XML 29 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Debt
Debt
 
The Company does not have indebtedness as debt is incurred by the Operating Partnership.  The Company guarantees the Operating Partnership’s unsecured debt including the revolving credit facilities for the full term of such debt.

Debt consists of the following ($ in thousands):
 
June 30, 2016
 
December 31, 2015
 
Weighted Average
Maturity
In Years
Unsecured bonds private placement - fixed rate
$
314,067

 
$
463,891

 
4.1
Term loan - variable rate
224,635

 
224,467

 
0.4
Bonds public offering - fixed rate
2,839,026

 
2,400,322

 
6.8
Unsecured debt, net (1)
3,377,728

 
3,088,680

 
 
Lines of credit, net (2)

 
11,707

 

Mortgage notes payable, net (3)
2,240,558

 
2,215,077

 
5.3
Total debt, net
$
5,618,286

 
$
5,315,464

 
 
Weighted average interest rate on fixed rate unsecured and unsecured private placement bonds
3.6
%
 
3.6
%
 
 
Weighted average interest rate on variable rate term loan
2.4
%
 
2.4
%
 
 
Weighted average interest rate on lines of credit
1.9
%
 
1.9
%
 
 
Weighted average interest rate on mortgage notes payable
4.4
%
 
4.4
%
 
 

(1) Includes unamortized premium and discounts of $5.7 million and $14.3 million and reduced by unamortized debt issuance costs of $18.0 million and $15.6 million, as of June 30, 2016 and December 31, 2015, respectively.
(2) Lines of credit, net, related to the Company's two lines of unsecured credit aggregating $1.0 billion, excludes unamortized debt issuance costs of $3.8 million as of June 30, 2016 as the net effect resulted in a negative debt balance and as such the amount was reclassified to prepaid expenses and other assets on the condensed consolidated balance sheets. The December 31, 2015 amount includes $3.3 million of unamortized debt issuance costs because the net balance resulted in a positive debt balance and is presented on a net basis.
(3) Includes unamortized premium of $59.9 million and $64.8 million and reduced by unamortized debt issuance costs of $7.6 million and $8.0 million, as of June 30, 2016 and December 31, 2015, respectively.

The aggregate scheduled principal payments of the Company’s outstanding debt as of June 30, 2016 are as follows (excluding lines of credit) (in thousands):
Remaining in 2016
$
215,402

2017
564,851

2018
321,328

2019
661,954

2020
693,868

Thereafter
3,120,852

 
$
5,578,255