XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Loan Losses and Reserve for Unfunded Loan Commitments
12 Months Ended
Dec. 31, 2022
Allowance for Loan Losses and Reserve for Unfunded Loan Commitments  
Allowance for Loan Losses and Reserve for Unfunded Loan Commitments

4.    Allowance for Loan Losses and Reserve for Unfunded Loan Commitments

Allowance for Loan Losses

The Company has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. At a minimum, the adequacy of the allowance for loan losses is reviewed by management on a quarterly basis. The allowance is increased by provisions charged to expense and is reduced by net charge-offs. For purposes of determining the allowance for loan losses, the Company has segmented the loans in its portfolio by loan type. Loans are segmented into the following pools: SBA 7(a), commercial, residential mortgages, consumer and residential construction loans. Certain portfolio segments are further broken down into classes based on the associated risks within those segments and the type of collateral underlying each loan. Commercial loans are divided into the following five classes: commercial real estate, commercial real estate construction, unsecured business line of credit, commercial other and SBA 504. Consumer loans are divided into two classes as follows: home equity and other.

The standardized methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The same standard methodology is used, regardless of loan type. Specific reserves are evaluated for individual impaired loans and TDRs. The general reserve is set based upon a representative average historical net charge-off rate adjusted for the following environmental factors: delinquency and impairment trends, charge-off and recovery trends, volume and loan term trends, changes in risk and underwriting policy trends, staffing and experience changes, national and local economic trends, industry conditions and credit concentration changes. Within the five-year historical net charge-off rate, the Company weights the past three years more heavily. All of the environmental factors are ranked and assigned a basis points value based on the following scale: low, low moderate, moderate, high moderate and high risk. Each environmental factor is evaluated separately for each class of loans and risk weighted based on its individual characteristics.

For SBA 7(a) and commercial loans, the estimate of loss based on pools of loans with similar characteristics is made through the use of a standardized loan grading system that is applied on an individual loan level and updated on a continuous basis. The loan grading system incorporates reviews of the financial performance of the borrower, including cash flow, debt-service coverage ratio, earnings power, debt level and equity position, in conjunction with an assessment of the borrower’s industry and future prospects. It also incorporates analysis of the type of collateral and the relative loan to value ratio.
For residential mortgage, consumer and residential construction loans, the estimate of loss is based on pools of loans with similar characteristics. Factors such as credit score, delinquency status and type of collateral are evaluated. Factors are updated frequently to capture the recent behavioral characteristics of the subject portfolios, as well as any changes in loss mitigation or credit origination strategies, and adjustments to the reserve factors are made as needed.

According to the Company’s policy, a loss (“charge-off”) is to be recognized and charged to the allowance for loan losses as soon as a loan is recognized as uncollectable. All credits which are 90 days past due must be analyzed for the Company’s ability to collect on the credit. Once a loss is known to exist, the charge-off approval process is immediately expedited. This charge-off policy is followed for all loan types.

The allocated allowance is the total of identified specific and general reserves by loan category. The allocation is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any segment of the portfolio.

The following tables detail the activity in the allowance for loan losses by portfolio segment for the past three years:

For the year ended December 31, 2022

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

Construction

Total

Balance, beginning of period

$

1,074

$

15,053

$

4,114

$

671

$

1,390

$

22,302

Charge-offs

 

(59)

 

(1,000)

 

 

(398)

 

 

(1,457)

Recoveries

 

33

 

109

 

3

 

47

 

 

192

Net (charge-offs) recoveries

 

(26)

 

(891)

 

3

 

(351)

 

 

(1,265)

Provision for (credit to) loan losses charged to expense

 

(173)

 

1,092

 

1,333

 

670

 

1,237

 

4,159

Balance, end of period

$

875

$

15,254

$

5,450

$

990

$

2,627

$

25,196

For the year ended December 31, 2021

    

SBA held

    

    

    

    

    

for

Residential

(In thousands)

investment

Commercial

Residential

Consumer

Construction

Total

Balance, beginning of period

$

1,301

$

14,992

$

5,318

$

681

$

813

$

23,105

Charge-offs

 

(591)

 

(551)

 

 

(4)

 

 

(1,146)

Recoveries

 

86

 

34

 

42

 

 

 

162

Net recoveries (charge-offs)

 

(505)

 

(517)

 

42

 

(4)

 

 

(984)

Provision for (credit to) loan losses charged to expense

 

278

 

578

 

(1,246)

 

(6)

 

577

 

181

Balance, end of period

$

1,074

$

15,053

$

4,114

$

671

$

1,390

$

22,302

For the year ended December 31, 2020

    

SBA held

    

    

    

    

    

for

Residential

(In thousands)

investment

Commercial

Residential

Consumer

Construction

Total

Balance, beginning of period

$

1,079

$

9,722

$

4,254

$

625

$

715

$

16,395

Charge-offs

 

(26)

 

(669)

 

(200)

 

 

 

(895)

Recoveries

 

83

 

522

 

 

 

 

605

Net (charge-offs) recoveries

 

57

 

(147)

 

(200)

 

 

 

(290)

Provision for loan losses charged to expense

 

165

 

5,417

 

1,264

 

56

 

98

 

7,000

Balance, end of period

$

1,301

$

14,992

$

5,318

$

681

$

813

$

23,105

The following tables present loans and their related allowance for loan losses, by portfolio segment, as of December 31st for the past two years:

December 31, 2022

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

Construction

Total

Allowance for loan losses ending balance:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

115

$

516

$

36

$

$

1,112

$

1,779

Collectively evaluated for impairment

 

760

 

14,738

 

5,414

 

990

1,515

 

23,417

Total

$

875

$

15,254

$

5,450

$

990

$

2,627

$

25,196

Loan ending balances:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

690

$

3,101

$

3,361

$

$

3,432

$

10,584

Collectively evaluated for impairment

 

71,614

 

1,184,442

 

601,730

 

78,164

160,025

 

2,095,975

Total

$

72,304

$

1,187,543

$

605,091

$

78,164

$

163,457

$

2,106,559

December 31, 2021

    

SBA held

    

    

    

    

for

Residential

(In thousands)

investment

Commercial

Residential

Consumer

Construction

Total

Allowance for loan losses ending balance:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

4

$

2,615

$

80

$

56

$

68

$

2,823

Collectively evaluated for impairment

 

1,070

 

12,438

 

4,034

 

615

1,322

 

19,479

Total

$

1,074

$

15,053

$

4,114

$

671

$

1,390

$

22,302

Loan ending balances:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

510

$

4,220

$

3,262

$

637

$

3,122

$

11,751

Collectively evaluated for impairment

 

82,015

 

927,506

 

406,093

 

77,307

117,403

 

1,610,324

Total

$

82,525

$

931,726

$

409,355

$

77,944

$

120,525

$

1,622,075

The Company allocated an additional reserve for loans with a substandard rating, not otherwise considered for specific reserves.

Reserve for Unfunded Loan Commitments

In addition to the allowance for loan losses, the Company maintains a reserve for unfunded loan commitments at a level that management believes is adequate to absorb estimated probable losses. Adjustments to the reserve are made through other expense and applied to the reserve which is classified as other liabilities. At December 31, 2022, a $0.5 million commitment reserve was reported on the balance sheet in “Other liabilities”, compared to a $0.4 million commitment reserve at December 31, 2021.