XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of September 30, 2022 and December 31, 2021:

(In thousands)

    

September 30, 2022

    

December 31, 2021

SBA loans held for investment

$

30,747

$

36,075

SBA PPP loans

6,706

46,450

Commercial loans

 

 

  

SBA 504 loans

 

36,852

 

27,479

Commercial other

 

120,826

 

109,903

Commercial real estate

 

828,415

 

704,674

Commercial real estate construction

 

119,966

 

89,670

Residential mortgage loans

 

533,737

 

409,355

Consumer loans

 

 

Home equity

 

68,113

 

65,380

Consumer other

11,549

12,564

Residential construction loans

149,165

120,525

Total loans held for investment

$

1,906,076

$

1,622,075

SBA loans held for sale

 

36,338

 

27,373

Total loans

$

1,942,414

$

1,649,448

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of September 30, 2022:

September 30, 2022

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

29,503

$

420

$

824

$

30,747

SBA PPP loans

6,706

6,706

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

36,852

 

 

 

36,852

Commercial other

 

113,245

 

6,361

 

1,220

 

120,826

Commercial real estate

 

816,121

 

9,475

 

2,819

 

828,415

Commercial real estate construction

 

119,966

 

 

 

119,966

Total commercial loans

 

1,086,184

 

15,836

 

4,039

 

1,106,059

Total SBA and commercial loans

$

1,122,393

$

16,256

$

4,863

$

1,143,512

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

530,333

$

3,404

$

533,737

Consumer loans

 

  

 

 

  

Home equity

 

68,113

 

 

68,113

Consumer other

11,549

11,549

Total consumer loans

79,662

79,662

Residential construction loans

147,174

1,991

149,165

Total residential mortgage, consumer and residential construction loans

$

757,169

$

5,395

$

762,564

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2021:

    

December 31, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,959

$

745

$

371

$

36,075

SBA PPP loans

46,450

46,450

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,479

 

 

 

27,479

Commercial other

 

105,388

 

1,976

 

2,539

 

109,903

Commercial real estate

 

694,627

 

7,980

 

2,067

 

704,674

Commercial real estate construction

 

86,770

 

2,900

 

 

89,670

Total commercial loans

 

914,264

 

12,856

 

4,606

 

931,726

Total SBA and commercial loans

$

995,673

$

13,601

$

4,977

$

1,014,251

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

406,093

$

3,262

$

409,355

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

65,170

 

210

 

65,380

Consumer other

12,564

12,564

Total consumer loans

77,734

210

77,944

Residential construction loans

117,403

3,122

120,525

Total residential mortgage, consumer and residential construction loans

 

  

$

601,230

$

6,594

$

607,824

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of September 30, 2022 and December 31, 2021:

September 30, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

237

$

194

$

$

1,491

$

1,922

$

28,825

$

30,747

SBA PPP loans

6,706

6,706

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

36,852

 

36,852

Commercial other

 

416

 

18

 

 

777

 

1,211

 

119,615

 

120,826

Commercial real estate

 

896

 

596

 

 

370

 

1,862

 

826,553

 

828,415

Commercial real estate construction

 

 

 

 

 

 

119,966

 

119,966

Residential mortgage loans

 

634

 

42

 

 

3,404

 

4,080

 

529,657

 

533,737

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

 

 

 

 

68,113

 

68,113

Consumer other

73

112

75

260

11,289

11,549

Residential construction loans

1,991

1,991

147,174

149,165

Total loans held for investment

2,256

962

75

8,033

11,326

1,894,750

1,906,076

SBA loans held for sale

 

 

 

 

 

 

36,338

 

36,338

Total loans

$

2,256

$

962

$

75

$

8,033

$

11,326

$

1,931,088

$

1,942,414

December 31, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

1,558

$

$

$

510

$

2,068

$

34,007

$

36,075

SBA PPP loans

79

79

46,371

46,450

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

27,479

 

27,479

Commercial other

 

 

33

 

 

2,216

 

2,249

 

107,654

 

109,903

Commercial real estate

 

334

 

565

 

 

366

 

1,265

 

703,409

 

704,674

Commercial real estate construction

 

 

 

 

 

 

89,670

 

89,670

Residential mortgage loans

 

3,688

 

 

 

3,262

 

6,950

 

402,405

 

409,355

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

39

 

 

 

210

 

249

 

65,131

 

