-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PqQSCELgYiaOqqZBalqMKu3LW1dMEHLk0BRsvFk/cx23nGD+XeCWfVB7U5tdB29a MrmN8jv3guztKAn4740+kg== 0001144204-11-004848.txt : 20110131 0001144204-11-004848.hdr.sgml : 20110131 20110131110710 ACCESSION NUMBER: 0001144204-11-004848 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20110121 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110131 DATE AS OF CHANGE: 20110131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: US Dry Cleaning Services Corp CENTRAL INDEX KEY: 0000920317 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PERSONAL SERVICES [7200] IRS NUMBER: 770357037 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23305 FILM NUMBER: 11558103 BUSINESS ADDRESS: STREET 1: 125 TAHQUITZ CANYON WAY #203 CITY: PALM SPRINGS STATE: CA ZIP: 92262 BUSINESS PHONE: 760-322-7447 MAIL ADDRESS: STREET 1: 125 TAHQUITZ CANYON WAY #203 CITY: PALM SPRINGS STATE: CA ZIP: 92262 FORMER COMPANY: FORMER CONFORMED NAME: US DRY CLEANING CORP DATE OF NAME CHANGE: 20051230 FORMER COMPANY: FORMER CONFORMED NAME: FIRST VIRTUAL COMMUNICATIONS INC DATE OF NAME CHANGE: 20010207 FORMER COMPANY: FORMER CONFORMED NAME: FVC COM INC DATE OF NAME CHANGE: 19980811 8-K 1 v209166_8k.htm Unassociated Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 
CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 

 
Date of report (Date of earliest event reported): January 21, 2011
 
U.S. DRY CLEANING SERVICES CORPORATION
(Exact Name of Registrant as Specified in its Charter)
 
Delaware
 
000-23305
 
77-0357037
(State or Other Jurisdiction of Incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)

4040 MacArthur Blvd., Suite 305
Newport Beach, CA 92660
(Address of Principal Executive Offices) (Zip Code)

(949) 863-9669
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 
 

 

Item 8.01  Other Events.
 
As previously disclosed, on March 4, 2010, U.S. Dry Cleaning Services Corporation (d/b/a U.S. Dry Cleaning Corporation) (the “Company”) and seven of its affiliates  (collectively, the “Debtors”) filed voluntary petitions for relief under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Central District of California in Santa Ana, California (the “Bankruptcy Court”). The Debtors continue to manage and operate their businesses as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code.  On January 3, 2011, the Debtors filed with the Bankruptcy Court a Chapter 11 Plan of Reorganization (the “Plan”) and a related disclosure statement (the “Disclosure Statement”) pursuant to the Bankruptcy Code.  Copies of the Plan and the Disclosure Statement have been previously filed with the Securities and Exchange Commission (Current Report on Form 8-K, filed on January 4, 2011).
 
On January 21, 2011, the Debtors filed with the Bankruptcy Court copies of their monthly operating reports for November 2010.  Copies of such monthly operating reports are attached as Exhibits 99.1 to 99.7.
 
Bankruptcy law does not permit solicitation of acceptances of the Plan until the Court approves the Disclosure Statement.  Accordingly, this Current Report on Form 8-K is not intended to be, nor should it be construed as a solicitation for a vote on the Plan.  The Plan will become effective only if it receives the requisite stakeholder approval and if confirmed by the Bankruptcy Court.  There can be no assurance that the Bankruptcy Court will approve the Disclosure Statement, that the Debtors’ stakeholders will approve the Plan, or that the Bankruptcy Court will confirm the Plan.
 
The Debtors recommend that its stakeholders refer to the limitations and qualifications included in the Plan and the Disclosure Statement, as applicable, with respect to the information contained therein.  Information contained in the Plan and the Disclosure Statement is subject to change, whether as a result of an amendment to the Plan, actions of third parties, or otherwise.
  
Limitation on Incorporation by Reference

The monthly operating reports shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or other documents filed with the SEC shall not incorporate the monthly operating reports or any other information set forth therein by reference, except as otherwise expressly stated in such filing. This Current Report on Form 8-K will not be deemed an admission as to the materiality of any information in the monthly operating reports.

Cautionary Statement Regarding Financial and Operating Data

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the monthly operating reports, which were not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The monthly operating reports have been prepared solely for the purpose of complying with the monthly reporting requirements of, and is in a format acceptable to, the Bankruptcy Court and the Office of the United States Trustee. The monthly operating reports are limited in scope and only cover a limited time period.

