XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
6 Months Ended
Jun. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2020 and December 31, 2019:

(In thousands)

    

June 30, 2020

    

December 31, 2019

SBA loans held for investment

$

36,966

$

35,767

SBA PPP loans

136,039

Commercial loans

 

  

 

  

SBA 504 loans

 

23,299

 

26,726

Commercial other

 

121,961

 

112,014

Commercial real estate

 

586,332

 

578,643

Commercial real estate construction

 

61,160

 

47,649

Residential mortgage loans

 

469,987

 

467,706

Consumer loans

 

 

Home equity

 

67,592

 

69,589

Consumer other

 

78,569

 

73,935

Total loans held for investment

$

1,581,905

$

1,412,029

SBA loans held for sale

 

10,602

 

13,529

Total loans

$

1,592,507

$

1,425,558

Loan Portfolio by Class According to Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2020:

June 30, 2020

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

35,691

$

$

1,275

$

36,966

SBA PPP loans

136,007

32

136,039

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

23,275

 

 

24

 

23,299

Commercial other

 

117,793

 

2,500

 

1,668

 

121,961

Commercial real estate

 

568,819

 

46

 

17,467

 

586,332

Commercial real estate construction

 

61,160

 

 

 

61,160

Total commercial loans

 

771,047

 

2,546

 

19,159

 

792,752

Total SBA and commercial loans

$

942,745

$

2,546

$

20,466

$

965,757

    

    

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

463,795

$

6,192

$

469,987

Consumer loans

 

  

 

 

  

Home equity

 

67,087

 

505

 

67,592

Consumer other

 

78,569

 

 

78,569

Total consumer loans

 

145,656

 

505

 

146,161

Total residential mortgage and consumer loans

$

609,451

$

6,697

$

616,148

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2019:

    

December 31, 2019

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,202

$

1,115

$

450

$

35,767

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

24,878

 

1,808

 

40

 

26,726

Commercial other

 

107,220

 

3,361

 

1,433

 

112,014

Commercial real estate

 

576,326

 

758

 

1,559

 

578,643

Commercial real estate construction

 

47,649

 

 

 

47,649

Total commercial loans

 

756,073

 

5,927

 

3,032

 

765,032

Total SBA and commercial loans

$

790,275

$

7,042

$

3,482

$

800,799

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

463,770

$

3,936

$

467,706

Consumer loans

 

  

 

  

 

  

 

  

Home equity

 

  

 

69,589

 

 

69,589

Consumer other

 

  

 

73,915

 

20

 

73,935

Total consumer loans

 

  

 

143,504

 

20

 

143,524

Total residential mortgage and consumer loans

 

  

$

607,274

$

3,956

$

611,230

Aging Analysis of Past Due and Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2020 and December 31, 2019:

June 30, 2020

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

828

$

606

$

$

2,331

$

3,765

$

33,201

$

36,966

SBA PPP loans

32

32

136,007

136,039

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

23,299

 

23,299

Commercial other

 

 

71

 

 

10

 

81

 

121,880

 

121,961

Commercial real estate

 

 

 

 

403

 

403

 

585,929

 

586,332

Commercial real estate construction

 

 

 

 

 

 

61,160

 

61,160

Residential mortgage loans

 

2,958

 

 

 

6,192

 

9,150

 

460,837

 

469,987

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

170

 

 

 

505

 

675

 

66,917

 

67,592

Consumer other

 

 

 

 

 

 

78,569

 

78,569

Total loans held for investment

3,956

677

9,473

14,106

1,567,799

1,581,905

SBA loans held for sale

 

 

 

 

 

 

10,602

 

10,602

Total loans

$

3,956

$

677

$

$

9,473

$

14,106

$

1,578,401

$

1,592,507

(1)At June 30, 2020, nonaccrual loans included $307 thousand of loans guaranteed by the SBA.

