XML 31 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. Essex's chief operating decision makers are comprised of several members of its executive management team who use NOI to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenue less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and net operating income are management and other fees from affiliates and interest and other income. Non-segment revenues and net operating income included in the following schedule also consist of revenue generated from commercial properties and properties that have been sold. Other non-segment assets include real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and net operating income for each of the reportable operating segments are summarized as follows for the three months ended March 31, 2017 and 2016 ($ in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Revenues:
 
 
 
Southern California
$
147,099

 
$
135,894

Northern California
123,308

 
110,408

Seattle Metro
56,192

 
52,073

Other real estate assets
6,569

 
13,803

Total property revenues
$
333,168

 
$
312,178

Net operating income:
 
 
 
Southern California
$
101,405

 
$
92,654

Northern California
87,663

 
79,013

Seattle Metro
38,933

 
35,689

Other real estate assets
5,654

 
10,332

Total net operating income
233,655

 
217,688

Management and other fees from affiliates
2,236

 
2,024

Depreciation and amortization
(115,503
)
 
(109,707
)
General and administrative
(10,601
)
 
(9,182
)
Acquisition and investment related costs
(556
)
 
(828
)
Interest expense
(54,583
)
 
(52,466
)
Total return swap income
2,584

 
3,123

Interest and other income
6,764

 
5,208

Equity income from co-investments
10,899

 
15,068

Gain on sale of real estate and land
26,174

 
20,258

Deferred tax expense on gain on sale of real estate and land

 
(4,279
)
Gain on remeasurement of co-investment
86,482

 

Net income
$
187,551

 
$
86,907



Total assets for each of the reportable operating segments are summarized as follows as of March 31, 2017 and December 31, 2016 ($ in thousands):
 
March 31, 2017
 
December 31, 2016
Assets:
 
 
 
Southern California
$
4,885,678

 
$
4,924,792

Northern California
4,293,943

 
3,791,549

Seattle Metro
1,555,853

 
1,570,340

Other real estate assets
57,210

 
78,079

Net reportable operating segment - real estate assets
10,792,684

 
10,364,760

Real estate under development
239,685

 
190,505

Co-investments
1,071,258

 
1,161,275

Real estate held for sale, net

 
101,957

Cash and cash equivalents, including restricted cash
100,252

 
170,302

Marketable securities
138,977

 
139,189

Notes and other receivables
50,855

 
40,970

Prepaid expenses and other assets
53,716

 
48,450

Total assets
$
12,447,427

 
$
12,217,408