65,380

Consumer other

12,564

12,564

Residential construction loans

845

3,122

3,967

116,558

120,525

Total loans held for investment

5,619

1,522

9,686

16,827

1,605,248

1,622,075

SBA loans held for sale

 

 

 

 

 

 

27,373

 

27,373

Total loans

$

5,619

$

1,522

$

$

9,686

$

16,827

$

1,632,621

$

1,649,448

Impaired Loans with Associated Allowance Amount

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of September 30, 2022:

    

September 30, 2022

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

641

$

494

$

Commercial loans

 

  

 

  

 

  

Commercial other

16

16

Commercial real estate

 

3,224

 

2,268

 

Total commercial loans

 

3,240

 

2,284

 

Residential mortgage loans

1,553

1,540

Consumer loans

Home equity

Residential construction loans

92

92

Total impaired loans with no related allowance

 

5,526

 

4,410

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

457

 

350

 

129

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,085

 

963

915

Commercial real estate

 

 

 

Total commercial loans

 

2,085

 

963

 

915

Residential mortgage loans

570

544

56

Consumer loans

Home equity

407

407

58

Residential construction loans

2,694

2,694

99

Total impaired loans with a related allowance

 

6,213

 

4,958

 

1,257

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

1,098

 

844

 

129

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,101

 

979

 

915

Commercial real estate

 

3,224

 

2,268

 

Total commercial loans

 

5,325

 

3,247

 

915

Residential mortgage loans

2,123

2,084

56

Consumer loans

Home equity

407

407

58

Residential construction loans

2,786

2,786

99

Total individually evaluated impaired loans

$

11,739

$

9,368

$

1,257

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2021:

    

December 31, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

606

$

506

$

Commercial loans

 

  

 

  

 

  

Commercial other

71

70

Commercial real estate

 

1,493

 

1,493

 

Total commercial loans

 

1,564

 

1,563

 

Residential mortgage loans

1,630

1,630

Consumer loans

Home equity

210

210

Residential construction loans

2,636

2,636

Total impaired loans with no related allowance

 

6,646

 

6,545

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

35

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,832

 

2,531

 

2,490

Commercial real estate

 

973

 

126

 

125

Total commercial loans

 

3,805

 

2,657

 

2,615

Residential mortgage loans

1,632

1,632

80

Consumer loans

Home Equity

427

427

56

Residential construction loans

486

486

68

Total impaired loans with a related allowance

 

6,385

 

5,206

 

2,823

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

641

 

510

 

4

Commercial loans

 

 

 

Commercial other

 

2,903

 

2,601

 

2,490

Commercial real estate

 

2,466

 

1,619

 

125

Total commercial loans

 

5,369

 

4,220

 

2,615

Residential mortgage loans

3,262

3,262

80

Consumer loans

Home equity

637

637

56

Residential construction loans

3,122

3,122

68

Total individually evaluated impaired loans

$

13,031

$

11,751

$

2,823

Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

The following tables present the average recorded investments in impaired loans and the related amount of interest received during the time period in which the loans were impaired for the three and nine months ended September 30, 2022 and 2021. The average balances are calculated based on the month-end balances of impaired loans. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.

    

For the three months ended September 30, 

2022

2021

    

    

    

    

Interest

Interest

income

Average

received

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment

$

1,369

$

6

$

917

$

18

Commercial loans

 

  

 

 

  

 

Commercial other

 

1,151

 

38

 

727

 

1

Commercial real estate

 

1,813

 

21

 

1,355

 

42

Residential mortgage loans

2,647

3

3,571

13

Consumer loans

Home equity

414

7

427

5

Consumer other

2

Residential construction loans

1,935

16

2,659

18

Total

$

9,329

$

91

$

9,658

$

97

    

For the nine months ended September 30, 

2022

2021

    

    

    

    

Interest

Interest

income

Average

received

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment

$

816

$

26

$

1,384

$

99

Commercial loans

 

  

 

 

 

  

Commercial other

 

1,691

 

83

 

457

 

11

Commercial real estate

 

2,046

 

89

 

1,904

 

119

Residential mortgage loans

2,696

18

4,705

13

Consumer loans

Home equity

513

19

572

23

Consumer other

2,691

Residential construction loans

3,080

49

1

38

Total

$

10,842

$

284

$

11,714

$

303

Loans modified as TDRs including number of modifications and recorded investment

For the nine months ended September 30, 2022

Number of

Recorded investment

(In thousands, except number of contracts)

contracts

at time of modification

Commercial real estate

1

$

25

Commercial other

1

857

Total

2

$

882