XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Federal funds sold and interest-bearing deposits $ 9 $ 13 $ 31 $ 56
Federal Home Loan Bank stock 40 50 118 144
Securities:        
Taxable 591 694 1,858 2,177
Tax-exempt 109 108 354 371
Total securities 700 802 2,212 2,548
Loans:        
SBA loans 586 881 2,141 2,652
SBA 504 loans 411 647 1,503 2,098
Commercial loans 4,387 4,313 12,638 12,707
Residential mortgage loans 1,861 1,631 5,060 4,869
Consumer loans 480 534 1,485 1,624
Total loans 7,725 8,006 22,827 23,950
Total interest income 8,474 8,871 25,188 26,698
INTEREST EXPENSE        
Interest-bearing demand deposits 90 108 281 368
Savings deposits 183 293 524 933
Time deposits 510 619 1,593 2,222
Borrowed funds and subordinated debentures 820 824 2,428 2,486
Total interest expense 1,603 1,844 4,826 6,009
Net interest income 6,871 7,027 20,362 20,689
Provision for loan losses 600 1,000 1,550 3,200
Net interest income after provision for loan losses 6,271 6,027 18,812 17,489
NONINTEREST INCOME        
Branch fee income 398 383 1,093 1,131
Service and loan fee income 351 366 975 954
Gain on sale of SBA loans held for sale, net 280 46 607 427
Gain on sale of mortgage loans, net 314 662 1,339 1,526
BOLI income 100 74 246 220
Net security gains 34 7 367 514
Other income 173 236 505 558
Total noninterest income 1,650 1,774 5,132 5,330
NONINTEREST EXPENSE        
Compensation and benefits 2,984 3,191 9,325 9,505
Occupancy 598 690 1,918 2,038
Processing and communications 598 544 1,720 1,631
Furniture and equipment 374 368 1,110 1,085
Professional services 210 196 634 598
Loan collection costs 188 182 594 453
OREO expenses 174 36 364 398
Deposit insurance 165 162 493 502
Advertising 218 181 519 630
Other expenses 426 449 1,457 1,319
Total noninterest expense 5,935 5,999 18,134 18,159
Income before provision for income taxes 1,986 1,802 5,810 4,660
Provision for income taxes 684 606 1,962 1,583
Net income 1,302 1,196 3,848 3,077
Preferred stock dividends and discount accretion 119 397 988 1,195
Income available to common shareholders $ 1,183 $ 799 $ 2,860 $ 1,882
Net income per common share        
Basic $ 0.16 $ 0.11 $ 0.38 $ 0.25
Diluted $ 0.15 $ 0.10 $ 0.36 $ 0.24
Weighted average common shares outstanding:        
Basic 7,545 7,473 7,542 7,465
Diluted 7,822 7,782 7,867 7,786