XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2021 and December 31, 2020:

(In thousands)

    

June 30, 2021

    

December 31, 2020

SBA loans held for investment

$

38,114

$

39,587

SBA PPP loans

132,375

118,257

Commercial loans

 

  

 

  

SBA 504 loans

 

22,155

 

19,681

Commercial other

 

113,778

 

118,280

Commercial real estate

 

676,383

 

630,423

Commercial real estate construction

 

73,250

 

71,404

Residential mortgage loans

 

422,188

 

467,586

Consumer loans

 

 

Home equity

 

63,390

 

62,549

Consumer other

1,167

3,551

Residential construction loans

99,874

87,164

Total loans held for investment

$

1,642,674

$

1,618,482

SBA loans held for sale

 

11,314

 

9,335

Total loans

$

1,653,988

$

1,627,817

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2021:

June 30, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

36,714

$

524

$

876

$

38,114

SBA PPP loans

132,375

132,375

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

22,155

 

 

 

22,155

Commercial other

 

102,994

 

7,582

 

3,202

 

113,778

Commercial real estate

 

648,520

 

22,285

 

5,578

 

676,383

Commercial real estate construction

 

73,250

 

 

 

73,250

Total commercial loans

 

846,919

 

29,867

 

8,780

 

885,566

Total SBA and commercial loans

$

1,016,008

$

30,391

$

9,656

$

1,056,055

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

418,145

$

4,043

$

422,188

Consumer loans

 

  

 

 

  

Home equity

 

63,390

 

 

63,390

Consumer other

1,164

3

1,167

Total consumer loans

64,554

3

64,557

Residential construction loans

97,585

2,289

99,874

Total residential mortgage, consumer and residential construction loans

$

580,284

$

6,335

$

586,619

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2020:

    

December 31, 2020

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

36,991

$

525

$

2,071

$

39,587

SBA PPP loans

118,257

118,257

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

19,681

 

 

 

19,681

Commercial other

 

109,672

 

5,533

 

3,075

 

118,280

Commercial real estate

 

603,482

 

25,206

 

1,735

 

630,423

Commercial real estate construction

 

71,404

 

 

 

71,404

Total commercial loans

 

804,239

 

30,739

 

4,810

 

839,788

Total SBA and commercial loans

$

959,487

$

31,264

$

6,881

$

997,632

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

462,369

$

5,217

$

467,586

Consumer loans

 

  

 

  

 

  

 

  

Home equity

 

  

 

61,254

 

1,295

 

62,549

Consumer other

3,551

3,551

Total consumer loans

64,805

1,295

66,100

Residential construction loans

85,414

1,750

87,164

Total residential mortgage, consumer and residential construction loans

 

  

$

612,588

$

8,262

$

620,850

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2021 and December 31, 2020:

June 30, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

962

$

$

$

1,713

$

2,675

$

35,439

$

38,114

SBA PPP loans

132,375

132,375

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

22,155

 

22,155

Commercial other

 

201

 

71

 

 

132

 

404

 

113,374

 

113,778

Commercial real estate

 

625

 

572

 

 

1,505

 

2,702

 

673,681

 

676,383

Commercial real estate construction

 

 

 

 

 

 

73,250

 

73,250

Residential mortgage loans

 

4,772

 

155

 

574

 

4,043

 

9,544

 

412,644

 

422,188

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

1,325

 

178

 

 

 

1,503

 

61,887

 

63,390

Consumer other

3

3

1,164

1,167

Residential construction loans

1,435

2,289

3,724

96,150

99,874

Total loans held for investment

9,320

976

574

9,685

20,555

1,622,119

1,642,674

SBA loans held for sale

 

 

 

 

 

 

11,314

 

11,314

Total loans

$

9,320

$

976

$

574

$

9,685

$

20,555

$

1,633,433

$

1,653,988

(1)At June 30, 2021, nonaccrual loans included $139 thousand of loans guaranteed by the SBA.

December 31, 2020

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

792

$

1,280

$

$

2,473

$

4,545

$

35,042

$

39,587

SBA PPP loans

118,257

118,257

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

19,681

 

19,681

Commercial other

 

186

 

201

 

 

266

 

653

 

117,627

 

118,280

Commercial real estate

 

3,109

 

1,971

 

 

1,059

 

6,139

 

624,284

 

630,423

Commercial real estate construction

 

1,047

 

 

 

 

1,047

 

70,357

 

71,404

Residential mortgage loans

 

3,232

 

2,933

 

262

 

5,217

 

11,644

 

455,942

 

467,586

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

393

 

 

187

 

1,295

 

1,875

 

60,674

 

62,549

Consumer other

3

1

4

3,547

3,551

Residential construction loans

120

796

1,750

2,666

84,498

87,164

Total loans held for investment

8,882

7,182

449

12,060

28,573

1,589,909

1,618,482

SBA loans held for sale

 

448

 

 

 

 

448

 

8,887

 

9,335

Total loans

$

9,330

$

7,182

$

449

$

12,060

$

29,021

$

1,598,796

$

1,627,817

(1)At December 31, 2020, nonaccrual loans included $371 thousand of loans guaranteed by the SBA.

