XML 67 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Classification Of Loans By Class [Table Text Block]

 

 

 

 

(In thousands)

 

June 30, 2012

 

December 31, 2011

SBA loans

 

$

66,469

 

$

71,843

SBA 504 loans

 

 

45,247

 

 

55,108

Commercial loans

 

 

 

 

 

 

Commercial other

 

 

28,134

 

 

26,542

Commercial real estate

 

 

271,542

 

 

246,824

Commercial real estate construction

 

 

10,655

 

 

9,738

Residential mortgage loans

 

 

 

 

 

 

Residential mortgages

 

 

128,652

 

 

123,843

Residential construction

 

 

 -

 

 

2,205

Purchased residential mortgages

 

 

7,862

 

 

8,042

Consumer loans

 

 

 

 

 

 

Home equity

 

 

45,097

 

 

46,935

Consumer other

 

 

1,243

 

 

1,512

Total loans

 

$

604,901

 

$

592,592

Loan Portfolio By Class According To Their Credit Quality Indicators [Table Text Block]

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

 

SBA, SBA 504 & Commercial loans - Internal risk ratings

(In thousands)

 

Pass

 

Special mention

 

Substandard

 

Total

SBA loans

 

$

49,412

 

$

9,419

 

$

7,638

 

$

66,469

SBA 504 loans

 

 

33,214

 

 

4,076

 

 

7,957

 

 

45,247

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

21,229

 

 

2,167

 

 

4,738

 

 

28,134

Commercial real estate

 

 

216,243

 

 

43,031

 

 

12,268

 

 

271,542

Commercial real estate construction

 

 

9,775

 

 

880

 

 

 -

 

 

10,655

Total commercial loans

 

 

247,247

 

 

46,078

 

 

17,006

 

 

310,331

Total SBA, SBA 504 and commercial loans

 

$

329,873

 

$

59,573

 

$

32,601

 

$

422,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

 

 

 

 

Performing

 

Nonperforming

 

Total

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

 

 

$

127,168

 

$

1,484

 

$

128,652

Purchased residential mortgages

 

 

 

 

 

4,693

 

 

3,169

 

 

7,862

Total residential mortgage loans

 

 

 

 

 

131,861

 

 

4,653

 

 

136,514

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

44,786

 

 

311

 

 

45,097

Consumer other

 

 

 

 

 

1,232

 

 

11

 

 

1,243

Total consumer loans

 

 

 

 

$

46,018

 

$

322

 

$

46,340

Total loans

 

 

 

 

 

 

 

 

 

 

$

604,901

 

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2011: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

SBA, SBA 504 & Commercial loans - Internal risk ratings

(In thousands)

 

Pass

 

Special mention

 

Substandard

 

Total

SBA loans

 

$

49,568

 

$

8,900

 

$

13,375

 

$

71,843

SBA 504 loans

 

 

39,566

 

 

5,543

 

 

9,999

 

 

55,108

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

20,921

 

 

1,160

 

 

4,461

 

 

26,542

Commercial real estate

 

 

187,680

 

 

49,231

 

 

9,913

 

 

246,824

Commercial real estate construction

 

 

8,255

 

 

883

 

 

600

 

 

9,738

Total commercial loans

 

 

216,856

 

 

51,274

 

 

14,974

 

 

283,104

Total SBA, SBA 504 and commercial loans

 

$

305,990

 

$

65,717

 

$

38,348

 

$

410,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

 

 

 

 

Performing

 

Nonperforming

 

Total

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

 

 

$

122,012

 

$

1,831

 

$

123,843

Residential construction

 

 

 

 

 

36

 

 

2,169

 

 

2,205

Purchased residential mortgages

 

 

 

 

 

6,005

 

 

2,037

 

 

8,042

Total residential mortgage loans

 

 

 

 

 

128,053

 

 

6,037

 

 

134,090

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

46,676

 

 

259

 

 

46,935

Consumer other

 

 

 

 

 

1,503

 

 

9

 

 

1,512

Total consumer loans

 

 

 

 

$

48,179

 

$

268

 

$

48,447

Total loans

 

 

 

 

 

 

 

 

 

 

$

592,592

Aging Analysis Of Past Due And Nonaccrual Loans By Loan Class [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90+ days and still accruing

 

Nonaccrual (1)

 

Total past due

 

Current

 

Total loans

SBA loans

 

$

506

 

$

169

 

$

241

 

$

3,345

 

$

4,262

 

$

62,207

 

$

66,469

SBA 504 loans

 

 

2,201

 

 

 -

 

 

 -

 

 

1,775

 

 

3,975

 

 

41,272

 

 

45,247

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

55

 

 

 -

 

 

2

 

 

1,100

 

 

1,157

 

 

26,977

 

 

28,134

Commercial real estate

 

 

1,538

 

 

172

 

 

286

 

 

8,636

 

 

10,631

 

 

260,911

 

 

271,542

Commercial real estate construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,655

 

 

10,655

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,665

 

 

228

 

 

1,881

 

 

1,484

 

 

5,258

 

 

123,394

 

 

128,652

Purchased residential mortgages

 

 

142

 

 

621

 

 

34

 

 

3,169

 

 

3,965

 

 

3,897

 

 

7,862

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

761

 

 

106

 

 

 -

 

 

311

 

 

1,178

 

 

43,919

 

 

45,097

Consumer other

 

 

2

 

 

 -

 

 

 -

 

 

11

 

 

13

 

 

1,230

 

 

1,243

Total loans

 

$

6,870

 

$

1,296

 

$

2,443

 

$

19,831

 

$

30,441

 

$

574,460

 

$

604,901

(1) At June 30, 2012, nonaccrual loans included $871 thousand of troubled debt restructurings ("TDRs") and $526 thousand of loans guaranteed by the SBA.  The remaining $20.5 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90+ days and still accruing

 

Nonaccrual (1)

 

Total past due

 

Current

 

Total loans

SBA loans

 

$

879

 

$

225

 

$

247

 

$

5,858

 

$

7,208

 

$

64,635

 

$

71,843

SBA 504 loans

 

 

2,006

 

 

 -

 

 

 -

 

 

2,086

 

 

4,092

 

 

51,016

 

 

55,108

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,158

 

 

 -

 

 

192

 

 

815

 

 

2,165

 

 

24,377

 

 

26,542

Commercial real estate

 

 

2,493

 

 

3,119

 

 

949

 

 

7,104

 

 

13,666

 

 

233,158

 

 

246,824

Commercial real estate construction

 

 

 -

 

 

 -

 

 

 -

 

 

600

 

 

600

 

 

9,138

 

 

9,738

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

3,519

 

 

1,310

 

 

 -

 

 

1,831

 

 

6,660

 

 

117,183

 

 

123,843

Residential construction

 

 

 -

 

 

 -

 

 

36

 

 

2,169

 

 

2,205

 

 

0

 

 

2,205

Purchased residential mortgages

 

 

149

 

 

 -

 

 

 -

 

 

2,037

 

 

2,187

 

 

5,855

 

 

8,042

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

338

 

 

199

 

 

988

 

 

259

 

 

1,784

 

 

45,151

 

 

46,935

Consumer other

 

 

1

 

 

3

 

 

 -

 

 

9

 

 

14

 

 

1,498

 

 

1,512

Total loans

 

$

10,545

 

$

4,856

 

$

2,411

 

$

22,769

 

$

40,581

 

$

552,011

 

$

592,592

(1) At December 31, 2011, nonaccrual loans included $3.6 million of TDRs and $939 thousand of loans guaranteed by the SBA.  The remaining $17.4 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.
Impaired Loans With The Associated Allowance Amount [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

(In thousands)

 

Outstanding principal balance

 

Specific reserves

 

Net exposure (balance less specific reserves)

With no related allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

$

1,573

 

$

 -

 

$

1,573

SBA 504 loans

 

 

4,668

 

 

 -

 

 

4,668

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

4,261

 

 

 -

 

 

4,261

Commercial real estate

 

 

6,513

 

 

 -

 

 

6,513

Total commercial loans

 

 

10,774

 

 

 -

 

 

10,774

Total impaired loans with no related allowance

 

 

17,015

 

 

 -

 

 

17,015

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

2,184

 

 

847

 

 

1,337

SBA 504 loans

 

 

1,443

 

 

132

 

 

1,311

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

62

 

 

62

 

 

 -

Commercial real estate

 

 

14,167

 

 

2,661

 

 

11,506

Total commercial loans

 

 

14,229

 

 

2,723

 

 

11,506

Total impaired loans with a related allowance

 

 

17,856

 

 

3,702

 

 

14,154

 

 

 

 

 

 

 

 

 

 

Total individually evaluated impaired loans:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

3,757

 

 

847

 

 

2,910

SBA 504 loans

 

 

6,111

 

 

132

 

 

5,979

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

4,323

 

 

62

 

 

4,261

Commercial real estate

 

 

20,680

 

 

2,661

 

 

18,019

Total commercial loans

 

 

25,003

 

 

2,723

 

 

22,280

Total individually evaluated impaired loans

 

 

34,871

 

 

3,702

 

 

31,169

 

 

 

 

 

 

 

 

 

 

Homogeneous collectively evaluated impaired loans:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,484

 

 

 -

 

 

1,484

Purchased residential mortgages

 

 

3,169

 

 

 -

 

 

3,169

Total residential mortgage loans

 

 

4,653

 

 

 -

 

 

4,653

Consumer loans

 

 

 

 

 

 

 

 

 

Home equity

 

 

311

 

 

 -

 

 

311

Consumer other

 

 

11

 

 

 -

 

 

11

Total consumer loans

 

 

322

 

 

 -

 

 

322

Total homogeneous collectively evaluated impaired loans

 

 

4,975

 

 

 -

 

 

4,975

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

39,846

 

$

3,702

 

$

36,144

 

(1) Balances are reduced by amount guaranteed by the Small Business Administration of $526 thousand at June 30, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

 

Outstanding principal balance

 

Specific reserves

 

Net exposure (balance less specific reserves)

With no related allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

$

1,553

 

$

 -

 

$

1,553

SBA 504 loans

 

 

5,331

 

 

 -

 

 

5,331

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,725

 

 

 -

 

 

1,725

Commercial real estate

 

 

6,197

 

 

 -

 

 

6,197

Total commercial loans

 

 

7,922

 

 

 -

 

 

7,922

Total impaired loans with no related allowance

 

 

14,806

 

 

 -

 

 

14,806

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

4,763

 

 

1,694

 

 

3,069

SBA 504 loans

 

 

1,127

 

 

1

 

 

1,126

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

75

 

 

75

 

 

 -

Commercial real estate

 

 

11,589

 

 

2,530

 

 

9,059

Commercial real estate construction

 

 

600

 

 

149

 

 

451

Total commercial loans

 

 

12,264

 

 

2,754

 

 

9,510

Total impaired loans with a related allowance

 

 

18,154

 

 

4,449

 

 

13,705

 

 

 

 

 

 

 

 

 

 

Total individually evaluated impaired loans:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

6,316

 

 

1,694

 

 

4,622

SBA 504 loans

 

 

6,458

 

 

1

 

 

6,457

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,800

 

 

75

 

 

1,725

Commercial real estate

 

 

17,786

 

 

2,530

 

 

15,256

Commercial real estate construction

 

 

600

 

 

149

 

 

451

Total commercial loans

 

 

20,186

 

 

2,754

 

 

17,432

Total individually evaluated impaired loans

 

 

32,960

 

 

4,449

 

 

28,511

 

 

 

 

 

 

 

 

 

 

Homogeneous collectively evaluated impaired loans:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,831

 

 

 -

 

 

1,831

Residential construction

 

 

2,169

 

 

 -

 

 

2,169

Purchased residential mortgages

 

 

2,037

 

 

 -

 

 

