XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Rental properties:    
Land and land improvements $ 2,505,257us-gaap_LandAndLandImprovements $ 2,424,930us-gaap_LandAndLandImprovements
Buildings and improvements 9,332,472us-gaap_InvestmentBuildingAndBuildingImprovements 8,819,751us-gaap_InvestmentBuildingAndBuildingImprovements
Total rental properties 11,837,729us-gaap_RealEstateInvestmentPropertyAtCost 11,244,681us-gaap_RealEstateInvestmentPropertyAtCost
Less accumulated depreciation (1,658,692)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (1,564,806)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net real estate 10,179,037us-gaap_RealEstateInvestmentPropertyNet 9,679,875us-gaap_RealEstateInvestmentPropertyNet
Real estate under development 339,386us-gaap_DevelopmentInProcess 429,096us-gaap_DevelopmentInProcess
Co-investments 1,057,298us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 1,042,423us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Real estate held for sale, net 0us-gaap_RealEstateHeldforsale 56,300us-gaap_RealEstateHeldforsale
Total real estate 11,575,721ess_TotalRealEstateNet 11,207,694ess_TotalRealEstateNet
Cash and cash equivalents-unrestricted 219,200us-gaap_CashAndCashEquivalentsAtCarryingValue 25,610us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-restricted 36,030us-gaap_RestrictedCashAndCashEquivalents 70,139us-gaap_RestrictedCashAndCashEquivalents
Marketable securities and other investments 128,502us-gaap_AvailableForSaleSecurities 117,240us-gaap_AvailableForSaleSecurities
Notes and other receivables 28,954us-gaap_NotesReceivableNet 24,923us-gaap_NotesReceivableNet
Prepaid expenses and other assets 25,836us-gaap_PrepaidExpenseAndOtherAssets 33,378us-gaap_PrepaidExpenseAndOtherAssets
Acquired in place lease value 37,967ess_AcquiredInPlaceLeaseValueAndOtherAssets 47,748ess_AcquiredInPlaceLeaseValueAndOtherAssets
Deferred charges, net 32,949us-gaap_DeferredFinanceCostsNet 29,439us-gaap_DeferredFinanceCostsNet
Total assets 12,085,159us-gaap_Assets 11,556,171us-gaap_Assets
Liabilities and Equity    
Mortgage notes payable 2,322,837us-gaap_SecuredDebt 2,246,255us-gaap_SecuredDebt
Unsecured debt 3,113,216us-gaap_UnsecuredDebt 2,617,482us-gaap_UnsecuredDebt
Lines of credit 0us-gaap_LineOfCredit 246,391us-gaap_LineOfCredit
Accounts payable and accrued liabilities 162,100us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 135,162us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Construction payable 28,753us-gaap_ConstructionPayableCurrentAndNoncurrent 30,892us-gaap_ConstructionPayableCurrentAndNoncurrent
Dividends payable 98,874us-gaap_DividendsPayableCurrentAndNoncurrent 88,221us-gaap_DividendsPayableCurrentAndNoncurrent
Other liabilities 33,607us-gaap_OtherLiabilities 32,444us-gaap_OtherLiabilities
Total liabilities 5,759,387us-gaap_Liabilities 5,396,847us-gaap_Liabilities
Commitments and contingencies      
Redeemable noncontrolling interest 24,916us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 23,256us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Equity:    
Common stock; $0.0001 par value, 656,020,000 shares authorized; 64,620,378 and 63,682,646 shares issued and outstanding, respectively 6us-gaap_CommonStockValue 6us-gaap_CommonStockValue
Cumulative redeemable 7.125% Series H preferred stock at liquidation value 73,750us-gaap_PreferredStockValue 73,750us-gaap_PreferredStockValue
Additional paid-in capital 6,848,255us-gaap_AdditionalPaidInCapital 6,651,165us-gaap_AdditionalPaidInCapital
Distributions in excess of accumulated earnings (684,436)ess_DistributionsInExcessOfAccumulatedEarnings (650,797)ess_DistributionsInExcessOfAccumulatedEarnings
Accumulated other comprehensive loss, net (50,868)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (51,452)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 6,186,707us-gaap_StockholdersEquity 6,022,672us-gaap_StockholdersEquity
Noncontrolling interest 114,149us-gaap_MinorityInterest 113,396us-gaap_MinorityInterest
Total equity 6,300,856us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 6,136,068us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 12,085,159us-gaap_LiabilitiesAndStockholdersEquity 11,556,171us-gaap_LiabilitiesAndStockholdersEquity
Essex Portfolio, L.P. [Member]    
Rental properties:    
Land and land improvements 2,505,257us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,424,930us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Buildings and improvements 9,332,472us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,819,751us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total rental properties 11,837,729us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,244,681us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Less accumulated depreciation (1,658,692)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,564,806)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net real estate 10,179,037us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
9,679,875us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Real estate under development 339,386us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
429,096us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Co-investments 1,057,298us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,042,423us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Real estate held for sale, net 0us-gaap_RealEstateHeldforsale
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
56,300us-gaap_RealEstateHeldforsale
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total real estate 11,575,721ess_TotalRealEstateNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,207,694ess_TotalRealEstateNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents-unrestricted 219,200us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
25,610us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents-restricted 36,030us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
70,139us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Marketable securities and other investments 128,502us-gaap_AvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
117,240us-gaap_AvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Notes and other receivables 28,954us-gaap_NotesReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
24,923us-gaap_NotesReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Prepaid expenses and other assets 25,836us-gaap_PrepaidExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
33,378us-gaap_PrepaidExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Acquired in place lease value 37,967ess_AcquiredInPlaceLeaseValueAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
47,748ess_AcquiredInPlaceLeaseValueAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred charges, net 32,949us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
29,439us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 12,085,159us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,556,171us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Liabilities and Equity    
Mortgage notes payable 2,322,837us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,246,255us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unsecured debt 3,113,216us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,617,482us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Lines of credit 0us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
246,391us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable and accrued liabilities 162,100us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
135,162us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Construction payable 28,753us-gaap_ConstructionPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
30,892us-gaap_ConstructionPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Dividends payable 98,874us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
88,221us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other liabilities 33,607us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
32,444us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities 5,759,387us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,396,847us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies      
Redeemable noncontrolling interest 24,916us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,256us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity:    
General Partner 6,237,575us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,074,124us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Limited Partners, Common equity 47,803us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
48,665us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss, net (48,757)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(49,356)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total partners' capital 6,236,621us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,073,433us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Noncontrolling interest 64,235us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
62,635us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total capital 6,300,856us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,136,068us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and equity 12,085,159us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,556,171us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Essex Portfolio, L.P. [Member] | General Partner [Member] | Common Capital [Member]    
Equity:    
General Partner 6,166,366us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_CommonEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
6,002,915us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_CommonEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
Total capital 6,166,366us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_CommonEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
6,002,915us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_CommonEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
Essex Portfolio, L.P. [Member] | General Partner [Member] | Preferred Capital [Member]    
Equity:    
General Partner 71,209us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_PreferredEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
71,209us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_PreferredEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
Total capital $ 71,209us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_PreferredEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
$ 71,209us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PartnerCapitalComponentsAxis
= ess_PreferredEquityMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember