XML 43 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplementary Financial Information (unaudited) (Table)
12 Months Ended
Dec. 31, 2014
Supplementary Financial Information (unaudited)  
Unaudited financial data for quarterly operations

 

                                                                                                                                                                                    

 

 

(Unaudited) December 31, 2014

 

(Unaudited) December 31, 2013

 

$ in thousands, expect per share
amounts

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Total revenues

 

$

148,966

 

$

134,773

 

$

138,466

 

$

137,609

 

$

131,900

 

$

127,558

 

$

139,293

 

$

132,050

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

59,453

 

 

52,408

 

 

52,720

 

 

51,177

 

 

50,839

 

 

49,664

 

 

51,202

 

 

49,549

 

Transaction processing

 

 

24,234

 

 

21,561

 

 

20,109

 

 

20,496

 

 

19,971

 

 

19,790

 

 

22,499

 

 

21,532

 

Occupancy and equipment

 

 

14,811

 

 

14,937

 

 

14,985

 

 

15,078

 

 

15,940

 

 

15,821

 

 

20,720

 

 

16,541

 

Telecommunications and data processing services                

 

 

12,893

 

 

12,942

 

 

12,655

 

 

12,697

 

 

13,142

 

 

12,649

 

 

13,718

 

 

14,098

 

Other general and administrative

 

 

19,248

 

 

20,281

 

 

20,715

 

 

19,105

 

 

20,544

 

 

18,351

 

 

19,760

 

 

18,776

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

Interest expense

 

 

526

 

 

566

 

 

594

 

 

636

 

 

821

 

 

593

 

 

699

 

 

602

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

131,165

 

 

122,695

 

 

121,778

 

 

119,189

 

 

121,257

 

 

116,868

 

 

128,523

 

 

121,098

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income tax expense

 

 

17,801

 

 

12,078

 

 

16,688

 

 

18,420

 

 

10,643

 

 

10,690

 

 

10,770

 

 

10,952

 

Income tax expense

 

 

4,820

 

 

713

 

 

3,762

 

 

4,800

 

 

981

 

 

2,975

 

 

5,684

 

 

2,330

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

12,981

 

$

11,365

 

$

12,926

 

$

13,620

 

$

9,662

 

$

7,715

 

$

5,086

 

$

8,622

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic earnings per share

 

$

0.38

 

$

0.32

 

$

0.36

 

$

0.38

 

$

0.27

 

$

0.21

 

$

0.14

 

$

0.23

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted earnings (loss) per share

 

$

0.36

 

$

0.32

 

$

0.35

 

$

0.37

 

$

0.26

 

$

0.20

 

$

0.13

 

$

0.22

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic weighted average number of common shares outstanding

 

 

34,521

 

 

35,093

 

 

35,720

 

 

36,081

 

 

36,287

 

 

36,544

 

 

36,956

 

 

37,378

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted weighted average number of common shares outstanding

 

 

35,640

 

 

36,026

 

 

36,641

 

 

37,185

 

 

37,685

 

 

37,781

 

 

38,000

 

 

38,615

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

(Unaudited) December 31, 2014

 

(Unaudited) December 31, 2013

 

As a percentage of Total Revenues

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Total revenues

 

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

39.9

 

 

38.9

 

 

38.1

 

 

37.2

 

 

38.5

 

 

38.9

 

 

36.8

 

 

37.5

 

Transaction processing

 

 

16.3

 

 

16.0

 

 

14.5

 

 

14.9

 

 

15.1

 

 

15.5

 

 

16.2

 

 

16.3

 

Occupancy and equipment

 

 

9.9

 

 

11.1

 

 

10.8

 

 

11.0

 

 

12.1

 

 

12.4

 

 

14.9

 

 

12.5

 

Telecommunications and data processing services

 

 

8.7

 

 

9.6

 

 

9.1

 

 

9.2

 

 

10.0

 

 

9.9

 

 

9.8

 

 

10.7

 

Other general and administrative

 

 

12.9

 

 

15.0

 

 

15.0

 

 

13.9

 

 

15.6

 

 

14.4

 

 

14.2

 

 

14.2

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

Interest expense

 

 

0.4

 

 

0.4

 

 

0.4

 

 

0.4

 

 

0.6

 

 

0.5

 

 

0.5

 

 

0.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

88.1

 

 

91.0

 

 

87.9

 

 

86.6

 

 

91.9

 

 

91.6

 

 

92.3

 

 

91.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income tax expense

 

 

11.9

 

 

9.0

 

 

12.1

 

 

13.4

 

 

8.1

 

 

8.4

 

 

7.7

 

 

8.3

 

Income tax expense

 

 

3.2

 

 

0.5

 

 

2.7

 

 

3.5

 

 

0.7

 

 

2.3

 

 

4.1

 

 

1.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

8.7

%

 

8.5

%

 

9.4

%

 

9.9

%

 

7.3

%

 

6.0

%

 

3.7

%

 

6.5

%  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​