XML 88 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Aug. 31, 2015
USD ($)
Segment Reporting [Abstract]                        
Number of reportable operating segments defined by geographical regions | segment                 3      
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues $ 308,646 $ 302,522 $ 294,101 $ 280,229 $ 276,778 $ 268,512 $ 256,952 $ 159,349 $ 1,185,498 $ 961,591 $ 603,327  
Net operating income                 821,990 649,045 405,991  
Depreciation and amortization                 (453,423) (360,592) (192,420)  
Interest expense                 (204,827) (164,551) (116,524)  
Total return swap income                 5,655 0 0  
Management and other fees from affiliates                 8,909 9,347 7,263  
General and administrative                 (40,090) (40,878) (26,684)  
Merger and integration expenses                 (3,798) (53,530) (4,284)  
Acquisition and investment related costs                 (2,414) (1,878) (1,161)  
Interest and other income                 19,143 11,811 11,633  
Loss on early retirement of debt, net                 (6,114) (268) (300)  
Gains on sale of real estate and land                 47,333 46,039 1,503  
Equity income from co-investments                 21,861 39,893 55,865  
Gains on remeasurement of co-investment                 34,014 0 0  
Income before discontinued operations                 248,239 134,438 140,882  
Net reportable operating segment - real estate assets 10,381,577       9,679,875       10,381,577 9,679,875    
Real estate under development 242,326       429,096       242,326 429,096    
Co-investments 1,036,047     $ 13,700 1,042,423       1,036,047 1,042,423   $ 20,400
Real estate held for sale, net 26,879       56,300       26,879 56,300    
Cash and cash equivalents, including restricted cash 123,055       95,749       123,055 95,749    
Marketable securities and other investments 137,485       117,240       137,485 117,240    
Notes and other receivables 19,285       24,923       19,285 24,923    
Other non-segment assets 38,437       81,126       38,437 81,126    
Total assets 12,005,091       11,526,732       12,005,091 11,526,732    
Southern California [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 529,440 423,570 263,582  
Net operating income                 355,007 279,434 176,075  
Net reportable operating segment - real estate assets 4,912,264       4,277,754       4,912,264 4,277,754    
Northern California [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 416,347 326,996 210,831  
Net operating income                 297,472 228,971 146,053  
Net reportable operating segment - real estate assets 3,749,072       3,418,571       3,749,072 3,418,571    
Seattle Metro [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 201,418 168,337 107,796  
Net operating income                 136,580 112,494 71,650  
Net reportable operating segment - real estate assets 1,613,175       1,647,058       1,613,175 1,647,058    
Other Real Estate Assets [Member]                        
Revenues from External Customers and Long-Lived Assets [Line Items]                        
Total property revenues                 38,293 42,688 21,118  
Net operating income                 32,931 28,146 $ 12,213  
Net reportable operating segment - real estate assets $ 107,066       $ 336,492       $ 107,066 $ 336,492