December 31, 2019

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

1,048

$

$

$

1,164

$

2,212

$

33,555

$

35,767

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

1,808

 

 

 

1,808

 

24,918

 

26,726

Commercial other

 

71

 

 

 

316

 

387

 

111,627

 

112,014

Commercial real estate

 

215

 

 

 

213

 

428

 

578,215

 

578,643

Commercial real estate construction

 

 

 

 

 

 

47,649

 

47,649

Residential mortgage loans

 

4,383

 

1,676

 

930

 

3,936

 

10,925

 

456,781

 

467,706

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

1,446

 

178

 

 

 

1,624

 

67,965

 

69,589

Consumer other

 

 

113

 

 

20

 

133

 

73,802

 

73,935

Total loans held for investment

7,163

3,775

930

5,649

17,517

1,394,512

1,412,029

SBA loans held for sale

 

 

 

 

 

 

13,529

 

13,529

Total loans

$

7,163

$

3,775

$

930

$

5,649

$

17,517

$

1,408,041

$

1,425,558

(1)At December 31, 2019, nonaccrual loans included $59 thousand of loans guaranteed by the SBA.
Impaired Loans with Associated Allowance Amount

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2020:

    

June 30, 2020

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

1,884

$

1,784

$

Commercial loans

 

  

 

  

 

  

Commercial other

684

684

Total commercial loans

 

684

 

684

 

Residential mortgage loans

4,871

4,766

Consumer loans:

Home equity

505

505

Total impaired loans with no related allowance

 

7,944

 

7,739

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

356

 

272

 

177

Commercial loans

 

  

 

  

 

  

Commercial other

 

28

 

10

 

10

Commercial real estate

 

903

 

403

 

403

Total commercial loans

 

931

 

413

 

413

Residential mortgage loans

1,426

1,426

256

Total impaired loans with a related allowance

 

2,713

 

2,111

 

846

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

2,240

 

2,056

 

177

Commercial loans

 

  

 

  

 

  

Commercial other

 

28

 

10

 

10

Commercial real estate

 

1,587

 

1,087

 

403

Total commercial loans

 

1,615

 

1,097

 

413

Residential mortgage loans

6,297

6,192

256

Consumer loans:

Home equity

505

505

Total individually evaluated impaired loans

$

10,657

$

9,850

$

846

(1)Balances are reduced by amount guaranteed by the SBA of $307 thousand at June 30, 2020.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2019:

    

December 31, 2019

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

1,224

$

1,064

$

Commercial loans

 

  

 

  

 

  

Commercial real estate

 

213

 

213

 

Total commercial loans

 

213

 

213

 

Total impaired loans with no related allowance

 

1,437

 

1,277

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

157

 

41

 

41

Commercial loans

 

  

 

  

 

  

Commercial other

 

816

 

316

 

316

Commercial real estate

 

705

 

705

 

57

Total commercial loans

 

1,521

 

1,021

 

373

Total impaired loans with a related allowance

 

1,678

 

1,062

 

414

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

1,381

 

1,105

 

41

Commercial loans

 

 

 

Commercial other

 

816

 

316

 

316

Commercial real estate

 

918

 

918

 

57

Total commercial loans

 

1,734

 

1,234

 

373

Total individually evaluated impaired loans

$

3,115

$

2,339

$

414

(1)Balances are reduced by amount guaranteed by the SBA of $59 thousand at December 31, 2019.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and six months ended June 30, 2020 and 2019. The average balances are calculated based on the month-end balances of impaired loans. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized. The interest income recognized on impaired loans noted below represents primarily accruing TDRs and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.

    

For the three months ended June 30, 

2020

2019

    

    

Interest

    

    

Interest

income

income

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment (1)

$

1,265

$

3

$

618

$

4

Commercial loans

 

  

 

 

  

 

  

Commercial other

 

99

 

12

 

 

Commercial real estate

 

1,282

 

33

 

1,486

 

9

Residential mortgage loans

6,054

52

Consumer loans

Home equity

505

4

Total

$

9,205

$

104

$

2,104

$

13

    

For the six months ended June 30, 

2020

2019

    

    

Interest

    

    

Interest

income

income

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment (1)

$

1,197

$

6

$

901

$

8

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

300

 

32

 

 

Commercial other

 

52

 

21

 

4

 

Commercial real estate

 

1,165

 

45

 

1,637

 

17

Residential mortgage loans

5,875

81

Consumer loans

Home equity

424

9

Consumer other

38

Total

$

9,051

$

194

$

2,542

$

25

(1)Balances are reduced by the average amount guaranteed by the SBA of $418 thousand and $84 thousand for the six months ended June 30, 2020 and 2019, respectively.