XML 79 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Employee Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2019
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Transactions Under Stock Option Plans
Transactions under the Company’s stock option plans for the nine months ended September 30, 2019 are summarized in the following table:
 
 
Shares
 
Weighted average exercise price
 
Weighted average remaining contractual life in years
 
Aggregate intrinsic value
Outstanding at December 31, 2018
 
584,178

 
$
13.00

 
7.1
 
$
4,574,680

Options granted
 
55,000

 
20.61

 
 
 
 
Options exercised
 
(57,234
)
 
7.41

 
 
 
 
Options forfeited
 
(5,333
)
 
19.38

 
 
 
 
Options expired
 

 

 
 
 
 
Outstanding at September 30, 2019
 
576,611

 
$
14.22

 
6.9
 
$
4,573,458

Exercisable at September 30, 2019
 
338,089

 
$
10.28

 
5.5
 
$
4,011,761

Fair Values of Options Granted Using Black-Scholes Option-Pricing Model
The fair values of the options granted during the nine months ended September 30, 2019 and 2018 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions. No options were granted during the three months ended September 30, 2019 and 2018:
 
 
For the three months ended September 30,
 
 
For the nine months ended September 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Number of options granted
 

 
 

 
 
55,000

 
 
114,500

 
Weighted average exercise price
 
$

 
 
$

 
 
$
20.61

 
 
$
20.24

 
Weighted average fair value of options
 
$

 
 
$

 
 
$
6.21

 
 
$
5.97

 
Expected life in years (1)
 
0.00

 
 
0.00

 
 
8.23

 
 
6.35

 
Expected volatility (2)
 

%
 

%
 
27.08

%
 
26.40

%
Risk-free interest rate (3)
 

%
 

%
 
2.55

%
 
2.48

%
Dividend yield (4)
 

%
 

%
 
1.36

%
 
1.14

%

(1) The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding.
(2) The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options. 
(3) The risk-free interest rate is the U.S. Treasury rate commensurate with the expected life of the options on the date of grant.
(4) The expected dividend yield is the projected annual yield based on the grant date stock price.
Schedule of Cash Proceeds Received from Options Exercised
The following table presents information about options exercised during the three and nine months ended September 30, 2019 and 2018:
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Number of options exercised
 
4,800

 
23,366

 
57,234

 
100,973

Total intrinsic value of options exercised
 
$
38,127

 
$
462,533

 
$
742,737

 
$
1,699,924

Cash received from options exercised
 
$
61,134

 
$
108,156

 
$
424,198

 
$
500,114

Tax deduction realized from options
 
$
11,491

 
$
130,018

 
$
223,453

 
$
477,849

Summary of Information about Stock Options Outstanding and Exercisable
The following table summarizes information about stock options outstanding and exercisable at September 30, 2019:
 
 
Options outstanding
 
Options exercisable
Range of exercise prices
 
Options outstanding
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
Options exercisable
 
Weighted average exercise price
$0.00 - $6.00
 
61,761

 
2.9
 
$
5.60

 
61,761

 
$
5.60

$6.01 - $12.00
 
196,817

 
5.5
 
8.70

 
196,817

 
8.70

$12.01 - $18.00
 
67,533

 
7.3
 
15.78

 
43,335

 
15.80

$18.01 - $24.00
 
250,500

 
8.9
 
20.26

 
36,176

 
20.27

Total
 
576,611

 
6.9
 
$
14.22

 
338,089

 
$
10.28

Compensation Expense Related to Stock Options, Restricted Stock and Related Income Tax Benefit
Compensation expense related to restricted stock for the three and nine months ended September 30, 2019 and 2018 is detailed in the following table:
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Compensation expense
 
$
172,558

 
$
143,854

 
$
485,466

 
$
429,990

Income tax benefit
 
49,869

 
40,437

 
140,299

 
120,870

Compensation expense related to stock options and the related income tax benefit for the three and nine months ended September 30, 2019 and 2018 are detailed in the following table:
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Compensation expense
 
$
155,942

 
$
115,345

 
$
446,544

 
$
357,007

Income tax benefit
 
45,067

 
32,424

 
129,051

 
100,355

Summary of Nonvested Restricted Stock Activity
The following table summarizes nonvested restricted stock activity for the nine months ended September 30, 2019:
 
 
Shares
 
Average grant date fair value
Nonvested restricted stock at December 31, 2018
 
105,312

 
$
16.55

Granted
 
37,650

 
20.52

Cancelled
 
(1,350
)
 
17.92

Vested
 
(35,438
)
 
14.11

Nonvested restricted stock at September 30, 2019
 
106,174

 
$
18.76

Restricted Stock Awards Granted
Restricted stock awards granted during the three and nine months ended September 30, 2019 and 2018 were as follows:
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Number of shares granted
 
7,500

 

 
37,650

 
38,300

Average grant date fair value
 
$
20.00

 
$

 
$
20.52

 
$
20.64

Summary of Components of Net Periodic Pension Cost of Defined Benefit Plan Recognized
The following table summarizes the components of the net periodic pension cost of the defined benefit plan recognized during the three and nine months ended September 30, 2019 and 2018:
 
 
For the three months ended
September 30,
 
For the nine months ended
September 30,
(In thousands)
 
2019
 
2018
 
2019
 
2018
Service cost (1)
 
$
235

 
$
953

 
$
454

 
$
1,159

Interest cost
 
36

 
16

 
99

 
47

Amortization of prior service cost
 
20

 
20

 
62

 
62

Net periodic benefit cost
 
$
291

 
$
989

 
$
615

 
$
1,268



(1) On September 27, 2018 the Company approved a change in calculation of the Retirement Benefit resulting in an additional $850 thousand in expense.
Summary of Changes in Benefit Obligations of Defined Benefit Plan
The following table summarizes the changes in benefit obligations of the defined benefit plan during the nine months ended September 30, 2019 and 2018:
 
 
For the nine months ended September 30,
(In thousands)
 
2019
 
2018
Benefit obligation, beginning of year
 
$
2,747

 
$
1,187

Service cost (1)
 
454

 
1,159

Interest cost
 
99

 
47

Benefit obligation, end of period
 
$
3,300

 
$
2,393



(1) On September 27, 2018 the Company approved a change in calculation of the Retirement Benefit resulting in an additional $850 thousand in expense.