2,037

Total residential mortgage loans

 

 

6,037

 

 

 -

 

 

6,037

Consumer loans

 

 

 

 

 

 

 

 

 

Home equity

 

 

259

 

 

 -

 

 

259

Consumer other

 

 

9

 

 

 -

 

 

9

Total consumer loans

 

 

268

 

 

 -

 

 

268

Total homogeneous collectively evaluated impaired loans

 

 

6,305

 

 

 -

 

 

6,305

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

39,265

 

$

4,449

 

$

34,816

 

(1) Balances are reduced by amount guaranteed by the SBA of $939 thousand at December 31, 2011.
Average Recorded Investments In Impaired Loans And The Related Amount Of Interest Recognized [TableText Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30,

 

 

2012

 

2011

(In thousands)

 

Average recorded investment

 

Interest income recognized on impaired loans

 

Average recorded investment

 

Interest income recognized on impaired loans

SBA loans (1)

 

$

4,150

 

$

36

 

$

6,343

 

$

44

SBA 504 loans

 

 

6,443

 

 

69

 

 

9,131

 

 

92

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

4,344

 

 

47

 

 

1,457

 

 

8

Commercial real estate

 

 

19,853

 

 

169

 

 

15,520

 

 

99

Commercial real estate construction

 

 

 -

 

 

 -

 

 

789

 

 

 -

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,959

 

 

 -

 

 

2,079

 

 

 -

Residential construction

 

 

1,446

 

 

 -

 

 

 -

 

 

 -

Purchased residential mortgages

 

 

2,362

 

 

 -

 

 

2,101

 

 

 -

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

328

 

 

 -

 

 

348

 

 

 -

Consumer other

 

 

10

 

 

 -

 

 

3

 

 

 -

Total

 

$

40,895

 

$

321

 

$

37,771

 

$

243

 

(1) Balances are reduced by the average amount guaranteed by the Small Business Administration of $529 thousand and $2.6 million for the three months ended June 30, 2012 and 2011, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30,

 

 

2012

 

2011

(In thousands)

 

Average recorded investment

 

Interest income recognized on impaired loans

 

Average recorded investment

 

Interest income recognized on impaired loans

SBA loans (1)

 

$

4,952

 

$

85

 

$

6,563

 

$

101

SBA 504 loans

 

 

6,453

 

 

140

 

 

9,693

 

 

232

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

3,556

 

 

69

 

 

983

 

 

9

Commercial real estate

 

 

19,107

 

 

299

 

 

13,125

 

 

158

Commercial real estate construction

 

 

267

 

 

 -

 

 

920

 

 

 -

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,804

 

 

 -

 

 

2,148

 

 

 -

Residential construction

 

 

1,808

 

 

 -

 

 

 -

 

 

 -

Purchased residential mortgages

 

 

2,184

 

 

 -

 

 

2,122

 

 

 -

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

306

 

 

 -

 

 

288

 

 

 -

Consumer other

 

 

10

 

 

 -

 

 

2

 

 

 -

Total

 

$

40,447

 

$

593

 

$

35,844

 

$

500

 

(1) Balances are reduced by the average amount guaranteed by the Small Business Administration of $584 thousand and $2.8 million for the six months ended June 30, 2012 and 2011, respectively.

 
Troubled Debt Restructurings Loans Modified [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2012

 

(In thousands, except number of contracts)

 

Number of contracts

 

Recorded investment at time of modification

 

Impact of interest rate change on income

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

 3

 

$

 1,291

 

$

 -

 

Commercial real estate

 

 

 3

 

 

 1,856

 

 

 -

 

Total

 

 

 6

 

$

 3,147

 

$

 -

 

Troubled Debt Restructurings Types Of Modifications [TableText Block]

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

(In thousands)

 

Commercial other

 

Commercial real estate

 

Total

 

Type of modification:

 

 

 

 

 

 

 

 

 

 

Interest only

 

$

 1,289

 

$

 1,856

 

$

 3,145

 

Total

 

$

 1,289

 

$

 1,856

 

$

 3,145