The monthly operating reports were not audited or reviewed by independent accountants and were not prepared in accordance with accounting principles generally accepted in the United States of America.  There can be no assurance that, from the perspective of an investor or a potential investor in the Company’s securities, the monthly operating reports are complete. The monthly operating reports may be subject to future adjustment and reconciliation. The monthly operating reports also contain information for periods which are shorter or otherwise different from those required in the Company’s reports pursuant to the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), and such information might not be indicative of the Company’s financial condition or operating results for the period that would be reflected in the Company’s financial statements or in its reports pursuant to the Exchange Act. The information set forth in the monthly operating reports should not be viewed as indicative of future results.

Cautionary Statement Regarding Forward-Looking Statements

This Current Report on Form 8-K and its exhibits may contain forward-looking statements that are subject to certain risks and uncertainties that could cause the Company’s plans or actual results to differ materially from those projected, including the Company’s being unsuccessful in securing financing or engaging in another transaction in bankruptcy, the Company’s not obtaining court approval of its motions in the Chapter 11 proceeding, the Company’s ability to develop, pursue, confirm and consummate one or more plans of reorganization with respect to the Chapter 11 cases, the Company’s ability to retain and compensate key executives and other key employees, the Company’s ability to maintain relationships with its vendors and suppliers, the inability to access capital and funding on favorable terms, and a variety of other risks set forth from time to time in the Company’s filings with the Securities and Exchange Commission, including but not limited to the risks attendant to the forward-looking statements included under Item 1A, “Risk Factors” in the Company’s Form 10-KSB for the year ended September 30, 2007 and the Company’s Form 10-QSB for the quarter ended June 30, 2008. The cautionary statements provided above are being made pursuant to and with the intention of obtaining the benefits of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 to the extent available to the Company for any such forward-looking statements. Except in special circumstances in which a duty to update arises under law when prior disclosure becomes materially misleading in light of subsequent events, the Company does not intend to update any of these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 
 

 

Item 9.01 Financial Statements and Exhibits.

(d)  Exhibits
 
Exhibit No.
 
Description*
     
99.1
 
Monthly Operating Report of Enivel, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.2
 
Monthly Operating Report of Cleaners Club Acquisition Sub, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.3
 
Monthly Operating Report of Steam Press Holdings, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.4
 
Monthly Operating Report of U.S. Dry Cleaning Services Corporation dba U. S. Dry Cleaning Corporation for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.5
 
Monthly Operating Report of USDC Fresno, Inc. and USDC Fresno 2, Inc., for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.6
 
Monthly Operating Report of USDC Portsmouth, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.7
  
Monthly Operating Report of USDC Tuchman Indiana, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
 
* The Monthly Operating Reports filed with the Bankruptcy Court contain exhibits such as bank statements and payroll information that are not attached hereto.
 
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
U.S. DRY CLEANING SERVICES CORPORATION
    (Company)
     
       
   
By:
/s/ Robert Y. Lee
   
 
Name:
Robert Y. Lee
   
 
Title:
Chief Executive Officer

Date: January 31, 2011

 
 

 

EXHIBIT INDEX
 
Exhibit No.
 
Description*
     
99.1
 
Monthly Operating Report of Enivel, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.2
 
Monthly Operating Report of Cleaners Club Acquisition Sub, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.3
 
Monthly Operating Report of Steam Press Holdings, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.4
 
Monthly Operating Report of U.S. Dry Cleaning Services Corporation dba U. S. Dry Cleaning Corporation for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.5
 
Monthly Operating Report of USDC Fresno, Inc. and USDC Fresno 2, Inc., for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.6
 
Monthly Operating Report of USDC Portsmouth, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
99.7
  
Monthly Operating Report of USDC Tuchman Indiana, Inc. for the Period from December 1, 2010 to December 31, 2010 filed with the Bankruptcy Court on January 21, 2011.
 
* The Monthly Operating Reports filed with the Bankruptcy Court contain exhibits such as bank statements and payroll information that are not attached hereto.
 
 
 

 
EX-99.1 2 v209166_ex99-1.htm Unassociated Document

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
   
CHAPTER 11 (BUSINESS)
 
ENIVEL, INC.
       
       
Case Number:
8:10-bk-12735-RK
       
Operating Report Number:
10
   
Debtor(s).
 
