XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the $824.4 million purchase price, including cash, to the fair values of the tangible and intangible assets acquired and liabilities assumed is as follows:

(in thousands)Amount
Cash and cash equivalents$19,010 
Trade accounts receivable, net63,607 
Inventory107,185 
Other current assets4,491 
Property and equipment, net89,695 
Operating lease right-of-use assets5,361 
Goodwill365,591 
Intangible assets, net357,327 
Other noncurrent assets2,881 
Total assets1,015,148 
Trade accounts payable 46,457 
Accrued liabilities and other current liabilities22,079 
Operating lease liabilities 5,176 
Deferred income tax and other long-term liabilities 117,031 
Total purchase price$824,405 
The estimated fair value of intangible assets acquired was determined primarily using income approach methodologies. The values allocated to intangible assets and the useful lives were as follows:

(in thousands, except useful lives)Weighted-average useful life (in years) Amount
Customer relationships15$248,398 
Trade names Indefinite 93,811 
Developed technology1011,256 
Patents83,862 
$357,327 
Business Acquisition, Pro Forma Information The following unaudited pro forma consolidated financial information has been prepared using the acquisition method of accounting in accordance with U.S. GAAP:
Three Months Ended 
 
June 30,
Six Months Ended 
 
June 30,
(in thousands, except per share amounts)20222022
Net sales$593,232 $1,165,986 
Net income$104,823 $210,772 
Pro forma earnings per common share:
Basic$2.43 $4.88 
Diluted$2.42 $4.87 
Weighted average shares outstanding:
Basic43,145 43,162 
Diluted43,240 43,306