-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, C9AduyyDgC1M61KhnCIOTPV4BuACmJFwab2E11yMMuXkQDopQOFyd1j5mHxpLhZ8 1TC1cWN8CPWNk9WFhuangg== 0000920448-07-000010.txt : 20070227 0000920448-07-000010.hdr.sgml : 20070227 20070227162024 ACCESSION NUMBER: 0000920448-07-000010 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20061231 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070227 DATE AS OF CHANGE: 20070227 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROADVISION INC CENTRAL INDEX KEY: 0000920448 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 943184303 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28252 FILM NUMBER: 07653536 BUSINESS ADDRESS: STREET 1: 585 BROADWAY CITY: REDWOOD CITY STATE: CA ZIP: 94063 BUSINESS PHONE: 6502615100 MAIL ADDRESS: STREET 1: 585 BROADWAY CITY: REDWOOD CITY STATE: CA ZIP: 94063 8-K 1 form8-k.htm CURRENT REPORT Current Report


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
 
 
Date of Report (Date of Earliest Event Reported):
 
February 26, 2007
 
BroadVision, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
000-28252
94-3184303
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)
  
 
 
1600 Seaport Blvd, 5th Floor, North Bldg, Redwood City, California
 
94063
_________________________________
(Address of principal executive offices)
 
___________
(Zip Code)

 
 
 
Registrant's telephone number, including area code:
 
(650) 331-1000
 
______________________________________________
Former name or former address, if changed since last report
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 



Item 2.02 Results of Operations and Financial Condition.
 
 
On February 26, 2007, BroadVision, Inc. (the "Company") reported its results for the fiscal quarter and full year ended December 31, 2006. A copy of the press release issued by the Company on February 26, 2007 concerning the foregoing results is furnished herewith as Exhibit 99.1.
 

 

 
Item 9.01 Financial Statements and Exhibits.
 
 
(c) Exhibits.
99.1 Press Release dated February 26, 2007
 

 

 
 
The information in Item 2.02 of this Current Report on Form 8-K, including the exhibit, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
 




 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
BroadVision, Inc.
  
 
 
 
 
February 27, 2007
 
By:
 
/s/ Pehong Chen
 
 
 
 
 
 
 
 
 
Name: Pehong Chen
 
 
 
 
Title: President, Chief Executive Officer and Interim Chief Financial Officer




 
EXHIBIT INDEX
 
 
 
 
Exhibit No.
 
Description
 
 
 