For the Month Ending:
12/31/2010
           
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
5,886,486.58
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
5,846,238.30
           
3.   BEGINNING BALANCE:
   
40,248.28
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
Accounts Receivable - Post-filing
 
562,192.10
 
 
Accounts Receivable - Pre-filing
 
0.00
 
 
General Sales
   
0.00
 
 
Other (Specify)
Transfers between DIP Accts
 
165,300.00
 
 
Other (Specify)
DIP Financing
 
0.00
 
           
 
TOTAL RECEIPTS THIS PERIOD:
   
727,492.10
           
5.   BALANCE:
     
767,740.38
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
407,050.00
 
 
Disbursements (from page 2)
   
358,550.98
 
           
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
765,600.98
           
7.   ENDING BALANCE:
     
2,139.40
           
8.
General Account Number(s):
   
BOH: 0007-050151, 0028-039131
       
FHB: 46-019156  
       
   
 
Depository Name & Location:
 
Bank of Hawaii, 1617 Dillingham Blvd  
       
Honolulu, HI  96817  
       
First Hawaiian Bank, 120 Sand Island Access Rd
       
Honolulu, HI  96819  

 
Page 1 of 17

 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD
 
Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
Transferred
Amount
Disbursed
Total
Disbursements
December 2010
 
See Exhibit I for details
December disbursements
 
358,550.98
358,550.98
December 2010
 
See Exhibit I for details
December Intra Debtor transfers
372,400.00
 
372,400.00
December 2010
 
See Exhibit I for details
December Inter Debtor transfers
34,650.00
 
34,650.00
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
           
-
   
TOTAL DISBURSEMENTS THIS PERIOD (FN1):
407,050.00
358,550.98
$765,600.98

(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.

 
Page 2 of 17

 

GENERAL ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
18,972.94
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from BOH Acc #007-050151 are set
           
 
forth on Exhibit II and total $2,730.09
     
                   2,730.09
 
See Exhibit II
 
Deposits from FHB Acc #46-019156 are set
           
 
forth on Exhibit III and total $15,347.04
     
15,347.04
 
See Exhibit III
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
18,077.13
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from BOH Acc #007-050151 are set
           
 
forth on Exhibit IV and total $17,588.17
     
17,588.17
 
See Exhibit IV
 
Checks from FHB Acc #46-019156 are set
           
 
forth on Exhibit V and total $17,322.50
     
17,322.50
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
34,910.67
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
2,139.40
 
Page 3 of 17

 

I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
1,640,494.93
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
1,640,355.80
       
3.   BEGINNING BALANCE:
   
139.13
       
4.   RECEIPTS DURING CURRENT PERIOD:
     
      (Transferred from General Account)
   
                207,100.00
       
5.   BALANCE:
   
207,239.13
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
      TOTAL DISBURSEMENTS THIS PERIOD:
   
207,073.61
       
7.   ENDING BALANCE:  (FN1)
   
165.52
       
8.   PAYROLL Account Number(s):
 
01-198254
 
       
      Depository Name & Location:
 
First Hawaiian Bank
 
   
120 Sand Island Access Rd
 
   
Honolulu, HI  96819
 
 
Page 4 of 17

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
 Check Number 
Payee
Purpose
Amount
December 2010
 
See Exhibit VI for details
December Payroll
207,073.61
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD: 
207,073.61

 
Page 5 of 17

 

BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
              14,740.66
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
               
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from FHB Acc #01-198254 are set
           
 
forth on Exhibit VII and total $14,575.14
     
14,575.14
 
See Exhibit VII
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
14,575.14
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
165.52

 
Page 6 of 17

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)
  
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
0.00
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
       
3.   BEGINNING BALANCE:
   
0.00
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
      (Transferred from General Account)
     
       
5.   BALANCE:
   
0.00
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
      TOTAL DISBURSEMENTS THIS PERIOD:
   
0.00
       
7.   ENDING BALANCE:
   
0.00
       
8.   TAX Account Number(s):
 
NONE
 
       
      Depository Name & Location:
     
       

 
Page 7 of 17

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
N/A
       
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
0.00

 
Page 8 of 17

 

TAX ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
N/A
 
Balance on Statement:
 
0.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
0.00

 
Page 9 of 17

 

I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:

     
General Account:
 
2,139.40
   
     
Payroll Account:
 
165.52
   
     
Tax Account:
 
0.00
   
Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
Other Monies:
 
NONE
   
0.00
   
   
Petty Cash and Cash on Hand (from below):
 
5,515.00
   
               
TOTAL CASH AVAILABLE:
       
7,819.92

Petty Cash Transactions (Includes cash maintained in registers at stores, office petty cash and petty cash for gas for delivery vehicles):

Date
 
Purpose
 
Amount
   
3/31/2010
 
Beginning balance  
 
6,787.67
   
5/31/2010
 
Three months of petty cash disbursements at main office
 
(590.00)
   
   
and 15 stores on supplies, fuel, minor repairs and small cash
       
   
transactions. In the past, petty cash was reconciled every 3
       
   
to 4 months but is now done monthly. The Debtor replenishes
       
   
the balances at the end of each month.  Petty cash expense are
       
   
included in the profit and loss statement.  Balance $6,197.67
       
9/30/2010
 
Prior to 9/30/10, the Debtor reconciled petty cash sporadically.
 
