XML 85 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Aug. 31, 2015
USD ($)
Segment Reporting [Abstract]                        
Number of reportable operating segments defined by geographical regions | segment                 3      
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues $ 326,905 $ 327,078 $ 319,562 $ 312,178 $ 308,646 $ 302,522 $ 294,101 $ 280,229 $ 1,285,723 $ 1,185,498 $ 961,591  
Net operating income                 896,796 821,990 649,045  
Management and other fees from affiliates                 8,278 8,909 9,347  
Depreciation and amortization                 (441,682) (453,423) (360,592)  
General and administrative                 (40,751) (40,090) (40,878)  
Merger and integration expenses                 0 (3,798) (53,530)  
Acquisition and investment related costs                 (1,841) (2,414) (1,878)  
Interest expense                 (219,654) (204,827) (164,551)  
Total return swap income                 11,716 5,655 0  
Interest and other income                 27,305 19,143 11,811  
Equity income in co-investments                 48,698 21,861 39,893  
Loss on early retirement of debt                 (606) (6,114) (268)  
Gain on sale of real estate and land                 154,561 47,333 46,039  
Deferred tax expense on gain on sale of real estate and land                 (4,410) 0 0  
Gain on remeasurement of co-investment                 0 34,014 0  
Net income                 438,410 248,239 134,438  
Net reportable operating segments - real estate assets 10,364,760       10,381,577       10,364,760 10,381,577    
Real estate under development 190,505       242,326       190,505 242,326    
Co-investments 1,161,275       1,036,047     $ 13,700 1,161,275 1,036,047   $ 20,400
Real estate held for sale, net 101,957       26,879       101,957 26,879    
Cash and cash equivalents, including restricted cash 170,302       123,055       170,302 123,055    
Marketable securities 139,189       137,485       139,189 137,485    
Notes and other receivables 40,970       19,285       40,970 19,285    
Prepaid expenses and other assets 48,450       41,730       48,450 41,730    
Total assets 12,217,408       12,008,384       12,217,408 12,008,384    
Reportable Geographical Components [Member] | Southern California [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 561,094 507,536 418,495  
Net operating income                 382,312 340,797 274,806  
Net reportable operating segments - real estate assets 4,924,792       4,752,174       4,924,792 4,752,174    
Reportable Geographical Components [Member] | Northern California [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 453,140 407,590 319,082  
Net operating income                 325,394 291,168 223,559  
Net reportable operating segments - real estate assets 3,791,549       3,733,218       3,791,549 3,733,218    
Reportable Geographical Components [Member] | Seattle Metro [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 217,259 201,417 168,337  
Net operating income                 148,279 136,579 112,494  
Net reportable operating segments - real estate assets 1,570,340       1,613,175       1,570,340 1,613,175    
Segment Reconciling Items [Member] | Other Real Estate Assets [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 54,230 68,955 55,677  
Net operating income                 40,811 53,446 $ 38,186  
Net reportable operating segments - real estate assets $ 78,079       $ 283,010       $ 78,079 $ 283,010