 
Press Release dated February 26, 2007

GRAPHIC 2 logo.jpg BV LOGO begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!<17AI9@``24DJ``@````#`!H!!0`! M````,@```"@!`P`!`````@```#$!`@`9````.@````````!@`````0```$5$ M1T%2:7IE'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K" MP\3%QL?(R;GZ.GJ\?+S]/7V]_CY^O_$`!\!``,! M`0$!`0$!`0$````````!`@,$!08'"`D*"__$`+41``(!`@0$`P0'!00$``$" M=P`!`@,1!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7 M&!D:)BH*#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C) MRM+3U-76U]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_:``P#`0`"$0,1`#\`^W/V M6_A[_P`$Y]=_9WTSQ!^T3XLT*S\8"6^_M%)?&US;7I\N[E\J7[-%=?\`/+R_ M^6=>[?LF_'P_##]B2W^*_P`?O'-VFD6&HW,>DZSK<XD!NI M9HC')+%^^B\J2+!Y_(QURWAI9%^#O@"_T^RO;/P3J/[7VFW'@"VO5E+#1I?, M,8`EY\OS?,./^NG_`%UKZW,+8VK5=3G:]IUV_P"W#X3+&\#2I3I\G\/^N<^K M8/V[/A38_#6_^*/C[PEXO\(6%KJ46G6=IXK\-RVM[J5U+'YD<=M;\F4D']*? M\-/VW?A;X_\`'$/PWUCPMXJ\':]?Q^9I&F>./#LNFR:F!U^S[N)<>U<+^VI- M8?#O]H?X0?M`>/K":7P1X:O-2M=:OS%YD.D7-U'%%:W,@SP/,'^LZ1>7W)CK M$_:R^,'PQ_:(\6?"_P"$GP#\7Z7XJ\4P_$"RUDW_`(?O(KE=&L+4_P"D7,LL M1_=]4_=GKD?],Z\>&%HU.3W-)]?Y#V)X_%4ZD_?_`(?_`).>R?&?]KKP7\#_ M`!+_`,(IXC^&WCG5/*M$O;B_\/\`A66]M;:'G]Y)*.G^KDY]JNZM^UG\!-"^ M#%O^T-J/CVWC\+7XS::@(I=]S)AOW4<7^L,F8S^[`S^[?(KYP3XV:G\7/B-X MX7XT_MM2?"VT\*^*KG3;7P7ITECIUR;2)AY=V9KI3)*9>"!'Y@X["0Q#A_`$ M1\`?LZ_`+X\^-M&O;KP1X8\;:YJ.NI]F+_98KJ[G^PZA+&.D4>?-R/\`GI'_ M`,]*TAEU'D]]^_\`\!D?VGC'5]SX#M?VUOVR/AW\4?V;O$?PVG\$>,_">LZB M;"XT6U\:^&)M-_M2.'4+663[,Y_UG%8NL2K^QE_P6KTK6_,%IX,_:A\)_8M0 M!P(H?%6F1_NI<<8\V#RHL?\`+66Z[UW7[;DGG]Y[T?\%HO@AXG^*W[%=_\3/A MC+]E\8?"+5K7QYX0NXD^>*ZTP^;+@8Y_T;[3B/O(D7I710=*G&EAY^Y[3G_] MM_4YZBJU*U3$<_/[/D./_P""@2?\-B_\%`O@;_P3SMX)KCPYHL4MUYD4L7_`$TB->L2_P#!43]E2U_91/[8VJ>(=9L?"B^)[GP] M:6S:/))J-_J45Y+:BUM[:$2&6222&3`'_+/]X3&,FO)/^",&G>(/V@[_`.*7 M_!3OXBZ1]DUCXS^*#;>&[0D2"Q\/:;_HMM$A[,98Y?-]?L\=>(?LO?#S]F7X MF?\`!';3]._:@^.4GPUTVP^-VLW_`(<\?6VLBPDT'78M:O/LLTF1Y4HCDC,1@Z%G1G_`,N^2'_@?QG32Q%=?OX?\O.?_P"T/O7]EC]MGPW^ MU1'XD-C\"?BOX#N?#,5M)=Z=\4/`DNB7-S%<&41RVPF)\Z/-M*"?7%?-Z^88N/-D\LQ3RFBY MWF^WS]V3Z][6^8GF=;V7N?U[\3]`_@G_`,%;/V?/BI\6-(^!GC3X=_$WX6^* MO%#NOA'3?BUX"N=%77@#S]ED_>1R'O@E-_;-:7[2W_!4G]G[]G/XJ'X$Q>#/ MB#X^\:6.GPZGXC\._#+P7-K4VAV,H/EW-[Y1\N&/OCS/,QY?'[V+S/FW_@J5 M^U+^SQ^W'X:^%7[*W[&GQ8T#X@?$W6/BKHVL^'Y/!&JPZC_PC*6OF2W.JW,L M1,5IY,4A_P!;^\_??ZHUZ[_P3K6&7_@H+^V9J$WEO=#Q[X;AN)!]_P`J/15$ MOM3R'Q;73M[(_?7Q%X!\"^)1 M_:GB3P9I6HW$$!$,U_ITT+6XXFUC2+>Z-BT=Y9FXB#^3<) MG;*N>C#UHHKY!MV/KZ<8VV+%W:6NI(=.O[:.:":WQ+%(@*L/<5F^$_AO\/?` M<%Q'X&\#Z3HHN9,SC2=/CMMYXZ^6!116-1OV04TO;&%XF^$7PE\?7,?B?QU\ M*O#.M:E!%^YO]5T"VN)D^CR(2*[)[&S^Q'3_`+.OD?9R/+QQC%%%:P;]E`FD ME[2H9'A'X8?#;P/.]WX*^'^BZ/+=_P#'T^E:7%;F7C^+RU&?QK9N+:"\A>UN MHA)&X^9&&0:**EM^V'9*D9/@;POX9\&Z>O@GP=X;T_2-'TJ,0:9I>E64=M!: MQ8SLC2,!4'L`*P?^%8_#*^\,S_#>]^&WAZ;P]-`W$VG^']#M[.%Y<_?*1( MH)_"MVR\$>#?#/A1/!_AWPIIUCI$44EO'I-K9(EJL1SE/*`V8_"BBFF[F=E[ M,P/`WP9^#GP9 E?!WPK+-//++-+)X>MF9W:1F9B2G))).?>BBBFI2MN9*,;;'_V3\_ ` end EX-99.1 CHARTER 3 exhibit99-1.htm PRESS RELEASE DATED FEBRUARY 26,2007 Press release dated February 26,2007

