XML 54 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues $ 327,078,000 $ 302,522,000 $ 958,818,000 $ 876,852,000  
Net operating income 227,717,000 208,403,000 668,888,000 605,485,000  
Management and other fees from affiliates 2,093,000 2,104,000 6,145,000 6,809,000  
Depreciation and amortization (110,467,000) (116,308,000) (329,847,000) (336,946,000)  
General and administrative (9,647,000) (11,129,000) (28,527,000) (31,223,000)  
Merger and integration expenses 0 0 0 (3,798,000)  
Acquisition and investment related costs (284,000) (381,000) (1,379,000) (1,357,000)  
Interest expense (56,693,000) (50,053,000) (164,727,000) (148,401,000)  
Total return swap income 3,143,000 0 9,080,000 0  
Interest and other income 4,943,000 7,367,000 19,560,000 14,820,000  
Equity income in co-investments 9,568,000 7,179,000 38,932,000 15,962,000  
Loss on early retirement of debt (211,000) 0 (211,000) 0  
Gain on sale of real estate and land 0 0 20,258,000 7,112,000  
Deferred tax expense on gain on sale of real estate and land 0 0 (4,279,000) 0  
Gain on remeasurement of co-investment 0 0 0 34,014,000  
Net income 70,162,000 47,182,000 233,893,000 162,477,000  
Net reportable operating segment - real estate assets 10,443,912,000   10,443,912,000   $ 10,381,577,000
Real estate under development 170,972,000   170,972,000   242,326,000
Co-investments 1,122,913,000   1,122,913,000   1,036,047,000
Real estate held for sale, net 0   0   26,879,000
Cash and cash equivalents, including restricted cash 211,055,000   211,055,000   123,055,000
Marketable securities 153,703,000   153,703,000   137,485,000
Notes and other receivables 22,941,000   22,941,000   19,285,000
Prepaid expenses and other assets 51,700,000   51,700,000   38,437,000
Total assets 12,177,196,000   12,177,196,000   12,005,091,000
Reportable Geographical Components [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 147,953,000 135,900,000 434,217,000 390,381,000  
Net operating income 100,447,000 90,377,000 295,834,000 261,320,000  
Net reportable operating segment - real estate assets 4,830,293,000   4,830,293,000   4,912,264,000
Reportable Geographical Components [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 117,699,000 106,428,000 345,793,000 308,118,000  
Net operating income 84,790,000 76,327,000 249,011,000 219,906,000  
Net reportable operating segment - real estate assets 3,844,421,000   3,844,421,000   3,749,072,000
Reportable Geographical Components [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 55,544,000 51,181,000 161,192,000 149,661,000  
Net operating income 37,688,000 34,484,000 109,352,000 101,288,000  
Net reportable operating segment - real estate assets 1,679,303,000   1,679,303,000   1,613,175,000
Segment Reconciling Items [Member] | Other Real Estate Assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 5,882,000 9,013,000 17,616,000 28,692,000  
Net operating income 4,792,000 $ 7,215,000 14,691,000 $ 22,971,000  
Net reportable operating segment - real estate assets $ 89,895,000   $ 89,895,000   $ 107,066,000