XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Loans (Tables)
12 Months Ended
Dec. 31, 2022
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses for the past two years:

(In thousands)

    

December 31, 2022

    

December 31, 2021

SBA loans held for investment

$

38,468

$

36,075

SBA PPP loans

5,908

46,450

Commercial loans

 

  

 

  

SBA 504 loans

 

35,077

 

27,479

Commercial other

 

117,566

 

109,903

Commercial real estate

 

903,126

 

704,674

Commercial real estate construction

 

131,774

 

89,670

Residential mortgage loans

 

605,091

 

409,355

Consumer loans

 

 

Home equity

 

68,310

 

65,380

Consumer other

 

9,854

 

12,564

Residential construction loans

163,457

120,525

Total loans held for investment

$

2,078,631

$

1,622,075

SBA loans held for sale

 

27,928

 

27,373

Total loans

$

2,106,559

$

1,649,448

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2022:

December 31, 2022

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

37,163

$

558

$

747

$

38,468

SBA PPP loans

5,908

5,908

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

35,077

 

 

 

35,077

Commercial other

 

110,107

 

6,220

 

1,239

 

117,566

Commercial real estate

 

894,110

 

6,228

 

2,788

 

903,126

Commercial real estate construction

 

131,774

 

 

 

131,774

Total commercial loans

 

1,171,068

 

12,448

 

4,027

 

1,187,543

Total commercial loans and SBA loans held for investment

$

1,214,139

$

13,006

$

4,774

$

1,231,919

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

601,730

$

3,361

$

605,091

Consumer loans

 

  

 

 

  

Home equity

 

68,310

 

 

68,310

Consumer other

 

9,854

 

 

9,854

Total consumer loans

 

78,164

 

 

78,164

Residential construction loans

160,025

3,432

163,457

Total residential mortgage, consumer and residential construction loans

$

839,919

$

6,793

$

846,712

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2021:

    

December 31, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,959

$

745

$

371

$

36,075

SBA PPP loans

46,450

46,450

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,479

 

 

 

27,479

Commercial other

 

105,388

 

1,976

 

2,539

 

109,903

Commercial real estate

 

694,627

 

7,980

 

2,067

 

704,674

Commercial real estate construction

 

86,770

 

2,900

 

 

89,670

Total commercial loans

 

914,264

 

12,856

 

4,606

 

931,726

Total commercial loans and SBA loans held for investment

$

995,673

$

13,601

$

4,977

$

1,014,251

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

406,093

$

3,262

$

409,355

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

65,170

 

210

 

65,380

Consumer other

 

  

 

12,564

 

 

12,564

Total consumer loans

 

  

 

77,734

 

210

 

77,944

Residential construction loans

117,403

3,122

120,525

Total residential mortgage, consumer and residential construction loans

 

  

$

601,230

$

6,594

$

607,824

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of December 31, 2022 and December 31, 2021:

December 31, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due (1)

Current

Total loans

SBA loans held for investment

$

$

576

$

$

690

$

1,266

$

37,202

$

38,468

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

35,077

 

35,077

Commercial other

 

198

 

300

 

 

777

 

1,275

 

116,291

 

117,566

Commercial real estate

 

22

 

188

 

 

805

 

1,015

 

902,111

 

903,126

Commercial real estate construction

 

 

 

 

 

 

131,774

 

131,774

Residential mortgage loans

 

 

982

 

 

3,361

 

4,343

 

600,748

 

605,091

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

 

 

 

 

68,310

 

68,310

Consumer other

 

18

 

7

 

 

 

25

 

9,829

 

9,854

Residential construction loans

3,432

3,432

160,025

163,457

Total loans held for investment

238

2,053

9,065

11,356

2,061,367

2,072,723

SBA loans held for sale

 

2,195

 

 

 

 

2,195

 

25,733

 

27,928

Total loans, excluding SBA PPP

$

2,433

$

2,053

$

$

9,065

$

13,551

$

2,087,100

$

2,100,651

(1)At December 31, 2022, the Company had $1.4 million of SBA PPP loans past due. The Company is in process of working through these past due credits with the SBA and the relevant customers.