FOR IMMEDIATE RELEASE
BroadVision Contact: 
Lisa Joy Rosner
Vice President, Worldwide Marketing
650.331.3297 
Lisa.Rosner@BroadVision.com 


BroadVision Announces
Profitable Fourth Quarter and Full-Year 2006 Results
Company Delivers Four Consecutive Quarters of Profitability

REDWOOD CITY, CALIF. -- February 26, 2007 -- BroadVision, Inc. (Pink Sheets: BVSN), a global provider of e-business solutions, today reported financial results for its fourth quarter ended December 31, 2006. Revenues for the quarter were $13.0 million, compared with revenues of $13.6 million for the third quarter ended September 30, 2006 and $14.2 million for the fourth quarter of 2005.

In the fourth quarter of 2006, BroadVision posted net income on a Generally Accepted Accounting Principles (GAAP) basis of $7.0 million, or $0.09 per diluted share, as compared with GAAP net income of $5.4 million, or $0.08 per diluted share, for the third quarter of 2006 and a GAAP net loss of $27.8 million, or $0.81 per diluted share, for the fourth quarter of 2005. The 2006 fourth quarter net income of $7.0 million includes a $2.0 million pre-tax restructuring credit and a $0.6 million pre-tax charge on warrants re-valuation.

License revenue for the fourth quarter of 2006 was $4.0 million, compared with revenue of $4.7 million for the third quarter of 2006 and $3.8 million for the fourth quarter of 2005. A majority of the 2006 fourth quarter license revenue was generated from the company's core e-Commerce and Portal products from customers including Baker Hughes, BioRad Laboratories, Credem, EFG Bank, ING Bank, Iberia, Internet Security Systems, Mettler Toledo, Mercury Interactive, Unicredito, Xerox and others.

Full-year 2006 revenues totaled $52.0 million, with GAAP net income of $15.0 million, or $0.23 per diluted share, compared to 2005 revenues of $60.1 million, with a GAAP net loss of $39.0 million, or $1.14 per diluted share. Full-year 2006 license revenue was $15.2 million, compared with 2005 license revenue of $14.7 million. Full-year 2006 net income of $15.0 million includes a $3.4 million pre-tax restructuring credit and a $1.3 million pre-tax charge on warrants re-valuation.

As of December 31, 2006, the company had a cash balance of $37.0 million, representing a $20.1 million, or 119%, increase over the September 30, 2006 balance of $16.9 million, due primarily to $15.8 million in net proceeds received in December 2006 from the company's rights offering and $4.3 million generated from business operations. The 2006 year-end cash balance represents a $32.2 million, or 671%, increase over the 2005 year-end balance of $4.8 million. Approximately $16.4 million, or 51%, of the 2006 full-year positive cash flow was generated from the company's business operations; net proceeds from the rights offering contributed the balance.

"We applaud our employees for their excellent teamwork in achieving Q4 and full-year 2006 results," said Dr. Pehong Chen, President and CEO, BroadVision. "However, we are only half-way through implementing a 24-month turnaround plan, laid out at the beginning of 2006. With Phase I of the plan on track, solidifying our financials and stabilizing the customer base, we enter Phase II in 2007 focusing on new product delivery and demand generation, with the goal of returning the company to growth in 2008 and beyond."

The company will host an Investor/Analyst Call at 10:00 AM PST on March 7, 2007, dial-in information is: 866-463-5401, pass code 426315#. Login information is also posted on www.broadvision.com/investor. During the call, Dr. Chen will discuss the 2006 results in more detail and review the company's roadmap for the future, including new product and solution offerings.  The call will be available via playback at www.broadvision.com for 90 days following the call.

About BroadVision

Driving innovation since 1993, BroadVision is a global provider of e-business solutions. Our modular applications and agile toolsets, built on a robust framework for personalization and self-service, power mission-critical web initiatives that deliver unparalleled value to diverse customers worldwide. Hundreds of organizations, serving over 50 million registered users -- including Audible.com, Baker Hughes, Ferrari, Cardinal Health, Citibank, Hilti, Japan Airlines, Renault, Sears, Sony, Standard Chartered Bank, Vodafone, U.S. Air Force, Xerox and Yomiuri Shinbun -- rely on BroadVision as their platform of choice for e-business.

For more information about BroadVision, Inc., call 650.331.1000, email ir1@broadvision.com or visit www.broadvision.com.
 
