XML 69 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value
 
Fair Value Measurement
 
The Company follows FASB ASC Topic 820, “Fair Value Measurement and Disclosures,” which requires additional disclosures about the Company’s assets and liabilities that are measured at fair value.  Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  In determining fair value, the Company uses various methods including market, income and cost approaches.  Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique.  These inputs can be readily observable, market corroborated, or generally unobservable inputs.  The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  Financial assets and liabilities carried at fair value will be classified and disclosed as follows:
 
Level 1 Inputs

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Generally, this includes debt and equity securities and derivative contracts that are traded in an active exchange market (i.e. New York Stock Exchange), as well as certain U.S. Treasury, U.S. Government and sponsored entity agency mortgage-backed securities that are highly liquid and are actively traded in over-the-counter markets.
 
Level 2 Inputs

Quoted prices for similar assets or liabilities in active markets. 
Quoted prices for identical or similar assets or liabilities in inactive markets.
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (i.e., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
Generally, this includes U.S. Government and sponsored entity mortgage-backed securities, corporate debt securities and derivative contracts.

Level 3 Inputs

Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
 
Fair Value on a Recurring Basis
 
The following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis:
 
Debt Securities Available for Sale

The fair value of available for sale ("AFS") debt securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

As of December 31, 2019, the fair value of the Company's AFS debt securities portfolio was $64.3 million.  Approximately 44 percent of the portfolio was made up of residential mortgage-backed securities, which had a fair value of $28.0 million at December 31, 2019.  Approximately $28.0 million of the residential mortgage-backed securities are guaranteed by the Government National Mortgage Association ("GNMA"), the Federal National Mortgage Association ("FNMA") or the Federal Home Loan Mortgage Corporation ("FHLMC").  The underlying loans for these securities are residential mortgages that are geographically dispersed throughout the United States. 
 
All of the Company’s AFS debt securities were classified as Level 2 assets at December 31, 2019.  The valuation of AFS debt securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar assets or liabilities in active markets and all other relevant information.  It includes model pricing, defined as valuing securities based upon their relationship with other benchmark securities.
 
Equity Securities with Readily Determinable Fair Values

The fair value of equity securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

As of December 31, 2019, the fair value of the Company's equity securities portfolio was $2.3 million.

All of the Company's equity securities were classified as Level 2 assets at December 31, 2019. The valuation of securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar assets or liabilities in active markets and all other relevant information.

There were no changes in the inputs or methodologies used to determine fair value during the period ended December 31, 2019, as compared to the period ended December 31, 2018.

Loans Held for Sale

Fair value for loans held for sale is derived from quoted market prices for similar loans, in which case they are characterized as Level 2 assets in the fair value hierarchy.

Interest Rate Swap Agreements

The fair value of interest rate swap agreements is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

The Company's derivative instruments are classified as Level 2 assets, as the readily observable market inputs to these models are validated to external sources, such as industry pricing services, or are corroborated through recent trades, dealer quotes, yield curves, implied volatility or other market-related data. 

The tables below present the balances of assets measured at fair value on a recurring basis as of December 31st for the past two years: 
 
 
Fair Value Measurements at December 31, 2019 Using
(In thousands)
 
Assets/Liabilities Measured at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Debt Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government sponsored entities
 
$
5,753

 
$

 
$
5,753

 
$

State and political subdivisions
 
5,154

 

 
5,154

 

Residential mortgage-backed securities
 
27,964

 

 
27,964

 

Corporate and other securities
 
25,404

 

 
25,404

 

Total debt securities available for sale
 
$
64,275

 
$

 
$
64,275

 
$

 
 
 
 
 
 
 
 
 
Equity securities with readily determinable fair values
 
2,289

 

 
2,289

 

Total equity securities
 
$
2,289

 
$

 
$
2,289

 
$

 
 
 
 
 
 
 
 
 
Loans held for sale
 
14,862

 

 
14,862

 

Total loans held for sale
 
$
14,862

 
$

 
$
14,862

 
$

 
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
238

 

 
238

 

Total swap agreements
 
$
238

 
$

 
$
238

 
$

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2018 Using
(In thousands)
 
Assets/Liabilities Measured at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Debt Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government sponsored entities
 
$
5,642

 
$

 
$
5,642

 
$

State and political subdivisions
 
4,498

 

 
4,498

 

Residential mortgage-backed securities
 
26,613

 

 
26,613

 

Corporate and other securities
 
9,960

 

 
9,960

 

Total debt securities available for sale
 
$
46,713

 
$

 
$
46,713

 
$

 
 
 
 
 
 
 
 
 
Equity securities with readily determinable fair values
 
2,144

 

 
2,144

 

Total equity securities
 
$
2,144

 
$

 
$
2,144

 
$

 
 
 
 
 
 
 
 
 
Loans held for sale
 
12,177

 

 
12,177

 

Total loans held for sale
 
$
12,177

 
$

 
$
12,177

 
$

 
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
1,433

 

 
1,433

 

Total swap agreements
 
$
1,433

 
$

 
$
1,433

 
$


 



Fair Value on a Nonrecurring Basis

The following tables present the assets and liabilities subject to fair value adjustments (impairment) on a non-recurring basis carried on the balance sheet by caption and by level within the hierarchy (as described above):
 
 
 
Fair Value Measurements at December 31, 2019 Using
(In thousands)
 
Assets/Liabilities Measured at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Net (Credit) Provision During Period
Measured on a non-recurring basis:
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
OREO
 
$
1,723

 
$

 
$

 
$
1,723

 
$
(231
)
Impaired collateral-dependent loans
 
1,925

 

 

 
1,925

 
(253
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2018 Using
(In thousands)
 
Assets/Liabilities Measured at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Net (Credit) Provision During Period
Measured on a non-recurring basis:
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
OREO
 
$
56

 
$

 
$

 
$
56

 
$
(196
)
Impaired collateral-dependent loans
 
2,625

 

 

 
2,625

 
(335
)

 
Certain Assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following is a description of the valuation methodologies used for instruments measured at fair value on a nonrecurring basis:

Appraisal Policy

All appraisals must be performed in accordance with the Uniform Standards of Professional Appraisal Practice ("USPAP"). Appraisals are certified to the Company and performed by appraisers on the Company's approved list of appraisers. Evaluations are completed by a person independent of Company management. The content of the appraisal depends on the complexity of the property. Appraisals are completed on a "retail value" and an "as is value."

OREO

The fair value of OREO is determined using appraisals, which may be discounted based on management's review and changes in market conditions (Level 3 Inputs).

Impaired Collateral-Dependent Loans

The fair value of impaired collateral-dependent loans is derived in accordance with FASB ASC Topic 310, "Receivables." Fair value is determined based on the loan's observable market price or the fair value of the collateral. Partially charged-off loans are measured for impairment based upon an appraisal for collateral-dependent loans. When an updated appraisal is received for a nonperforming loan, the value on the appraisal is discounted in the manner discussed above. If there is a deficiency in the value after the Company applies these discounts, management applies a specific reserve and the loan remains in nonaccrual status. The receipt of an updated appraisal would not qualify as a reason to put a loan back into accruing status. The Company removes loans from nonaccrual status generally when the borrower makes three months of contractual payments and demonstrates the ability to service the debt going forward. Charge-offs are determined based upon the loss that management believes the Company will incur after evaluating collateral for impairment based upon the valuation methods described above and the ability of the borrower to pay any deficiency.

The valuation allowance for impaired loans is included in the allowance for loan losses in the consolidated balance sheets. At December 31, 2019, the valuation allowance for impaired loans was $414 thousand, a decrease of $253 thousand from $667 thousand at December 31, 2018.

Fair Value of Financial Instruments
 
FASB ASC Topic 825, “Financial Instruments,” requires the disclosure of the estimated fair value of certain financial instruments, including those financial instruments for which the Company did not elect the fair value option.  These estimated fair values as of December 31, 2019 and December 31, 2018 have been determined using available market information and appropriate valuation methodologies.  Considerable judgment is required to interpret market data to develop estimates of fair value.  The estimates presented are not necessarily indicative of amounts the Company could realize in a current market exchange.  The use of alternative market assumptions and estimation methodologies could have had a material effect on these estimates of fair value.  The methodology for estimating the fair value of financial assets and liabilities that are measured on a recurring or nonrecurring basis are discussed above.  
The following methods and assumptions were used to estimate the fair value of other financial instruments for which it is practicable to estimate that value:
 
Cash and Cash Equivalents

For these short-term instruments, the carrying value is a reasonable estimate of fair value.
 
Securities

The fair value of securities is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).
 
SBA Loans Held for Sale

The fair value of SBA loans held for sale is estimated by using a market approach that includes significant other observable inputs.
 
Loans

The fair value of loans is estimated by discounting the future cash flows using current market rates that reflect the interest rate risk inherent in the loan, except for previously discussed impaired loans.
 
FHLB Stock

Federal Home Loan Bank stock is carried at cost.  Carrying value approximates fair value based on the redemption provisions of the issues.
 
Servicing Assets

Servicing assets do not trade in an active, open market with readily observable prices.  The Company estimates the fair value of servicing assets using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including market discount rates and prepayment speeds.
 
Accrued Interest

The carrying amounts of accrued interest approximate fair value.
 
Deposit Liabilities

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date (i.e. carrying value).  The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using current market rates.
 
Borrowed Funds and Subordinated Debentures

The fair value of borrowings is estimated by discounting the projected future cash flows using current market rates.
 
Standby Letters of Credit

At December 31, 2019, the Bank had standby letters of credit outstanding of $4.8 million, as compared to $5.7 million at December 31, 2018.  The fair value of these commitments is nominal.

The table below presents the carrying amount and estimated fair values of the Company’s financial instruments not previously presented as of December 31st for the past two years:
 
 
 
 
 
December 31, 2019
 
December 31, 2018
(In thousands)
 
Fair value level
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
Level 1
 
$
158,016

 
$
158,016

 
$
145,515

 
$
145,515

Securities (1)
 
Level 2
 
66,564

 
66,564

 
63,732

 
63,600

SBA loans held for sale
 
Level 2
 
13,529

 
14,862

 
11,171

 
12,177

Loans, net of allowance for loan losses (2)
 
Level 2
 
1,395,634

 
1,398,997

 
1,277,907

 
1,268,909

Federal Home Loan Bank stock
 
Level 2
 
14,184

 
14,184

 
10,795

 
10,795

Servicing assets
 
Level 3
 
2,026

 
2,026

 
2,375

 
2,375

Accrued interest receivable
 
Level 2
 
6,984

 
6,984

 
6,399

 
6,399

OREO
 
Level 3
 
1,723

 
1,723

 
56

 
56

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
Level 2
 
1,250,114

 
1,252,082

 
1,207,687

 
1,204,731

Borrowed funds and subordinated debentures
 
Level 2
 
293,310

 
292,766

 
220,310

 
218,879

Accrued interest payable
 
Level 2
 
455

 
455

 
406

 
406

 
(1)
At December 31, 2018, includes held to maturity ("HTM") corporate securities that are considered Level 3. These securities had book values of $3.6 million and market values of $3.4 million. Includes one corporate bond with a book value and market value of $1.0 million.
(2)
Includes impaired loans that are considered Level 3 and reported separately in the tables under the “Fair Value on a Nonrecurring Basis” heading.  Collateral-dependent impaired loans, net of specific reserves totaled $1.9 million and $2.6 million at December 31, 2019 and 2018.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.