(12.67)
   
   
When petty cash was reconciled at the end of September, it was
       
   
off by $12.67.  The balance on September 30, 2010 was $6,185.
       
   
All disbursements are reflected on the Debtor's profit and loss
       
   
statement when amounts are replenished.
       
10/31/2010
 
$4,025-cash registers at 15 stores, $600-petty cash at office &
 
0.00
   
   
$1,560-petty cash for gas for delivery vehicles. Balance $6,185.00
       
12/31/2010
 
$520 from closed store (918) and $120 gas petty cash expense
 
(670.00)
   
   
   
       
   
   
       
   
   
       
             
TOTAL PETTY CASH TRANSACTIONS:
     
5,515.00

 
Page 10 of 17

 

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of
Payment
Post-Petition
payments not 
made
(Number)
Total Due
Setal and related entities (secured creditors)(FN1)
N/A.  Debt matured pre-petition
N/A
N/A
 
De Lage Landen-Equip Lease
Monthly
277.00
0
0.00
De Lage Landen-Equip Lease
Monthly
277.00
0
0.00
Axis-Equipment Lease
Monthly
                   642.00
0
0.00
Direct Capital- Equip Lease
Monthly
                 1,275.00
0
0.00
First Hawaiian Bank-Secured Note (FN2)
Monthly
6,655.05
0
0.00
Rhoton Family Trust dated 5/8/00
N/A.  Debt matured pre-petition
N/A
N/A
 
Kaimana Ventures Ltd. - Landlord
Monthly
1,751.83
0
0.00
Bishop Square Associates - Landlord
Monthly
1,238.00
0
0.00
Duesenberg Investment Co.  - Landlord
Monthly
1,157.00
0
0.00
Pacific Guardian Center - Landlord
Monthly
390.19
0
0.00
Tanaka Properties, LLC - Landlord - HI Plant
Monthly
30,286.17
0
0.00
 
 
TOTAL DUE:
11,811.10
**See attached schedule for remaining leases
(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - This is a secured loan and the treatment of this loan will be provided for in the plan of reorganization.

III. TAX LIABILITIES
FOR THE REPORTING PERIOD:

   
Gross Sales Subject to Sales Tax: 
643,051.56
   
Total Wages Paid: 
269,239.07
         
   
Total Post-Petition 
Amounts Owing
Amount Delinquent
Date Delinquent
Amount Due
(FN3) 
Federal Withholding
0.00
0.00
 
(FN3) 
State Withholding
0.00
0.00
 
(FN3) 
FICA- Employer's Share
0.00
0.00
 
(FN3) 
FICA- Employee's Share
0.00
0.00
 
(FN3) 
Federal Unemployment
0.00
0.00
 
 
Sales and Use
8,625.96
0.00
 
 
Real Property
0.00
0.00
 
Other: 
State Unemployment (FN3)
0.00
0.00
 
 
TOTAL:
8,625.96
0.00
 

(FN3) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities

 
Page 11 of 17

 

II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
(CONTINUED)

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not made
(Number)
Total Due
Trustees of the Estate of Bernice Pauahi Bishop
Monthly
2,381.60
0
0.00
Manoa Marketplace, LLC
Monthly
2,554.00
0
0.00
Kahala Center Company
Monthly
3,622.00
0
0.00
WCSC, LLC
Monthly
1,806.00
0
0.00
TIAA Realty, Inc.
Monthly
2,282.00
0
0.00
Fort Street Investment Corp.
Monthly
4,080.00
0
0.00
Kahala Center Company
Monthly
8,133.34
0
0.00
Twenty First Technologies Corp.
Monthly
3,178.00
0
0.00
Victoria Ward, Limited
Monthly
6,264.00
0
0.00
Manana CDIT, LLC
Monthly
6,319.00
0
0.00
Vision Windward 1, LLC-Rejected Lease (FN1)
Monthly
4,537.00
3
9,534.41
Waimalu Plaza Co.-Rejected Lease (FN1)
Monthly
2,159.00
3
2,276.69
         
         
         
         
         
         
         
         

(FN1) - These leases were rejected by the Debtor at the end of May 2010.  The Debtor owes lease administrative payments for March, April and May 2010.  The remaining unpaid balances are shown on the schedule.

