XML 30 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Co-investments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Equity Method Investment, Summarized Financial Information, Assets [Abstract]      
Real estate under development $ 339,386us-gaap_DevelopmentInProcess   $ 429,096us-gaap_DevelopmentInProcess
Equity Method Investment, Summarized Financial Information, Liabilities and Equity [Abstract]      
Other liabilities 33,607us-gaap_OtherLiabilities   32,444us-gaap_OtherLiabilities
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Interest expense (47,546)us-gaap_InterestExpense (29,041)us-gaap_InterestExpense  
General and administrative (10,545)us-gaap_GeneralAndAdministrativeExpense (7,583)us-gaap_GeneralAndAdministrativeExpense  
Equity income in co-investments 4,311us-gaap_IncomeLossFromEquityMethodInvestments 10,526us-gaap_IncomeLossFromEquityMethodInvestments  
Total co investment [Member]      
Equity Method Investment, Summarized Financial Information, Assets [Abstract]      
Real estate under development 3,425,781us-gaap_DevelopmentInProcess
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  3,426,574us-gaap_DevelopmentInProcess
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Other assets 181,856us-gaap_OtherAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  107,902us-gaap_OtherAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Total assets 3,607,637us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  3,534,476us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Equity Method Investment, Summarized Financial Information, Liabilities and Equity [Abstract]      
Debt 1,450,210us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  1,568,398us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Other liabilities 158,909us-gaap_OtherLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  91,579us-gaap_OtherLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Equity 1,998,518us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  1,874,499us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Total liabilities and equity 3,607,637us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  3,534,476us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Company's share of equity 1,057,298ess_CompanyShareOfEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
  1,042,423ess_CompanyShareOfEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Property revenues 63,498us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
27,960us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Property operating expenses (22,954)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(11,560)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Net operating income 40,544us-gaap_EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
16,400us-gaap_EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Gain on sale of real estate 14us-gaap_GainLossOnSaleOfProperty
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
11,369us-gaap_GainLossOnSaleOfProperty
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Interest expense (11,316)us-gaap_InterestExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(6,023)us-gaap_InterestExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
General and administrative (1,606)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(1,388)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Equity income in co-investments 0us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
4,759us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Depreciation and amortization (25,381)us-gaap_OtherDepreciationAndAmortization
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(10,693)us-gaap_OtherDepreciationAndAmortization
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Net income 2,255us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
14,424us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Company's share of net income $ 4,311us-gaap_IncomeLossAttributableToParent
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
$ 10,526us-gaap_IncomeLossAttributableToParent
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember