XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST INCOME        
Federal funds sold and interest-bearing deposits $ 12 $ 9 $ 31 $ 31
Federal Home Loan Bank stock 40 40 127 118
Securities:        
Taxable 461 591 1,740 1,858
Tax-exempt 81 109 275 354
Total securities 542 700 2,015 2,212
Loans:        
SBA loans 636 586 1,863 2,141
SBA 504 loans 419 411 1,251 1,503
Commercial loans 4,926 4,387 14,264 12,638
Residential mortgage loans 2,327 1,861 6,438 5,060
Consumer loans 589 480 1,628 1,485
Total loans 8,897 7,725 25,444 22,827
Total interest income 9,491 8,474 27,617 25,188
INTEREST EXPENSE        
Interest-bearing demand deposits 98 90 318 281
Savings deposits 216 183 586 524
Time deposits 725 510 2,062 1,593
Borrowed funds and subordinated debentures 820 820 2,426 2,428
Total interest expense 1,859 1,603 5,392 4,826
Net interest income 7,632 6,871 22,225 20,362
Provision for loan losses 550 600 1,700 1,550
Net interest income after provision for loan losses 7,082 6,271 20,525 18,812
NONINTEREST INCOME        
Branch fee income 388 398 1,106 1,093
Service and loan fee income 292 351 872 975
Gain on sale of SBA loans held for sale, net 295 280 633 607
Gain on sale of mortgage loans, net 263 314 816 1,339
BOLI income 400 100 593 246
Net security gains    34 378 367
Other income 215 173 621 505
Total noninterest income 1,853 1,650 5,019 5,132
NONINTEREST EXPENSE        
Compensation and benefits 3,214 2,984 9,553 9,325
Occupancy 604 598 1,882 1,918
Processing and communications 667 598 1,847 1,720
Furniture and equipment 377 374 1,112 1,110
Professional services 159 210 617 634
Loan collection costs 225 188 569 594
OREO expenses 71 174 414 364
Deposit insurance 166 165 515 493
Advertising 291 218 729 519
Other expenses 467 426 1,406 1,457
Total noninterest expense 6,241 5,935 18,644 18,134
Income before provision for income taxes 2,694 1,986 6,900 5,810
Provision for income taxes 808 684 2,193 1,962
Net income 1,886 1,302 4,707 3,848
Preferred stock dividends and discount accretion   119   988
Income available to common shareholders $ 1,886 $ 1,183 $ 4,707 $ 2,860
Net income per common share        
Basic $ 0.24 $ 0.16 $ 0.61 $ 0.38
Diluted $ 0.24 $ 0.15 $ 0.61 $ 0.36
Weighted average common shares outstanding:        
Basic 7,847 7,545 7,680 7,542
Diluted 7,946 7,822 7,765 7,867