 
Page 12 of 17

 

IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

     
Accounts Payable
Accounts Receivable
 
     
Post-Petition
Pre-Petition
Post-Petition
 
   
30 days or less
54,748.85
0.00
353,623.78
 
   
31 - 60 days
(5,966.30)
0.00
51,175.62
 
   
61 - 90 days
6,539.48
0.00
9,199.75
 
   
91 - 120 days
(317.47)
0.00
2,375.88
 
   
Over 120 days
74,111.73
0.00
91,616.75
 
   
TOTAL:
129,116.29
0.00
507,991.78
 
             
V. INSURANCE COVERAGE
 
             
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
 
Workers Compensation
Argo
 Compulsory
6/1/2011
6/1/2011
*
 
Umbrella
Evanston
            4,000,000
10/30/2011
12/31/2010
 
 
Property
Lloyd's of London
            3,592,500
10/30/2011
12/31/2010
 
 
Liability
Essex
            1,000,000
10/30/2011
12/31/2010
 
Others:
Health (FN1)
HMAA
 Varies
Mo. to Mo.
12/31/2010
 
 
Auto
Island Insurance
            1,000,000
9/30/2011
9/30/2011
 
* The premiums have been paid through the policy term.  Premium financing payments are due in 4 monthly payments of $7,499.
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
 
(TOTAL PAYMENTS)
 
 
(FN2)
         
Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
 
3/31/2010
346,459.41
4,875.00
5/11/10
4,875.00
0.00
 
6/30/2010
1,755,913.30
6,500.00
7/30/10
9,750.00
(3,250.00)
 
9/30/2010
1,476,449.21
6,500.00
10/28/10
6,500.00
0.00
 
   
Additional payment - 11/23/10
3,250.00
(3,250.00)
 
12/31/2010
1,674,532.12
6,500.00
Previous overpayments applied
6,500.00
 
             
             
             
             
             
             
             
   
24,375.00
 
24,375.00
0.00
 

(FN1) - The health insurance is paid current at the beginning of each month.
(FN2) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.

 
Page 13 of 17

 

VII SCHEDULE OF COMPENSATION PAID TO INSIDERS
  
Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross
Compensation Paid
During the Month
Michael Drace
July 2010 
Weekly compensation $3,800.00
19,450.00
Michael Drace
July 2010 
Monthly auto allowance
450.00
       
       
       
       
       
       
       
       
       
       
       
       
       
       
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
       
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       

 
Page 14 of 17

 

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

 
Current Month
 
Cumulative Post-Petition
Sales/Revenue:
     
Gross Sales/Revenue
643,051.56
 
5,934,144.79
Less: Returns/Discounts
115,497.43
 
996,345.03
Net Sales/Revenue
527,554.13
 
4,937,799.76
       
Cost of Goods Sold:
     
Beginning Inventory at cost
0.00
 
0.00
Purchases
32,950.15
 
252,302.33
Less: Ending Inventory at cost
0.00
 
0.00
Cost of Goods Sold (COGS)
32,950.15
 
252,302.33
       
Gross Profit
494,603.98
 
4,685,497.43
       
Other Operating Income (Itemize)
0.00
 
0.00
       
Operating Expenses:
     
Payroll - Insiders
19,450.00
 
109,100.00
Payroll - Other Employees
249,789.07
 
2,399,870.32
Payroll Taxes
29,097.58
 
263,132.80
Other Taxes (Itemize)
0.00
 
1,402.12
Depreciation and Amortization
16,471.98
 
176,127.08
Rent Expense - Real Property
72,226.19
 
749,335.08
Lease Expense - Personal Property
0.00
 
30,297.28
Insurance
5,928.08
 
66,123.58
Real Property Taxes
0.00
 
0.00
Telephone and Utilities
48,427.24
 
365,992.66
Repairs and Maintenance
6,366.67
 
37,780.98
Travel and Entertainment (Itemize)
203.13
 
2,960.47
Miscellaneous Operating Expenses (Itemize)
44,948.37
 
495,307.74
Total Operating Expenses
492,908.31
 
4,697,430.11
       
Net Gain/(Loss) from Operations
1,695.67
 
(11,932.68)
       
