XML 40 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Common Share and Net Income Per Common Unit
12 Months Ended
Dec. 31, 2016
Net Income Per Common Share and Net Income Per Unit [Abstract]  
Net Income Per Common Share and Net Income Per Common Unit
Net Income Per Common Share and Net Income Per Common Unit

Essex Property Trust, Inc.

Basic and diluted income per share is calculated as follows for the years ended December 31 ($ in thousands, except share and per share amounts):
 
2016
 
2015
 
2014
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders
411,124

 
65,471,540

 
$
6.28

 
226,865

 
64,871,717

 
$
3.50

 
116,859

 
56,546,959

 
$
2.07

Effect of Dilutive Securities (1)

 
116,276

 
 

 

 
189,968

 
 

 

 
149,566

 
 

Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common stockholders
411,124

 
65,587,816

 
$
6.27

 
226,865

 
65,061,685

 
$
3.49

 
116,859

 
56,696,525

 
$
2.06


(1) 
Weighted average convertible limited partnership units of 2,224,100, 2,182,467, and 2,224,707, which include vested Series Z Incentive Units, Series Z-1 Incentive Units, 2014 Long-Term Incentive Plan Units, and 2015 Long-Term Incentive Plan Units, for the years ended December 31, 2016, 2015 and 2014, respectively, were not included in the determination of diluted earnings per share calculation because they were anti-dilutive. The related income allocated to these convertible limited partnership units aggregated $14.1 million, $7.8 million, and $4.9 million for the years ended December 31, 2016, 2015, and 2014, respectively. Additionally, excludes all DownREIT units as they are anti-dilutive.

Stock options of 252,334, 54,100, and 10,843, for the years ended December 31, 2016, 2015, and 2014, respectively, were not included in the diluted earnings per share calculation because the assumed proceeds per share of these options plus the average unearned compensation were greater than the average market price of the common stock for the years ended and, therefore, were anti-dilutive.

All shares of cumulative convertible Series H preferred interest have been excluded from diluted earnings per share for the years ended December 31, 2016, 2015, and 2014 respectively, as the effect was anti-dilutive. All shares of cumulative convertible Series G preferred interest have been excluded from diluted earnings per share for the year ended December 31, 2014 as the effect was anti-dilutive.

Essex Portfolio, L.P.

Basic and diluted income per unit is calculated as follows for the years ended December 31 ($ in thousands, except unit and per unit amounts):

 
2016
 
2015
 
2014
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common unitholders
$
425,213

 
67,695,640

 
$
6.28

 
$
234,689

 
67,054,184

 
$
3.50

 
$
121,726

 
58,771,666

 
$
2.07

Effect of Dilutive Securities (1)

 
116,276

 
 

 

 
189,968

 
 

 

 
149,566

 
 

Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common unitholders
$
425,213

 
67,811,916

 
$
6.27

 
$
234,689

 
67,244,152

 
$
3.49

 
$
121,726

 
58,921,232

 
$
2.07

 
(1) 
Stock options of 252,334, 54,100, and 10,843, for the years ended December 31, 2016, 2015, and 2014, respectively, were not included in the diluted earnings per unit calculation because the assumed proceeds per share of these options plus the average unearned compensation were greater than the average market price of the common shares for the years ended and, therefore, were anti-dilutive. Additionally, excludes all DownREIT units as they are anti-dilutive.

The cumulative convertible Series H preferred interest have been excluded from diluted earnings per unit for the years ended December 31, 2016, 2015, and 2014 respectively, as the effect was anti-dilutive. The cumulative convertible Series G preferred interest have been excluded from diluted earnings per unit for the year ended December 31, 2014 as the effect was anti-dilutive.