BroadVision is a trademark or registered trademark of BroadVision, Inc. in the United States and other countries.

Information Concerning Forward-Looking Statements

Information in this release that involves expectations, beliefs, hopes, plans, intentions or strategies regarding the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which forward-looking statements involve risk and uncertainties. All forward-looking statements included in this release, including, but not limited to, the availability of new product and solution offerings, the company's ability to successfully execute its turnaround plan, the company's future productivity and growth, and demand for the company's products and services are based upon information available to BroadVision as of the date of this release, and BroadVision assumes no obligation to update or correct any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from BroadVision's current expectations. Various factors and risks associated with BroadVision's business are discussed in its most recent annual report on Form 10-K and in BroadVision's quarterly reports on Form 10-Q as filed with the Securities and Exchange Commission.
 
 

 

BROADVISION, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
(In thousands)
 
           
   
December 31,
 
   
2006
 
2005
 
   
(unaudited)
     
ASSETS
         
Current assets:
         
Cash and cash equivalents
 
$
37,003
 
$
4,849
 
Other current assets
   
12,211
   
14,554
 
        Total current assets
   
49,214
   
19,403
 
Goodwill
   
25,066
   
25,066
 
Other non-current assets
   
2,662
   
5,473
 
Total assets
 
$
76,942
 
$
49,942
 
LIABILITIES AND STOCKHOLDERs' EQUITY (DEFICIT)
             
Current liabilities:
             
    Current portion of bank borrowings
 
$
-
 
$
389
 
    Current portion of convertible notes due to a related party
   
-
   
20,535
 
Other current liabilities
   
30,258
   
34,351
 
        Total current liabilities
   
30,258
   
55,275
 
Other non-current liabilities
   
3,429
   
4,390
 
Total liabilities
   
33,687
   
59,665
 
Total stockholders' equity (deficit)
   
43,255
   
(9,723
)
Total liabilities and stockholders' equity (deficit)
 
$
76,942
 
$
49,942
 
 
 
 

 

BROADVISION, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(In thousands, except per share data)
 
(unaudited)
 
   
Three Months Ended
 
Twelve Months Ended
 
   
December 31,
 
December 31,
 
   
2006
 
2005
 
2006
 
2005
 
       
(restated)
     
(restated)
 
Revenues:
                 
    Software licenses
 
$
3,957
 
$
3,780
 
$
15,215
 
$
14,721
 
    Services
   
9,089
   
10,383
   
36,768
   
45,400
 
        Total revenues
   
13,046
   
14,163
   
51,983
   
60,121
 
Cost of revenues:
                         
    Cost of software licenses
   
31
   
100
   
258
   
(38
)
    Cost of services
   
2,173
   
4,695
   
12,456
   
21,931
 
        Total cost of revenues
   
2,204
   
4,795
   
12,714
   
21,893
 
Gross profit
   
10,842
   
9,368
   
39,269
   
38,228
 
Operating expenses:
                         
    Research and development
   
2,708
   
2,494
   
10,509
   
13,831
 
    Sales and marketing
   
2,528
   
2,389
   
8,653
   
16,208
 
    General and administrative
   
614
   
1,953
   
8,019
   
9,479
 
    Business combination costs
   
-
   
1,840
   
-
   
2,817
 
    Restructuring charge (credit)
   
(1,967
)
 
(312
)
 
(3,369
)
 
(462
)
    Goodwill impairment
   
-
   
18,170
   
-
   
31,368
 
        Total operating expenses
   
3,883
   
26,534
   
23,812
   
73,241
 
Operating income (loss)
   
6,959
   
(17,166
)
 
15,457
   
(35,013
)
Other income (expense), net
   
248
   
(10,714
)
 
193
   
(6,564
)
Income (loss) before provision for income taxes
   
7,207
   
(27,880
)
 
15,650
   
(41,577
)
Benefit (provision) for income taxes
   
(186
)
 
109
   
(634
)
 
2,611
 
Net income (loss)
 
$
7,021
 
$
(27,771
)
$
15,016
 
$
(38,966
)
Basic income (loss) per share
 
$
0.09
 
$
(0.81
)
$
0.23
 
$
(1.14
)
Diluted income (loss) per share
 
$
0.09
 
$
(0.81
)
$
0.23
 
$
(1.14
)
Shares used in computing:
                         
Weighted average shares-basic
   
80,878
   
34,320
   
65,734
   
34,159
 
Weighted average shares-diluted
   
80,878
   
34,320
   
65,734
   
34,159
 
 
 
 

 