December 31, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due (2)

Current

Total loans

SBA loans held for investment

$

1,558

$

$

$

510

$

2,068

$

34,007

$

36,075

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

27,479

 

27,479

Commercial other

 

 

33

 

 

2,216

 

2,249

 

107,654

 

109,903

Commercial real estate

 

334

 

565

 

 

366

 

1,265

 

703,409

 

704,674

Commercial real estate construction

 

 

 

 

 

 

89,670

 

89,670

Residential mortgage loans

 

3,688

 

 

 

3,262

 

6,950

 

402,405

 

409,355

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

39

 

 

 

210

 

249

 

65,131

 

65,380

Consumer other

 

 

 

 

 

 

12,564

 

12,564

Residential construction loans

845

3,122

3,967

116,558

120,525

Total loans held for investment

5,619

1,522

9,686

16,827

1,605,248

1,622,075

SBA loans held for sale

 

 

 

 

 

 

27,373

 

27,373

Total loans, excluding SBA PPP

$

5,619

$

1,522

$

$

9,686

$

16,827

$

1,632,621

$

1,649,448

(2)At December 31, 2021, the Company had $79 thousand of SBA PPP loans past due. The Company is in process of working through these past due credits with the SBA and the relevant customers.
Impaired Loans with Associated Allowance Amount

The following tables provide detail on the Company’s loans individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2022 and December 31, 2021:

    

December 31, 2022

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

687

$

399

$

Commercial loans

 

  

 

  

 

  

Commercial other

10

10

Commercial real estate

 

3,169

 

2,219

 

Total commercial loans

 

3,179

 

2,229

 

Residential mortgage loans

2,054

2,022

Total impaired loans with no related allowance

 

5,920

 

4,650

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

316

 

291

 

115

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,022

 

872

 

516

Total commercial loans

 

2,022

 

872

 

516

Residential mortgage loans

1,345

1,339

36

Residential construction loans

3,432

3,432

1,112

Total impaired loans with a related allowance

 

7,115

 

5,934

 

1,779

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

1,003

 

690

 

115

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,032

 

882

 

516

Commercial real estate

 

3,169

 

2,219

 

Total commercial loans

 

5,201

 

3,101

 

516

Residential mortgage loans

3,399

3,361

36

Residential construction loans

3,432

3,432

1,112

Total individually evaluated impaired loans

$

13,035

$

10,584

$

1,779

    

December 31, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

606

$

506

$

Commercial loans

 

  

 

  

 

  

Commercial other

71

70

Commercial real estate

 

1,493

 

1,493

 

Total commercial loans

 

1,564

 

1,563

 

Residential mortgage loans

1,630

1,630

Consumer loans:

Home equity

210

210

Residential construction loans

2,636

2,636

Total impaired loans with no related allowance

 

6,646

 

6,545

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

35

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,832

 

2,531

 

2,490

Commercial real estate

 

973

 

126

 

125

Total commercial loans

 

3,805

 

2,657

 

2,615

Residential mortgage loans

1,632

1,632

80

Consumer loans:

Home equity

427

427

56

Residential construction loans

486

486

68

Total impaired loans with a related allowance

 

6,385

 

5,206

 

2,823

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

641

 

510

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,903

 

2,601

 

2,490

Commercial real estate

 

2,466

 

1,619

 

125

Total commercial loans

 

5,369

 

4,220

 

2,615

Residential mortgage loans

3,262

3,262

80

Consumer loans:

Home equity

637

637

56

Residential construction loans

3,122

3,122

68

Total individually evaluated impaired loans

$

13,031

$

11,751

$

2,823

Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

    

For the years ended December 31, 

2022

2021

2020

    

    

Interest

    

    

Interest

    

    

Interest

income

income

income

Average

recognized

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

investment

loans

SBA loans held for investment

$

940

$

33

$

1,118

$

102

$

1,674

$

70

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

150

 

32

Commercial other

 

1,481

 

109

 

889

 

59

 

93

 

31

Commercial real estate

 

2,073

 

134

 

1,637

 

137

 

1,232

 

124

Commercial real estate construction

33

Residential mortgage loans

2,869

38

4,358

17

5,409

131

Consumer loans

Home equity

453

8

553

23

726

67

Consumer other

1

Residential construction loans

2,936

49

2,718

50

165

Total

$

10,752

$

371

$

11,274

$

388

$

9,449

$

488

Schedule of Servicing Assets

    

For the years ended December 31, 

(In thousands)

    

2022

    

2021

    

2020

Balance, beginning of year

$

1,013

$

1,857

$

2,026

Servicing assets capitalized

 

152

 

126

 

722

Amortization of expense, net

 

(474)

 

(970)

 

(891)

Balance, end of year

$

691

$

1,013

$

1,857

Schedule of Related Party Transactions

(In thousands)

    

December 31, 2022

    

December 31, 2021

Balance, beginning of year

$

11,502

$

12,082

New loans and advances

 

 

402

Loan repayments

 

(784)

 

(982)

Loans removed

(2,594)

Balance, end of year

$

8,124

$

11,502