XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Employee Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]    
Transactions Under the Company's Stock Option Plans

    

    

    

Weighted

    

Weighted 

average

average 

remaining

Aggregate

exercise

contractual 

intrinsic

Shares

price

life in years

value

Outstanding at December 31, 2019

 

614,311

$

14.78

 

6.9

$

4,783,402

Options granted

 

101,000

 

20.39

 

 

Options exercised

 

(54,611)

 

7.24

 

 

Options forfeited

 

(9,999)

 

20.79

 

 

Options expired

 

 

 

 

Outstanding at June 30, 2020

 

650,701

$

16.19

 

7.0

$

1,235,282

Exercisable at June 30, 2020

387,870

$

13.21

 

5.7

$

1,235,282

 
Stock Options, Valuation Assumptions

The fair values of the options granted during the three and six months ended June 30, 2020 and 2019 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

For the three months ended June 30, 

For the six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Number of options granted

 

 

 

101,000

 

55,000

Weighted average exercise price

$

$

$

20.39

$

20.61

Weighted average fair value of options

$

$

$

5.54

$

6.21

Expected life in years (1)

 

0.00

 

0.00

 

8.66

 

8.23

Expected volatility (2)

 

%  

 

%  

 

27.13

%  

 

27.08

%

Risk-free interest rate (3)

 

%  

 

%  

 

1.55

%  

 

2.55

%

Dividend yield (4)

 

%  

 

%  

 

1.61

%  

 

1.36

%

(1)The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding.
(2)The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options.
(3)The risk-free interest rate is the U.S. Treasury rate commensurate with the expected life of the options on the date of grant.
(4)The expected dividend yield is the projected annual yield based on the grant date stock price.
 
Schedule of Cash Proceeds Received from Share-based Payment Awards

Upon exercise, the Company issues shares from its authorized but unissued common stock to satisfy the options. The following table presents information about options exercised during the three and six months ended June 30, 2020 and 2019:

For the three months ended June 30, 

For the six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Number of options exercised

 

49,111

 

32,000

54,611

 

52,434

Total intrinsic value of options exercised

$

388,981

$

464,208

$

475,222

$

704,610

Cash received from options exercised

$

361,253

$

197,121

$

395,518

$

363,064

Tax deduction realized from options

$

113,952

$

139,657

$

139,216

$

211,982

 
Schedule of Stock Options, by Exercise Price Range

The following table summarizes information about stock options outstanding and exercisable at June 30, 2020:

Options outstanding

Options exercisable

    

Weighted average 

    

Weighted 

    

    

Weighted

Options

remaining contractual 

average 

Options

average

Range of exercise prices

outstanding

life (in years)

exercise price

exercisable

exercise price

$0.00 - $6.00

 

44,000

 

2.0

$

5.65

 

44,000

$

5.65

$6.01 - $12.00

 

156,667

 

4.7

 

8.85

 

156,667

 

8.85

$12.01 - $18.00

 

102,533

 

7.6

 

15.94

 

67,533

 

15.78

$18.01 - $24.00

 

347,501

 

8.5

 

20.92

 

119,670

 

20.26

Total

 

650,701

 

7.0

$

16.19

 

387,870

$

13.21

 
Allocation of Share-based Compensation Costs

Compensation expense related to restricted stock for the three and six months ended June 30, 2020 and 2019 is detailed in the following table:

For the three months ended June 30, 

For the six months ended June 30, 

    

2020

    

2019

2020

    

2019

Compensation expense

$

161,173

$

166,620

$

334,078

$

312,908

Income tax benefit

$

46,580

$

48,153

$

96,549

$

90,430

Compensation expense related to stock options and the related income tax benefit for the three and six months ended June 30, 2020 and 2019 are detailed in the following table:
Summary of Nonvested Restricted Stock Activity

    

    

Average grant

Shares

date fair value

Nonvested restricted stock at December 31, 2019

 

108,740

$

19.18

Granted

 

15,000

 

16.63

Cancelled

 

(5,937)

 

19.97

Vested

 

(33,718)

 

17.08

Nonvested restricted stock at June 30, 2020

 

84,085

$

19.51

 
Restricted Stock Grants

Restricted stock awards granted during the three and six months ended June 30, 2020 and 2019 were as follows:

For the three months ended June 30, 

For the six months ended June 30, 

    

2020

    

2019

2020

    

2019

Number of shares granted

 

 

15,000

 

30,150

Average grant date fair value

$

$

$

16.63

$

20.65

 
Summary of Components of Net Periodic Pension Cost of Defined Benefit Plan Recognized

For the three months ended June 30, 

For the six months ended June 30, 

(In thousands)

    

2020

    

2019

2020

    

2019

Service cost

$

32

$

172

$

63

$

219

Interest cost

 

37

 

34

 

74

 

63

Amortization of prior service cost

 

21

 

21

 

42

 

42

Net periodic benefit cost

$

90

$

227

$

179

$

324

 
Summary Of Changes In Benefit Obligations Of Defined Benefit Plan

The following table summarizes the changes in benefit obligations of the defined benefit plan during the six months ended June 30, 2020 and 2019:

For the six months ended June 30, 

(In thousands)

    

2020

    

2019

Benefit obligation, beginning of year

$

3,571

$

2,747

Service cost

 

63

 

219

Interest cost

 

74

 

63

Benefit obligation, end of period

$

3,708

$

3,029