XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Loans
6 Months Ended
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans
Loans

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2019 and December 31, 2018:
(In thousands)
 
June 30, 2019
 
December 31, 2018
SBA loans held for investment
 
$
37,608

 
$
39,333

Commercial loans
 
 
 
 
SBA 504 loans
 
26,418

 
29,155

Commercial other
 
97,935

 
104,587

Commercial real estate
 
528,477

 
510,370

Commercial real estate construction
 
61,048

 
49,990

Residential mortgage loans
 
449,604

 
436,056

Consumer loans
 
 
 
 
Home equity
 
63,971

 
59,887

Consumer other
 
70,578

 
64,017

Total loans held for investment
 
$
1,335,639

 
$
1,293,395

SBA loans held for sale
 
9,118

 
11,171

Total loans
 
$
1,344,757

 
$
1,304,566



Loans are made to individuals as well as commercial entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank.  Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.  A description of the Company's different loan segments follows:

SBA Loans: SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products.  The guaranteed portion of the Company’s SBA loans is generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment.  SBA loans are for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes.  Loans are guaranteed by the businesses' major owners.  SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

Commercial Loans: Commercial credit is extended primarily to middle market and small business customers.  Commercial loans are generally made in the Company’s market place for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. Loans will generally be guaranteed in full or for a meaningful amount by the businesses' major owners.  Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided. Generally, the Company has a 50 percent loan to value ratio on SBA 504 program loans at origination.

Residential Mortgage and Consumer Loans: The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans and consumer construction lines.  The Company originates qualified mortgages which are generally sold in the secondary market and nonqualified mortgages which are generally held for investment. Each loan type is evaluated on debt to income, type of collateral and loan to collateral value, credit history and Company’s relationship with the borrower.

Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan.  A borrower’s inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans.  The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures.  Due diligence on loans begins when we initiate contact regarding a loan with a borrower.  Documentation, including a borrower’s credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan, and other factors, are analyzed before a loan is submitted for approval.  The loan portfolio is then subject to on-going internal reviews for credit quality which in part is derived from ongoing collection and review of borrowers’ financial information, as well as independent credit reviews by an outside firm.

The Company's extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company's loans.  This policy and the underlying procedures are reviewed and approved by the Board of Directors on a regular basis.

Credit Ratings 

For SBA 7(a) and commercial loans, management uses internally assigned risk ratings as the best indicator of credit quality.  A loan’s internal risk rating is updated at least annually and more frequently if circumstances warrant a change in risk rating.  The Company uses a 1 through 10 loan grading system that follows regulatory accepted definitions.

Pass: Risk ratings of 1 through 6 are used for loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments.  These performing loans are termed “Pass”.

Special Mention: Criticized loans are assigned a risk rating of 7 and termed “Special Mention”, as the borrowers exhibit potential credit weaknesses or downward trends deserving management’s close attention.  If not checked or corrected, these trends will weaken the Bank’s collateral and position.  While potentially weak, these borrowers are currently marginally acceptable and no loss of interest or principal is anticipated.  As a result, special mention assets do not expose an institution to sufficient risk to warrant adverse classification.  Included in “Special Mention” could be turnaround situations, such as borrowers with deteriorating trends beyond one year, borrowers in startup or deteriorating industries, or borrowers with a poor market share in an average industry.  "Special Mention" loans may include an element of asset quality, financial flexibility, or below average management.  Management and ownership may have limited depth or experience.  Regulatory agencies have agreed on a consistent definition of “Special Mention” as an asset with potential weaknesses which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.  This definition is intended to ensure that the “Special Mention” category is not used to identify assets that have as their sole weakness credit data exceptions or collateral documentation exceptions that are not material to the repayment of the asset.

Substandard: Classified loans are assigned a risk rating of an 8 or 9, depending upon the prospect for collection, and deemed “Substandard”.  A risk rating of 8 is used for borrowers with well-defined weaknesses that jeopardize the orderly liquidation of debt.  The loan is inadequately protected by the current paying capacity of the obligor or by the collateral pledged, if any.  Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned.  There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified “Substandard”.

A risk rating of 9 is used for borrowers that have all the weaknesses inherent in a loan with a risk rating of 8, with the added characteristic that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Serious problems exist to the point where partial loss of principal is likely.  The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined.  Pending factors include proposed merger, acquisition, or liquidation procedures; capital injection; perfecting liens on additional collateral; and refinancing plans.  Partial charge-offs are likely.

Loss: Once a borrower is deemed incapable of repayment of unsecured debt, the risk rating becomes a 10, the loan is termed a “Loss”, and charged-off immediately.  Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these basically worthless assets even though partial recovery may be affected in the future.

