XML 53 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues $ 319,562,000 $ 294,101,000 $ 631,740,000 $ 574,330,000  
Net operating income 223,483,000 204,024,000 441,171,000 397,082,000  
Depreciation and amortization (109,673,000) (113,731,000) (219,380,000) (220,638,000)  
Interest expense (55,568,000) (50,802,000) (108,034,000) (98,348,000)  
Total return swap income 2,814,000 0 5,937,000 0  
Management and other fees from affiliates 2,028,000 2,061,000 4,052,000 4,705,000  
General and administrative (9,698,000) (9,549,000) (18,880,000) (20,094,000)  
Merger and integration expenses 0 (1,410,000) 0 (3,798,000)  
Acquisition and investment related costs (267,000) (429,000) (1,095,000) (976,000)  
Interest and other income 9,409,000 3,254,000 14,617,000 7,453,000  
Gain on sale of real estate and land 0 0 20,258,000 7,112,000  
Deferred tax expense on gain on sale of real estate and land 0 0 (4,279,000) 0  
Equity income in co-investments 14,296,000 4,472,000 29,364,000 8,783,000  
Gain on remeasurement of co-investment 0 12,652,000 0 34,014,000  
Net income 76,824,000 50,542,000 163,731,000 115,295,000  
Net reportable operating segment - real estate assets 10,510,567,000   10,510,567,000   $ 10,381,577,000
Real estate under development 157,659,000   157,659,000   242,326,000
Co-investments 1,103,272,000   1,103,272,000   1,036,047,000
Real estate held for sale, net 0   0   26,879,000
Cash and cash equivalents, including restricted cash 215,376,000   215,376,000   123,055,000
Marketable securities 152,263,000   152,263,000   137,485,000
Notes and other receivables 20,448,000   20,448,000   19,285,000
Other non-segment assets 47,106,000   47,106,000   38,437,000
Total assets 12,206,691,000   12,206,691,000   12,005,091,000
Reportable Geographical Components [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 144,772,000 131,026,000 286,264,000 254,481,000  
Net operating income 98,934,000 87,810,000 195,387,000 173,340,000  
Net reportable operating segment - real estate assets 4,847,701,000   4,847,701,000   4,912,264,000
Reportable Geographical Components [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 115,361,000 103,041,000 228,094,000 201,692,000  
Net operating income 83,510,000 73,682,000 164,221,000 143,579,000  
Net reportable operating segment - real estate assets 3,866,145,000   3,866,145,000   3,749,072,000
Reportable Geographical Components [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 53,575,000 49,826,000 105,649,000 98,480,000  
Net operating income 35,975,000 33,674,000 71,664,000 66,803,000  
Net reportable operating segment - real estate assets 1,686,923,000   1,686,923,000   1,613,175,000
Segment Reconciling Items [Member] | Other Real Estate Assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 5,854,000 10,208,000 11,733,000 19,677,000  
Net operating income 5,064,000 $ 8,858,000 9,899,000 $ 13,360,000  
Net reportable operating segment - real estate assets $ 109,798,000   $ 109,798,000   $ 107,066,000