XML 60 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Investments Summarized Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Balance sheets:      
Real estate under development $ 434,371us-gaap_DevelopmentInProcess $ 50,430us-gaap_DevelopmentInProcess  
Other liabilities 32,485us-gaap_OtherLiabilities 24,871us-gaap_OtherLiabilities  
Statements of operations:      
Gain on sale of real estate 43,600us-gaap_GainLossOnSaleOfProperty 29,200us-gaap_GainLossOnSaleOfProperty 10,900us-gaap_GainLossOnSaleOfProperty
Interest expense (164,551)us-gaap_InterestExpense (116,524)us-gaap_InterestExpense (111,888)us-gaap_InterestExpense
General and administrative (40,878)us-gaap_GeneralAndAdministrativeExpense (26,684)us-gaap_GeneralAndAdministrativeExpense (24,573)us-gaap_GeneralAndAdministrativeExpense
Equity income from co-investments 39,893us-gaap_IncomeLossFromEquityMethodInvestments 55,865us-gaap_IncomeLossFromEquityMethodInvestments 41,745us-gaap_IncomeLossFromEquityMethodInvestments
Total co investment [Member]      
Balance sheets:      
Real estate under development 3,426,574us-gaap_DevelopmentInProcess
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
1,953,328us-gaap_DevelopmentInProcess
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Other assets 107,902us-gaap_OtherAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
61,578us-gaap_OtherAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Total assets 3,534,476us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
2,014,906us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Debt 1,677,089us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
690,132us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Other liabilities 91,579us-gaap_OtherLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
125,479us-gaap_OtherLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Equity 1,765,808us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
1,199,295us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Total liabilities and partners' equity 3,534,476us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
2,014,906us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Company's share of equity 1,036,411ess_CompanyShareOfEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
677,133ess_CompanyShareOfEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
 
Statements of operations:      
Property revenues 188,548us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
100,402us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
130,128us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Property operating expenses (71,419)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(37,518)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(55,990)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Net operating income 117,129us-gaap_EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
62,884us-gaap_EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
74,138us-gaap_EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Gain on sale of real estate 23,333us-gaap_GainLossOnSaleOfProperty
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
146,758us-gaap_GainLossOnSaleOfProperty
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
106,016us-gaap_GainLossOnSaleOfProperty
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Interest expense (39,990)us-gaap_InterestExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(24,155)us-gaap_InterestExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(34,959)us-gaap_InterestExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
General and administrative (6,321)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(5,344)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(3,697)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Equity income from co-investments 26,798us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
18,703us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
18,051us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Depreciation and amortization (74,657)us-gaap_OtherDepreciationAndAmortization
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(36,831)us-gaap_OtherDepreciationAndAmortization
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
(47,917)us-gaap_OtherDepreciationAndAmortization
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Net income 46,292us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
162,015us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
111,632us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
Company's share of net income $ 39,893us-gaap_IncomeLossAttributableToParent
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
$ 55,865us-gaap_IncomeLossAttributableToParent
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember
$ 41,745us-gaap_IncomeLossAttributableToParent
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ess_TotalCoInvestmentMember