For residential mortgage and consumer loans, management uses performing versus nonperforming as the best indicator of credit quality.  Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  These credit quality indicators are updated on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.

At June 30, 2019, the Company owned $648 thousand in residential consumer properties that were included in OREO in the Consolidated Balance Sheets, compared to one residential consumer property, which was fully charged off at December 31, 2018. Additionally, there were $5.1 million of residential consumer loans in the process of foreclosure at June 30, 2019, compared to $5.3 million at December 31, 2018.

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2019:
 
 
June 30, 2019
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
35,420

 
$
1,728

 
$
460

 
$
37,608

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
26,363

 

 
55

 
26,418

Commercial other
 
95,440

 
2,495

 

 
97,935

Commercial real estate
 
523,296

 
4,244

 
937

 
528,477

Commercial real estate construction
 
61,048

 

 

 
61,048

Total commercial loans
 
706,147

 
6,739

 
992

 
713,878

Total SBA and commercial loans
 
$
741,567

 
$
8,467

 
$
1,452

 
$
751,486

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
445,680

 
$
3,924

 
$
449,604

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
63,971

 

 
63,971

Consumer other
 
 
 
70,578

 

 
70,578

Total consumer loans
 
 
 
134,549

 

 
134,549

Total residential mortgage and consumer loans
 
 
 
$
580,229

 
$
3,924

 
$
584,153


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2018
 
 
December 31, 2018
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
37,198

 
$
601

 
$
1,534

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
28,105

 

 
1,050

 
29,155

Commercial other
 
103,806

 
322

 
459

 
104,587

Commercial real estate
 
504,022

 
2,879

 
3,469

 
510,370

Commercial real estate construction
 
49,990

 

 

 
49,990

Total commercial loans
 
685,923

 
3,201

 
4,978

 
694,102

Total SBA and commercial loans
 
$
723,121

 
$
3,802

 
$
6,512

 
$
733,435

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
431,845

 
$
4,211

 
$
436,056

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
59,861

 
26

 
59,887

Consumer other
 
 
 
64,017

 

 
64,017

Total consumer loans
 
 
 
123,878

 
26

 
123,904

Total residential mortgage and consumer loans
 
 
 
$
555,723

 
$
4,237

 
$
559,960



Nonperforming and Past Due Loans

Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  Loans past due 90 days or more and still accruing interest are not included in nonperforming loans and generally represent loans that are well collateralized and in the process of collection.  The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The Company values its collateral through the use of appraisals, broker price opinions, and knowledge of its local market. 

The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
400

 
$
767

 
$

 
$
437

 
$
1,604

 
$
36,004

 
$
37,608

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 
215

 

 

 
215

 
26,203

 
26,418

Commercial other
 
309

 

 

 

 
309

 
97,626

 
97,935

Commercial real estate
 
1,303

 

 

 
54

 
1,357

 
527,120

 
528,477

Commercial real estate construction
 

 

 

 

 

 
61,048

 
61,048

Residential mortgage loans
 
4,444

 
554

 

 
3,924

 
8,922

 
440,682

 
449,604

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
401

 

 

 

 
401

 
63,570

 
63,971

Consumer other
 
120

 

 

 

 
120

 
70,458

 
70,578

Total loans held for investment
 
$
6,977

 
$
1,536

 
$

 
$
4,415

 
$
12,928

 
$
1,322,711

 
$
1,335,639

SBA loans held for sale
 

 

 

 

 

 
9,118

 
9,118

Total loans
 
$
6,977

 
$
1,536

 
$

 
$
4,415

 
$
12,928

 
$
1,331,829

 
$
1,344,757

(1)
At June 30, 2019, nonaccrual loans included $68 thousand of loans guaranteed by the SBA. 

 
 
December 31, 2018
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$

 
$

 
$

 
$
1,560

 
$
1,560

 
$
37,773

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
29,155

 
29,155

Commercial other
 

 

 

 
30

 
30

 
104,557

 
104,587

Commercial real estate
 
301

 

 

 
1,046

 
1,347

 
509,023

 
510,370

Commercial real estate construction
 

 

 

 

 

 
49,990

 
49,990

Residential mortgage loans
 
3,801

 
1,204

 
98

 
4,211

 
9,314

 
426,742

 
436,056

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
396

 

 

 
26

 
422

 
59,465

 
59,887

Consumer other
 
300

 

 

 

 
300

 
63,717

 
64,017

Total loans held for investment
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,280,422

 
$
1,293,395

SBA loans held for sale
 

 

 

 

 

 
11,171

 
11,171

Total loans
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,291,593

 
$
1,304,566

(1)
At December 31, 2018, nonaccrual loans included $89 thousand of loans guaranteed by the SBA. 