Non-Operating Income:
     
Interest Income
20.63
 
949.69
Net Gain on Sale of Assets (Itemize)
0.00
 
0.00
Other (Itemize)
2,968.08
 
22,181.20
Total Non-Operating income
2,988.71
 
23,130.89
       
Non-Operating Expenses:
     
Interest Expense
2,975.60
 
35,317.33
Legal and Professional (Itemize)
0.00
 
27,035.74
Other (Itemize)
52,980.00
 
256,577.46
Total Non-Operating Expenses
55,955.60
 
318,930.53
       
NET INCOME/(LOSS)
(51,271.22)
 
(307,732.32)

 
Page 15 of 17

 

X. BALANCE SHEET
(ACCRUAL BASIS ONLY)

 
Current Month End
   
ASSETS
     
Current Assets:
     
Unrestricted Cash
7,819.92
 
  
Restricted Cash
0.00
   
Accounts Receivable
507,991.78
 
 
Inventory
0.00
   
Notes Receivable
0.00
   
Prepaid Expenses
94,061.49
   
Other (Itemize)
107,011.50
   
Total Current Assets
   
716,884.69
       
Property, Plant, and Equipment
5,465,283.05
   
Accumulated Depreciation/Depletion
(4,029,479.06)
   
Net Property, Plant, and Equipment
   
1,435,803.99
       
Other Assets (Net of Amortization):
     
Due from Insiders
0.00
   
Other (Itemize)
4,597,649.48
   
Total Other Assets
   
4,597,649.48
       
TOTAL ASSETS
   
6,750,338.16
       
LIABILITIES
     
Post-petition Liabilities:
     
Accounts Payable
129,116.29
 
 
Taxes Payable
8,625.96
   
Notes Payable
0.00
   
Professional fees
0.00
   
Secured Debt
0.00
   
Other (Itemize)
365,404.26
   
Total Post-petition Liabilities
   
503,146.51
       
Pre-petition Liabilities:
     
Secured Liabilities
472,841.31
   
Priority Liabilities
275,341.65
   
Unsecured Liabilities
623,957.76
   
Other (Itemize)
583,817.82
   
Total Pre-petition Liabilities
   
1,955,958.54
       
TOTAL LIABILITIES
   
2,459,105.05
       
EQUITY:
     
Pre-petition Owners’ Equity
4,598,965.43
   
Post-petition Profit/(Loss)
(307,732.32)
   
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
4,291,233.11
       
TOTAL LIABILITIES & EQUITY
   
6,750,338.16

 
Page 16 of 17

 

XI.  QUESTIONNAIRE

   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     

1-20-11
 
  
 
Date
  
 
  
Principal for debtor-in-possession

 
Page 17 of 17

 
 
