XML 52 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Unsecured Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of unsecured debt and lines of credit
Unsecured debt consists of the following as of December 31, 2016 and 2015 ($ in thousands):
 
2016
 
2015
 
Weighted Average
Maturity
In Years
Unsecured bonds private placement - fixed rate
$
314,190

 
$
463,891

 
3.6
Term loan - variable rate
98,189

 
224,467

 
5.1
Bonds public offering - fixed rate
2,834,400

 
2,400,322

 
6.3
Unsecured debt, net (1)
3,246,779

 
3,088,680

 
 
Lines of credit (2)
125,000

 
15,000

 
 
Total unsecured debt
$
3,371,779

 
$
3,103,680

 
 
Weighted average interest rate on fixed rate unsecured and unsecured private placement bonds
3.6
%
 
3.6
%
 
 
Weighted average interest rate on variable rate term loan
2.3
%
 
2.4
%
 
 
Weighted average interest rate on lines of credit
1.8
%
 
1.9
%
 
 


(1) 
Includes unamortized premium and discounts of $(0.1) million and $14.3 million and reduced by unamortized debt issuance costs of $18.1 million and $15.6 million as of December 31, 2016 and 2015, respectively.
(2) 
Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.03 billion, excludes unamortized debt issuance costs of $3.3 million as of both December 31, 2016 and 2015. The debt issuance costs are included in prepaid expenses and other assets on the condensed consolidated balance sheets.

Summary of unsecured private placement bonds
The following is a summary of the Company’s unsecured private placement bonds as of December 31, 2016 and 2015 ($ in thousands):
 
Maturity
 
2016
 
2015
 
Coupon
Rate
Senior unsecured private placement notes
March 2016
 
$

 
$
150,000

 
4.36
%
Senior unsecured private placement notes
September 2017
 
40,000

 
40,000

 
4.50
%
Senior unsecured private placement notes
December 2019
 
75,000

 
75,000

 
4.92
%
Senior unsecured private placement notes
April 2021
 
100,000

 
100,000

 
4.27
%
Senior unsecured private placement notes
June 2021
 
50,000

 
50,000

 
4.30
%
Senior unsecured private placement notes
August 2021
 
50,000

 
50,000

 
4.37
%
 
  
 
$
315,000

 
$
465,000

 
 

Schedule of Long-term Debt Instruments
The following is a summary of the Company’s senior unsecured notes as of December 31, 2016 and 2015 ($ in thousands):
 
Maturity
 
2016
 
2015
 
Coupon
Rate
Senior notes
March 2017
 
$
300,000

 
$
300,000

 
5.500
%
Senior notes
March 2021
 
300,000

 
300,000

 
5.200
%
Senior notes
August 2022
 
300,000

 
300,000

 
3.625
%
Senior notes
January 2023
 
300,000

 
300,000

 
3.375
%
Senior notes
May 2023
 
300,000

 
300,000

 
3.250
%
Senior notes
May 2024
 
400,000

 
400,000

 
3.875
%
Senior notes
April 2025
 
500,000

 
500,000

 
3.500
%
Senior notes
April 2026
 
450,000

 

 
3.375
%
 
  
 
$
2,850,000

 
$
2,400,000

 
 
Mortgage notes payable consist of the following as of December 31, 2016 and 2015 ($ in thousands):
 
2016
 
2015
Fixed rate mortgage notes payable
$
1,911,699

 
$
1,925,985

Variable rate mortgage notes payable (1)
279,782

 
289,092

Total mortgage notes payable (2)
$
2,191,481

 
$
2,215,077

Number of properties securing mortgage notes
61

 
64

Remaining terms
1-30 years

 
1-31 years

Weighted average interest rate
4.3
%
 
4.4
%
Schedule of Maturities of Long-term Debt
The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2016 are as follows ($ in thousands):
2017
$
340,000

2018

2019(1)
75,000

2020

2021
500,000

Thereafter
2,350,000

 
$
3,265,000



(1) 
Amount does not include $125.0 million outstanding on the Company's lines of credit as of December 31, 2016, that becomes due in December 2020 in accordance with the January 2017 amendment.
The aggregate scheduled principal payments of mortgage notes payable at December 31, 2016 are as follows ($ in thousands):
2017
$
82,796

2018
301,575

2019
576,954

2020
693,868

2021
51,584

Thereafter
441,313

 
$
2,148,090


(1) 
Variable rate mortgage notes payable, including $257.3 million in bonds that have been converted to variable rate through total return swap contracts, consists of multi-family housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 1.2% at December 2016 and 1.2% at December 2015) plus credit enhancement and underwriting fees ranging from approximately 1.0% to 1.3%. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the apartment homes are subject to tenant income criteria. Principal balances are due in full at various maturity dates from May 2025 through December 2046. Of these bonds $20.7 million are subject to various interest rate cap agreements that limit the maximum interest rate to such bonds.
(2) 
Includes total unamortized premium of $50.8 million and $64.8 million and reduced by unamortized debt issuance costs of $7.4 million and $8.0 million as of December 31, 2016 and 2015, respectively.