Impaired Loans with Associated Allowance Amount

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2021:

    

June 30, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

739

$

640

$

Commercial loans

 

  

 

  

 

  

Commercial real estate

 

2,641

 

2,642

 

Total commercial loans

 

2,641

 

2,642

 

Residential mortgage loans

3,831

3,756

Consumer loans

Home equity

427

427

Residential construction loans

2,289

2,289

Total impaired loans with no related allowance

 

9,927

 

9,754

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

1,404

 

934

 

467

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,745

 

2,745

 

2,745

Commercial real estate

 

994

 

146

 

146

Total commercial loans

 

3,739

 

2,891

 

2,891

Residential mortgage loans

287

287

30

Consumer loans

Consumer other

3

3

3

Total impaired loans with a related allowance

 

5,433

 

4,115

 

3,391

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

2,143

 

1,574

 

467

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,745

 

2,745

 

2,745

Commercial real estate

 

3,635

 

2,788

 

146

Total commercial loans

 

6,380

 

5,533

 

2,891

Residential mortgage loans

4,118

4,043

30

Consumer loans

Home equity

427

427

Consumer other

3

3

3

Residential construction loans

2,289

2,289

Total individually evaluated impaired loans

$

15,360

$

13,869

$

3,391

(1)Balances are reduced by amount guaranteed by the SBA of $139 thousand at June 30, 2021.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2020:

    

December 31, 2020

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

1,799

$

1,698

$

Commercial loans

 

  

 

  

 

  

Commercial real estate

 

1,462

 

1,462

 

Total commercial loans

 

1,462

 

1,462

 

Residential mortgage loans

4,080

3,975

Consumer loans

Home equity

1,295

1,295

Residential construction loans

1,750

1,750

Total impaired loans with no related allowance

 

10,386

 

10,180

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

434

 

404

 

324

Commercial loans

 

  

 

  

 

  

Commercial other

 

3,160

 

3,160

 

3,106

Commercial real estate

 

1,730

 

1,080

 

576

Total commercial loans

 

4,890

 

4,240

 

3,682

Residential mortgage loans

1,242

1,242

101

Total impaired loans with a related allowance

 

6,566

 

5,886

 

4,107

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

2,233

 

2,102

 

324

Commercial loans

 

 

 

Commercial other

 

3,160

 

3,160

 

3,106

Commercial real estate

 

3,192

 

2,542

 

576

Total commercial loans

 

6,352

 

5,702

 

3,682

Residential mortgage loans

5,322

5,217

101

Consumer loans

Home equity

1,295

1,295

Residential construction loans

1,750

1,750

Total individually evaluated impaired loans

$

16,952

$

16,066

$

4,107

(1)Balances are reduced by amount guaranteed by the SBA of $371 thousand at December 31, 2020.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and six months ended June 30, 2021 and 2020. The average balances are calculated based on the month-end balances of impaired loans. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized. The interest income recognized on impaired loans noted below represents primarily accruing TDRs and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.

    

For the three months ended June 30, 

2021

2020

    

    

Interest

    

    

Interest

income

income

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment (1)

$

1,334

$

64

$

1,265

$

3

Commercial loans

 

  

 

 

  

 

  

Commercial other

 

271

 

6

 

99

 

12

Commercial real estate

 

2,121

 

30

 

1,282

 

33

Residential mortgage loans

4,983

6,054

52

Consumer loans

Home equity

444

5

505

4

Residential construction loans

2,805

10

Total

$

11,958

$

115

$

9,205

$

104

(1)Balances are reduced by the average amount guaranteed by the SBA of $139 thousand and $655 thousand for the three months ended June 30, 2021 and 2020, respectively.

    

For the six months ended June 30, 

2021

2020

    

    

Interest

    

    

Interest

income

income

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment (1)

$

1,618

$

81

$

1,197

$

6

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

300

 

32

Commercial other

 

322

 

9

 

52

 

21

Commercial real estate

 

2,179

 

85

 

1,165

 

45

Residential mortgage loans

5,272

5,875

81

Consumer loans

Home equity

644

23

424

9

Consumer other

38

Residential construction loans

2,707

20

Total

$

12,742

$

218

$

9,051

$

194

(1)Balances are reduced by the average amount guaranteed by the SBA of $216 thousand and $418 thousand for the six months ended June 30, 2021 and 2020, respectively.
Loans modified as TDRs including number of modifications and recorded investment

For the six months ended June 30, 2021

Number of

Recorded investment

(In thousands, except number of contracts)

contracts

at time of modification

Home equity

2

$

427

Total

2

$

427