 
GRAPHIC 3 sig.jpg GRAPHIC begin 644 sig.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`30!^`P$1``(1`0,1`?_$`'\````&`P$!```````` M``````$"`P0'"``%!@D*`0$`````````````````````$``!!`$"`P0'!@,& M!P`````!`@,$!081!P`A$C%!$PA188$B%!46<9&AX3(C\+$7P=%",R0)4F)R MDK+")1$!`````````````````````/_:``P#`0`"$0,1`#\`^_C@,X#.`S@, MX#.`(I8&O(DC3EH>>OHX#%+"$=:@>0!(`)/L3VD^K@&JIC:D^X5)4=0GK8?2 MDJT(Z4K4@(<5UCIT3J=3IV\!$N7[W8%A4R%2WF1+.26#C;<7'*&FM^*`^'=;Q+&X-Y<.J::6%NQY2H*M=4!U*@"068PK?JVDB1=;UQ\=BK5U MJK\$V]QIKHU.OAHL,Y&7/>&D**>GX<*.@/B#104#M[:G(5#J5N_NL],.I6\F MUPZO3*(4<(R) M6X&#+N;V`MR.2),F1@J8$G,:A(99ZNK]`UX#L^`*I73IR[>`)XJ>_ M3[Q^7`*]O,<`4+23H"-?1P!5APZ!!`'?K_&O`:JQLDU+2ILY33-;&0MR;8/R M&(T:"T`/W9"GE(/A^\-2.0[3P$2#>!&6OI9VKQV5GD-MXM6N4?$*HL7J$Z=3 M;B9MFW%D9`'BA2`*M$KPU#5>@Y<`Q7MOD&82+GZ\W`DW%#<->$Q@V.U4C$*B M$RIQ"T,V&2UDR)FF1!AGJ9ZE3(;+S:M51QJ4\!*6.X91XA7M5&,5D&GK&4I" M*ZK8;K(P<"$-KENB$EE4F6ZEL=;CA4M7>>`Z5EIQ)/7R'J42H_:OJ*U$]^IX M!T!IZ?:2?Q.IX`2=!KP!"E*]"1K[=#]G+@"/#5I?[BVM$DI=1[RT$#7JZ5!2 M5Z:=A!!X#S\J]ECAWF)OL4K6*.1Y:MX\5E[LY!MX[3H)> MN3W6I+0=8+/NH2$WA#+02CI"0>24^\4I&G8@TD_>23P! M%-@D*Y]OMT[_`+>`4!'8#S]O]O`">0)]'`->LN*Z3V$Z=_Y<`X`"1RU.G]W= MP#=Q;>BC[Q<"%J#>CBBHH!.G2A*E'GW`:^@YAF?G5RC*:W-JE/EOV M1VHD[19!,77*93:^:?=K>G;N5%P=AE^,Q:0'I/J#R!!/X<`/`-'6U#5:7$H2`22?X`X#A#$,QW84J3N'%D8=@DI M!'],H5B$VUZ$O]<69F60U+Z)L%+9CM2&(=>^ST*4$R2I06WP$X5%7"IXS5=6 M(1$JX3#<>#7L-I:CQ&4)YALI`<<4M>JE*62HJ)).IX#:$JYZ)!``Z23KKZ?3 MS'``A.NBU?J[O0/SX!3J&NFO/@!X`BDDJU'W^L<`FM#JO\0T]'9P&(0.>AT6 MGM.A([CZAV\!CI>!:2T$$J7HM2SH``E2B>G4*43TZ:#GSU[`>`HMN5O1<;QY MAD^POESM`YD-3'M\;W@WFK743ZO9!E3TNKMJ*%3N09+&5[GMR&4.1*UI:%QP M4O2%H:T0Z$MQ_*]M?$V.G>7QBA4SM_9P@F:MFPL$91*OD3H%LG.)62&>;5S< M+Y[7,VPM@^'OFS*))]X#4+(]*6P5#7U]^O``I:`D.KU'2%$?J*M!KKHD?`Y1B+(`1'GIP*SH,)PMRS2^ MHJM*]F7E<9QH-QK-F*$MJ#T(3M#@_P#1QS8XTT\[5G:].T0QOZFR86PPD8VG M$/@!G(N/KM5B:!11\T-C\V\;_4?$?$_N\!+5[ MJ=!SU/(#@*X[A;N2Y.4UFU6W4!RUW)L*Z3<64QN2AF)M?C;L=46%E^719<5X M*9M;1*XM?`*1(GJ274`1PX^@.YVQVEQ[;>%+`QQ*`DJ(Y\NS\N M`,V=4`_;_/@&S_6DE22"=-4CT>G7EH!]O`:*URFIQBLFW>56M?0TU>V'9MG: MNI@0HC2EI;0X])D>&ST..+2A)!T*U!(YD#@()O/,/$L:V1>;88C+W$QJL;5+ MOO93XC\M^_P`E$9=BRVPM#P^7,2RMHZI.O+@*D9KO+O[N6Z7- MH;TP]L;%UN#=[E.0HFW^(XK,6%NS:>FM\7@UZB^E[&(]6)A:'PT]A M1Z%A4K;;_;CR+(?,5C7FMWF\Q&<6N);9;DP,_P`1A2*]S"JCGU MTK+[RTK,?H%YG8/J;O$S;>_6\V)J7`TGH#U?R7S`8ZM>+UV`Q4Y#69))9AQ; MM;TFGJX45U"T0IF.TDJ/`L\U27"TMH0"B&X"$*EM:\PCRLVO!