BROADVISION, INC. AND SUBSIDIARIES
 
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(in thousands, except per share amounts)
 
                       
   
Three Months Ended
 
Years Ended
 
   
Dec. 31,
 
Sep. 30,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
 
 
2006
 
2006
 
2005
 
2006
 
2005
 
Revenues:
                     
    Software licenses
 
$
3,957
 
$
4,750
 
$
3,780
 
$
15,215
 
$
14,721
 
    Services
   
9,089
   
8,835
   
10,383
   
36,768
   
45,400
 
        Total revenues
   
13,046
   
13,585
   
14,163
   
51,983
   
60,121
 
Cost of revenues:
                               
    Cost of (credit for) software licenses
   
31
   
22
   
99
   
258
   
(38
)
    Cost of services
   
2,014
   
2,730
   
4,696
   
12,296
   
21,931
 
        Total cost of revenues
   
2,045
   
2,752
   
4,795
   
12,554
   
21,893
 
Gross profit
   
11,001
   
10,833
   
9,368
   
39,429
   
38,228
 
Operating expenses:
                               
    Research and development
   
2,326
   
2,766
   
2,494
   
10,128
   
13,831
 
    Sales and marketing
   
2,298
   
1,761
   
2,389
   
8,422
   
16,208
 
    General and administrative
   
1,003
   
2,168
   
1,953
   
7,841
   
9,479
 
        Total operating expenses
   
5,627
   
6,695
   
6,836
   
26,391
   
39,518
 
Pro forma operating (loss) income
   
5,374
   
4,138
   
2,532
   
13,038
   
(1,290
)
Other income (expense), net
   
248
 
 
(163
)
 
(487
)
 
579
 
 
(1,502
)
Pro forma income (loss) before benefit (provision) for income taxes
   
5,622
   
3,975
   
2,045
   
13,617
   
(2,792
)
Benefit (provision) for income taxes
   
(186
)
 
(228
)
 
109
   
(634
)
 
(97
)
Pro forma net income (loss)
 
$
5,436
 
$
3,747
 
$
2,154
 
$
12,983
 
$
(2,889
)
Basic pro forma net income (loss) per share
 
$
0.07
 
$
0.05
 
$
0.06
 
$
0.20
   
($0.08
)
Diluted pro forma net income (loss) per share
 
$
0.07
 
$
0.05
 
$
0.05
 
$
0.20
   
($0.08
)
Shares used in computing basic pro forma net income (loss) per share
   
80,878
   
69,489
   
34,430
   
65,734
   
34,228
 
Shares used in computing diluted pro forma net income (loss) per share
   
80,878
   
69,489
   
39,550
   
65,734
   
34,228
 
                                 
                                 
                                 
 

BROADVISION, INC. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP TO PRO FORMA NET INCOME (LOSS)
(in thousands, except per share amounts)
 
 
   
Three Months Ended 
 
 
Years Ended 
 
 
 
 
 Dec. 31, 
 
 
Set. 30,
 
 
Dec. 31,
 
 
Dec. 31,
 
 
Dec. 31,
 
 
 
 
2006
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
                                 
Net (loss) income, generally accepted accounting principles
   $
7,021
   $
5,365
   $
(27,771
)
 $
15,016
   $
(38,966
)
Pro forma adjustments:
                               
Goodwill write-offs
   
-
   
-
   
18,170
   
-
   
31,368
 
Restructuring (reversals) charges
   
(1,967
)
 
(1,879
)
 
(312
)
 
(3,371
)
 
(462
)
Business combination charges
   
-
   
-
   
1,840
   
-
   
2,817
 
Amortization of discount and revaluation of convertible notes [2]
   
-
   
-
   
3,566
   
-
   
9,442
 
(Income) expense from derivatives [2]
   
-
   
-
   
(306
)
 
387
   
(11,347
)
Loss on debt extinguishment
   
-
   
-
   
6,967
   
-
   
6,967
 
SFAS 123R Expense[1]     382      261          951       
Reversal of income tax accruals [3]
   
-
   
-
   
-
   
-
   
(2,708
)
Pro forma net income (loss)
 
$
5,436
 
$
3,747
 
$
2,154
 
$
12,983
   
($2,889
)
                                 
                                 
                                 
[1] Included as a component of Cost of Servisce and Operating Expenses, for each period presented.
   
[2] Included as a component of other income (expense), net, for each period presented.
   
[3] Included as a component of benefit (provision) for income taxes for each period presented.
   
-----END PRIVACY-ENHANCED MESSAGE-----