XML 61 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Aug. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting [Abstract]            
Number of reportable operating segments defined by geographical regions | segment     3      
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property revenues $ 302,522 $ 268,512 $ 876,852 $ 684,813    
Net operating income 208,403 180,450 605,485 460,887    
Management and other fees from affiliates 2,104 2,361 6,809 6,856    
Depreciation and amortization (116,308) (102,286) (336,946) (253,890)    
General and administrative (11,129) (11,479) (31,223) (28,621)    
Merger and integration expenses 0 (3,857) (3,798) (46,413)    
Acquisition and investment related costs (381) (51) (1,357) (768)    
Interest expense (50,053) (45,830) (148,401) (117,021)    
Interest and other income 7,367 2,992 14,820 8,685    
Equity income from co-investments 7,179 4,910 15,962 21,065    
Gains on sale of real estate and land 0 31,372 7,112 38,853    
Gain on remeasurement of co-investment 0 0 34,014 0    
Net income 47,182 58,582 162,477 89,633    
Net reportable operating segment - real estate assets 10,462,434   10,462,434     $ 9,679,875
Real estate under development 226,690   226,690     429,096
Co-investments 1,036,043   1,036,043   $ 20,400 1,042,423
Real estate held for sale, net 8,742   8,742     56,300
Cash and cash equivalents, including restricted cash 72,306   72,306     95,749
Marketable securities and other investments 133,058   133,058     117,240
Notes and other receivables 22,668   22,668     24,923
Other non-segment assets 50,776   50,776     81,126
Total assets 12,012,717   12,012,717     11,526,732
Reportable Geographical Components [Member] | Southern California [Member]            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property revenues 135,900 122,089 394,375 311,873    
Net operating income 90,377 78,860 263,715 204,177    
Net reportable operating segment - real estate assets 4,813,844   4,813,844     4,241,277
Reportable Geographical Components [Member] | Northern California [Member]            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property revenues 110,483 94,807 319,834 239,018    
Net operating income 79,223 66,313 228,190 167,034    
Net reportable operating segment - real estate assets 3,888,700   3,888,700     3,641,720
Reportable Geographical Components [Member] | Seattle Metro [Member]            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property revenues 51,181 47,132 149,662 120,281    
Net operating income 34,484 31,751 101,288 80,198    
Net reportable operating segment - real estate assets 1,616,932   1,616,932     1,647,058
Other Real Estate Assets [Member]            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property revenues 4,958 4,484 12,981 13,641    
Net operating income 4,319 $ 3,526 12,292 $ 9,478    
Net reportable operating segment - real estate assets $ 142,958   $ 142,958     $ 149,820