Impaired Loans  

The Company has defined impaired loans to be all nonperforming loans individually evaluated for impairment and TDRs.  Management considers a loan impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract.  Impairment is evaluated on an individual basis for SBA and commercial loans.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2019

 
 
June 30, 2019
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
539

 
$
313

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
54

 
54

 

Total commercial loans
 
54

 
54

 

Total impaired loans with no related allowance
 
593

 
367

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
147

 
56

 
56

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
728

 
728

 
80

Total commercial loans
 
728

 
728

 
80

Total impaired loans with a related allowance
 
875

 
784

 
136

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
686

 
369

 
56

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
782

 
782

 
80

Total commercial loans
 
782

 
782

 
80

Total individually evaluated impaired loans
 
$
1,468

 
$
1,151

 
$
136

(1)
Balances are reduced by amount guaranteed by the SBA of $68 thousand at June 30, 2019.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2018:
 
 
December 31, 2018
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
359

 
$
353

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
1,046

 
1,046

 

Total commercial loans
 
1,046

 
1,046

 

Total impaired loans with no related allowance
 
1,405

 
1,399

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,257

 
1,118

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
745

 
745

 
97

Total commercial loans
 
775

 
775

 
127

Total impaired loans with a related allowance
 
2,032

 
1,893

 
667

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,616

 
1,471

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
1,791

 
1,791

 
97

Total commercial loans
 
1,821

 
1,821

 
127

Total individually evaluated impaired loans
 
$
3,437

 
$
3,292

 
$
667

(1)
Balances are reduced by amount guaranteed by the SBA of $89 thousand at December 31, 2018.

Impaired loans decreased $2.1 million at June 30, 2019 compared to December 31, 2018. The decrease in impaired loans was primarily due to one commercial loan note sale totaling $1.0 million, one SBA loan taken into OREO totaling $328 thousand, and one SBA loan note sale totaling $293 thousand. Additionally, five SBA loans were reduced in 2019 through charge-offs totaling $247 thousand, and one SBA loan was reduced through a short sale of $184 thousand.


The following tables present the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and six months ended June 30, 2019 and 2018.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.  The interest income recognized on impaired loans noted below represents primarily nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.
 
 
For the three months ended June 30,
 
 
2019
 
2018
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
618

 
$
4

 
$
1,076

 
$

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 

 

 
19

 

Commercial real estate
 
1,486

 
9

 
2,551

 
10

Total
 
$
2,104

 
$
13

 
$
3,646

 
$
10

(1)
Balances are reduced by the average amount guaranteed by the SBA of $68 thousand and $95 thousand for the three months ended June 30, 2019 and 2018, respectively.

 
 
For the six months ended June 30,
 
 
2019
 
2018
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
901

 
$
8

 
$
867

 
$
(2
)
Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
4

 

 
9

 

Commercial real estate
 
1,637

 
17

 
2,023

 
25

Total
 
$
2,542

 
$
25

 
$
2,899

 
$
23

(1)
Balances are reduced by the average amount guaranteed by the SBA of $84 thousand and $63 thousand for the six months ended June 30, 2019 and 2018, respectively.

TDRs

The Company's loan portfolio also includes certain loans that have been modified as TDRs.  TDRs occur when a creditor, for economic or legal reasons related to a debtor’s financial condition, grants a concession to the debtor that it would not otherwise consider, unless it results in a delay in payment that is insignificant.  These concessions typically include reductions in interest rate, extending the maturity of a loan, a combination of both, or a reduction in principal amount.  When the Company modifies a loan, management evaluates for any possible impairment using either the discounted cash flows method, where the value of the modified loan is based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or by using the fair value of the collateral less selling costs if the loan is collateral-dependent.  If management determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or charge-off to the allowance.  This process is used, regardless of loan type, and for loans modified as TDRs that subsequently default on their modified terms.

The Company had one performing TDR with a balance of $728 thousand and $745 thousand as of June 30, 2019, and December 31, 2018, respectively, which was included in the impaired loan numbers as of such dates. At June 30, 2019, and December 31, 2018, there were specific reserves on the performing TDR of $80 thousand and $97 thousand, respectively. The loan remains in accrual status since it continues to perform in accordance with the restructured terms.

To date, the Company’s TDRs consisted of interest rate reductions, interest only periods, principal balance reductions, and maturity extensions.  There were no loans modified during the three or six months ended June 30, 2019 and 2018 that were deemed to be TDRs. There were no loans modified as a TDR within the previous 12 months that subsequently defaulted at some point during the three or six months ended June 30, 2019.  In this case, the subsequent default is defined as 90 days past due or transferred to nonaccrual status.