XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses for the past two years:
(In thousands)
 
December 31, 2017
 
December 31, 2016
SBA loans held for investment
 
$
43,999

 
$
42,492

SBA 504 loans
 
21,871

 
26,344

Commercial loans
 
 
 
 
Commercial other
 
82,825

 
58,447

Commercial real estate
 
469,696

 
422,418

Commercial real estate construction
 
54,473

 
28,306

Residential mortgage loans
 
365,145

 
289,093

Consumer loans
 
 
 
 
Home equity
 
55,817

 
47,411

Consumer other
 
54,038

 
44,130

Total loans held for investment
 
$
1,147,864

 
$
958,641

SBA loans held for sale
 
22,810

 
14,773

Total loans
 
$
1,170,674

 
$
973,414

Loan Portfolio by Class According to Their Credit Quality Indicators
 
 
December 31, 2017
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
42,415

 
$
373

 
$
1,211

 
$
43,999

SBA 504 loans
 
20,751

 
1,024

 
96

 
21,871

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
82,201

 
599

 
25

 
82,825

Commercial real estate
 
464,589

 
3,047

 
2,060

 
469,696

Commercial real estate construction
 
54,473

 

 

 
54,473

Total commercial loans
 
601,263

 
3,646

 
2,085

 
606,994

Total SBA, SBA 504 and commercial loans
 
$
664,429

 
$
5,043

 
$
3,392

 
$
672,864

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
363,476

 
$
1,669

 
$
365,145

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
55,192

 
625

 
55,817

Consumer other
 
 
 
54,038

 

 
54,038

Total consumer loans
 
 
 
109,230

 
625

 
109,855

Total residential mortgage and consumer loans
 
 
 
$
472,706

 
$
2,294

 
$
475,000


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2016
 
 
December 31, 2016
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
38,990

 
$
2,023

 
$
1,479

 
$
42,492

SBA 504 loans
 
24,635

 
1,073

 
636

 
26,344

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
57,000

 
1,422

 
25

 
58,447

Commercial real estate
 
408,288

 
13,729

 
401

 
422,418

Commercial real estate construction
 
27,556

 
750

 

 
28,306

Total commercial loans
 
492,844

 
15,901

 
426

 
509,171

Total SBA, SBA 504 and commercial loans
 
$
556,469

 
$
18,997

 
$
2,541

 
$
578,007

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
286,421

 
$
2,672

 
$
289,093

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
46,929

 
482

 
47,411

Consumer other
 
 
 
42,154

 
1,976

 
44,130

Total consumer loans
 
 
 
890,833

 
2,458

 
91,541

Total residential mortgage and consumer loans
 
 
 
$
375,504

 
$
5,130

 
$
380,634

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class
The following tables set forth an aging analysis of past due and nonaccrual loans as of December 31, 2017 and December 31, 2016:
 
 
 
December 31, 2017
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
240

 
$
313

 
$

 
$
632

 
$
1,185

 
$
42,814

 
$
43,999

SBA 504 loans
 

 

 

 

 

 
21,871

 
21,871

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial other
 
23

 

 
60

 
25

 
108

 
82,717

 
82,825

Commercial real estate
 
558

 
1,073

 

 
43

 
1,674

 
468,022

 
469,696

Commercial real estate construction
 

 

 

 

 

 
54,473

 
54,473

Residential mortgage loans
 
1,830

 
958

 

 
1,669

 
4,457

 
360,688

 
365,145

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
51

 
205

 

 
625

 
881

 
54,936

 
55,817

Consumer other
 
3

 

 

 

 
3

 
54,035

 
54,038

Total loans held for investment
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,139,556

 
$
1,147,864

SBA loans held for sale
 

 

 

 

 

 
22,810

 
22,810

Total loans
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,162,366

 
$
1,170,674

(1)
At December 31, 2017, nonaccrual loans included $27 thousand of loans guaranteed by the SBA.

