on remeasurement of co-investment 86,482 0  
Net income 187,551 86,907  
Net reportable operating segment - real estate assets 10,792,684   $ 10,364,760
Real estate under development 239,685   190,505
Co-investments 1,071,258   1,161,275
Real estate held for sale, net 0   101,957
Cash and cash equivalents, including restricted cash 100,252   170,302
Marketable securities 138,977   139,189
Notes and other receivables (includes related party receivables of $10.3 million and $11.3 million as of March 31, 2017 and December 31, 2016, respectively) 50,855   40,970
Prepaid expenses and other assets 53,716   48,450
Total assets 12,447,427   12,217,408
Reportable Geographical Components [Member] | Southern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 147,099 135,894  
Net operating income 101,405 92,654  
Net reportable operating segment - real estate assets 4,885,678   4,924,792
Reportable Geographical Components [Member] | Northern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 123,308 110,408  
Net operating income 87,663 79,013  
Net reportable operating segment - real estate assets 4,293,943   3,791,549
Reportable Geographical Components [Member] | Seattle Metro [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 56,192 52,073  
Net operating income 38,933 35,689  
Net reportable operating segment - real estate assets 1,555,853   1,570,340
Segment Reconciling Items [Member] | Other Real Estate Assets [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 6,569 13,803  
Net operating income 5,654 $ 10,332  
Net reportable operating segment - real estate assets $ 57,210   $ 78,079