XML 93 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Transactions under the Company’s stock option plans
Transactions under the Company’s stock option plans for 2019, 2018 and 2017 are summarized in the following table: 
 
 
Shares
 
Weighted average exercise price
 
Weighted average remaining contractual life in years
 
Aggregate intrinsic value
Outstanding at December 31, 2016
 
552,759

 
$
7.26

 
5.7
 
$
4,663,432

Options granted
 
47,100

 
16.37

 
 
 
 
Options exercised
 
(94,679
)
 
6.19

 
 
 
 
Options forfeited
 

 

 
 
 
 
Options expired
 
(607
)
 
11.48

 
 
 
 
Outstanding at December 31, 2017
 
504,573

 
$
8.31

 
5.7
 
$
5,772,843

Options granted
 
203,000

 
20.15

 
 
 
 
Options exercised
 
(115,962
)
 
4.97

 
 
 
 
Options forfeited
 
(7,433
)
 
15.47

 
 
 
 
Options expired
 

 

 
 
 
 
Outstanding at December 31, 2018
 
584,178

 
$
13.00

 
7.1
 
$
4,574,680

Options granted
 
96,000

 
21.31

 
 
 
 
Options exercised
 
(60,534
)
 
7.49

 
 
 
 
Options forfeited
 
(5,333
)
 
19.38

 
 
 
 
Options expired
 

 

 
 
 
 
Outstanding at December 31, 2019
 
614,311

 
$
14.78

 
6.9
 
$
4,783,402

Exercisable at December 31, 2019
 
372,794

 
$
11.16

 
5.6
 
$
4,254,086

Stock Options, Valuation Assumptions
The fair values of the options granted during 2019, 2018 and 2017 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: 
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
Number of options granted
 
96,000

 
203,000

 
47,100

Weighted average exercise price
 
$
21.31

 
$
20.15

 
$
16.37

Weighted average fair value of options
 
$
6.20

 
$
6.04

 
$
4.64

Expected life in years (1)
 
8.23

 
7.17

 
6.57

Expected volatility (2)
 
27.05
%
 
26.60
%
 
28.12
%
Risk-free interest rate (3)
 
2.21
%
 
2.61
%
 
2.18
%
Dividend yield (4)
 
1.37
%
 
1.23
%
 
1.15
%
 
(1)
The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding.
(2)
The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options. 
(3)
The risk-free interest rate is the U.S. Treasury rate commensurate with the expected life of the options on the date of grant.
(4)
The expected dividend yield is the projected annual yield based on the grant date stock price.
Schedule of Information About Options Exercised
Upon exercise, the Company issues shares from its authorized but unissued common stock to satisfy the options.  The following table presents information about options exercised during 2019, 2018 and 2017
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
Number of options exercised
 
60,534

 
115,962

 
94,679

Total intrinsic value of options exercised
 
$
792,446

 
$
1,949,853

 
$
1,073,474

Cash received from options exercised
 
453,326

 
576,119

 
509,047

Tax deduction realized from options exercised
 
238,407

 
548,104

 
438,514

Schedule of Stock Options, by Exercise Price Range
The following table summarizes information about stock options outstanding and exercisable at December 31, 2019
 
 
Options outstanding
 
Options exercisable
Range of exercise prices
 
Options outstanding
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
Options exercisable
 
Weighted average exercise price
$0.00 - $6.00
 
61,761

 
2.7
 
$
5.60

 
61,761

 
$
5.60

$6.01 - $12.00
 
193,517

 
5.2
 
8.70

 
193,517

 
8.70

$12.01 - $18.00
 
67,533

 
7.1
 
15.78

 
52,336

 
15.60

$18.01 - $24.00
 
291,500

 
8.8
 
20.54

 
65,180

 
20.16

Total
 
614,311

 
6.9
 
$
14.78

 
372,794

 
$
11.16

Allocation of Share-based Compensation Costs
Compensation expense related to stock options and the related income tax benefit for the years ended December 31, 2019, 2018 and 2017 are detailed in the following table:
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
Compensation expense
 
$
606,626

 
$
478,733

 
$
283,823

Income tax benefit
 
175,315

 
134,572

 
115,942

Compensation expense related to the restricted stock for the years ended December 31, 2019, 2018 and 2017 is detailed in the following table: 
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
Compensation expense
 
$
664,484

 
$
574,236

 
$
462,470

Income tax benefit
 
192,036

 
161,418

 
188,919

Schedule of Nonvested Share Activity
The following table summarizes nonvested restricted stock activity for the year ended December 31, 2019:
 
 
Shares
 
Average grant date fair value
Nonvested restricted stock at December 31, 2018
 
105,312

 
$
16.55

Granted
 
46,050

 
20.84

Canceled
 
(1,557
)
 
16.78

Vested
 
(41,065
)
 
14.40

Nonvested restricted stock at December 31, 2019
 
108,740

 
$
19.18

Restricted Stock Awards Activity
Restricted stock awards granted during the years ended December 31, 2019, 2018 and 2017 were as follows: 
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
Number of shares granted
 
46,050

 
47,550

 
38,400

Average grant date fair value
 
$
20.84

 
$
20.77

 
$
16.36

Summary of Components of Net Periodic Pension Cost of Defined Benefit Plan Recognized
The following table summarizes the components of the net periodic pension cost of the defined benefit plan recognized during the years ended December 31, 2019, 2018 and 2017:
 
 
For the years ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Service cost (1)
 
$
689

 
$
1,460

 
$
121

Interest cost
 
135

 
101

 
43

Amortization of prior service cost
 
83

 
83

 
83

Net periodic benefit cost
 
$
907

 
$
1,644

 
$
247



(1) On September 27, 2018, the Company approved a change in calculation of the Retirement Benefit resulting in an additional $1.1 million in current expense.
Summary of Changes in Benefit Obligations of Defined Benefit Plan Recognized
The following table summarizes the changes in benefit obligations of the defined benefit plan recognized during the years ended December 31, 2019, 2018 and 2017
 
 
For the years ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Benefit obligation, beginning of year
 
$
2,747

 
$
1,187

 
$
1,023

Service cost (1)
 
689

 
1,460

 
121

Interest cost
 
135

 
101

 
43

Benefit obligation, end of year
 
$
3,571

 
$
2,747

 
$
1,187


 
(1) On September 27, 2018, the Company approved a change in calculation of the Retirement Benefit resulting in an additional $1.1 million in current expense.