 
 
December 31, 2016
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
491

 
$
397

 
$

 
$
1,168

 
$
2,056

 
$
40,436

 
$
42,492

SBA 504 loans
 

 

 

 
513

 
513

 
25,831

 
26,344

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial other
 
50

 

 

 
25

 
75

 
58,372

 
58,447

Commercial real estate
 
1,108

 
574

 

 
401

 
2,083

 
420,335

 
422,418

Commercial real estate construction
 

 

 

 

 

 
28,306

 
28,306

Residential mortgage loans
 
2,932

 
263

 

 
2,672

 
5,867

 
283,226

 
289,093

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
227

 

 

 
482

 
709

 
46,702

 
47,411

Consumer other
 

 

 

 
1,976

 
1,976

 
42,154

 
44,130

Total loans held for investment
 
$
4,808

 
$
1,234

 
$

 
$
7,237

 
$
13,279

 
$
945,362

 
$
958,641

SBA loans held for sale
 

 

 

 

 

 
14,773

 
14,773

Total loans
 
$
4,808

 
$
1,234

 
$

 
$
7,237

 
$
13,279

 
$
960,135

 
$
973,414

(1)
At December 31, 2016, nonaccrual loans included $153 thousand of TDRs and $60 thousand of loans guaranteed by the SBA. 
Impaired Loans with Associated Allowance Amount
The following tables provide detail on the Company’s loans individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2017 and December 31, 2016
 
 
 
December 31, 2017
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
135

 
$
52

 
$

SBA 504 loans
 

 

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
43

 
43

 

Total commercial loans
 
68

 
68

 

Total impaired loans with no related allowance
 
203

 
120

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
748

 
553

 
194

SBA 504 loans
 

 

 

Commercial loans
 
 
 
 
 
 
Commercial other
 

 

 

Commercial real estate
 
786

 
786

 
138

Total commercial loans
 
786

 
786

 
138

Total impaired loans with a related allowance
 
1,534

 
1,339

 
332

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
883

 
605

 
194

SBA 504 loans
 

 

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
829

 
829

 
138

Total commercial loans
 
854

 
854

 
138

Total individually evaluated impaired loans
 
$
1,737

 
$
1,459

 
$
332

(1)
Balances are reduced by amount guaranteed by the SBA of $27 thousand at December 31, 2017.
 
 
December 31, 2016
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
1,235

 
$
653

 
$

SBA 504 loans
 
513

 
513

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
42

 
43

 

Total commercial loans
 
67

 
68

 

Total impaired loans with no related allowance
 
1,815

 
1,234

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
975

 
455

 
246

SBA 504 loans
 

 

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
13

 
1

 
1

Commercial real estate
 
358

 
357

 
33

Total commercial loans
 
371

 
358

 
34

Total impaired loans with a related allowance
 
1,346

 
813

 
280

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
2,210

 
1,108

 
246

SBA 504 loans
 
513

 
513

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
38

 
26

 
1

Commercial real estate
 
400

 
400

 
33

Total commercial loans
 
438

 
426

 
34

Total individually evaluated impaired loans
 
$
3,161

 
$
2,047

 
$
280

 
(1)
Balances are reduced by amount guaranteed by the SBA of $60 thousand at December 31, 2016.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized
The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the years ended December 31, 2017 and 2016.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, therefore no interest income is recognized.  The interest recognized on impaired loans noted below represents accruing troubled debt restructurings only and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans. 
 
 
For the years ended December 31,
 
 
2017
 
2016
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
668

 
$
47

 
$
1,535

 
$
14

SBA 504 loans
 
82

 

 
798

 

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
25

 

 
607

 
38

Commercial real estate
 
685

 
43

 
1,198

 
59

Commercial real estate construction
 

 

 
272

 

Total
 
$
1,460

 
$
90

 
$
4,410

 
$
111

 
(1)
Balances are reduced by the average amount guaranteed by the SBA of $318 thousand and $246 thousand for years ended December 31, 2017 and 2016, respectively.
Schedule of Servicing Assets
A summary of the changes in the related servicing assets for the past two years follows:
 
 
For the years ended December 31,
(In thousands)
 
2017
 
2016
Balance, beginning of year
 
$
2,086

 
$
1,389

Servicing assets capitalized
 
172

 
1,472

Amortization of expense
 
(458
)
 
(775
)
Provision for loss in fair value
 

 

Balance, end of year
 
$
1,800

 
$
2,086

Schedule of Related Party Transactions
An analysis of such loans, all of which are current as to principal and interest payments, is as follows: 
(In thousands)
 
December 31, 2017
 
December 31, 2016
Balance, beginning of year
 
$
29,256

 
$
37,394

New loans and advances
 
6,121

 
31

Loan repayments
 
(2,268
)
 
(8,169
)
Balance, end of year
 
$
33,109

 
$
29,256