*1J]+DONJ.JBH MJ))#O8CCJ=4M_P"45#0J.JM.P`E6JCHD=_`.4O22XXDI'0$CI5[NI/B(3V=G MZ2>`K_OCNG:[5XNN;BE.WF.X^2V\#%=LMO7K&/3_`%IE=L`6:IVTG=,6M@54 M#Q;*5*=6TREB.IM3@4I*2&RV%V88V@Q@U5M:O9QG5A:39[EE MF7VG+JRCP`&6%5=.MJK@-H`1$K8R&6@VA2T$)W66]5(!*5#0:#4#GS'(>[W\ M`5M//0]_=Z.W@%5H2H$JZB`#R&I^X#7GP'#[A;@8?MAB5OFF>954X;B="PT_ M:Y#==<2A"5+4E)"O#6Y.[N\:\5-%L/*;H[N:)4=EULO7LZD#+3J9#46:$I0 M\$995;;=8;GDZ.S43/,9YG<6CTEC>'*L@K\8IMNJ&Y$)CZBL;F1#.W&U#,W' MY1?CQVV6+*T6A+;>JW4N`-$C=C&XZZ\6C:JE.2I+;FO6RE:@`>V%?>#(57NZ%]%J-VW'GG]N; M*XHZSC5^S6S-RY9MAU4=TO3:^0@%Q14$ MJ`69P/$;9==2%](:M[FR#:FGY+W^:J&M3T%I MP>X-.G@).KL*#<>`_D5C+R2_C.(?@('+I[.G M3OU[].`!:TL@+4>T*(&ATT2"3SYZ>[]_`5WW*W[E4MH_@NU&%3-W-UF90C2, M/KKNMQZ!CO\`\R/=_$YED]J%U>/,2:AXK8;5UR)#A0VE"5+2H!6W,\JV+V+L M,=W4\Y>]=)E&ZM)*N)V#O"BLP]B4.S:D5TZ#MYM1C,.YOI)--9-0YD^172)3 MW0I\%@+(0$-6N[_GD\Z'SVC\O&U,GRL>7R4XP,7\S^\EAC=_F6[5(ZP$W#>- M["F,]FNWC=/?0Y$,/9*I@V+!2\RR6G$G@-2<&\H>Q_\`3W:K?S=![?C<_&K* MPM]N]K:R)=3(T6YL&WI-R]!V'6Q&(,5F+';#349F M-#1'8880VD)2A"0A(```'`;)7(!(U`&FA"CV?SX`0OU?C^7`-U-]1YJ[]>S7 MV=O`9X?K_#\^`,$]QBF3N]M;NME4#(K7 M"WKNGPNYV8N&:*KC6]G47,J%).>T^965:B4Y$>?9?A/J"&W/AT):0$VKW@H& M5)18566Q'BX6VH+V-64E96@D*0W.I(]A6]70`K1QY/+[^`W#V;3)\(;?8.]MWF6;W&574RWR1B%DF,9!N=YH\GD,6F1!Z9.3?1#$B$ MH+C%:I#+855\L^1[-2W7ZPAWE].K&XBZT4>6>8QEJHRB&V)$5J6CZ1:I4^"ZN(^IU`45 M!2A70%!.@`2VEEOW4J;0A"4A"`E"AT)3^E"%$`H0D=@&@'<.`71X2/T]7M M"R>7V@\`<.(.NA/+TI4/Y@@/O`=G,#GP&>YZ M#^/]^O`%)3KH!IZ^?\N`'W/7]OX:Z:\`S=\#1'Q/@A'6/"\7PRHH_P`82'=` M!_Q$:GI]G`*-^%[W@^%V>]X92!IZ^@$:<`BKY?XC7CB#UZJ\+Q2QXFNG/HZQ MU=7`(3W+)$"_WDYNW:\;>W*:5B%=D]7LFWY?J^S"]K41&+2ZSNX=SRY87N&G M;QRO=QF!!?2\JN;MVU,)OG5A[]X3_3WZ9QS^GGTC])?`O_2?T;\D^G_EOC+^ M(^GOD7_RO@?&ZNOX;]OJUUYZ\!UJO`U3U>'UZCI\4H_5S_3J->K[.?`.$]&I MZ>GJY=73IKWZ:Z<_LX`3IWZ>W@"GH]7L_+@"CPN[334]FO;J=?;KV\`575JG MP@@GJYA14-4Z'70Z'0\`KJO7]*=/^LZ_=T<`;@"GJ[@/^[G^*2.`)RTY#GIS +YJUUU'+L[=>`_]D_ ` end EX-99.2 4 v209166_ex99-2.htm Unassociated Document
 
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA
           
In Re:
   
CHAPTER 11 (BUSINESS)
 
CLEANERS CLUB ACQUISITION SUB, INC.
     
       
Case Number:
8:10-bk-12742-RK
       
Operating Report Number:
10
   
Debtor(s).
 
For the Month Ending:
12/31/2010
           
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
924,782.58
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
907,460.16
ACCOUNT REPORTS
       
           
3.   BEGINNING BALANCE:
   
17,322.42
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
Accounts Receivable - Post-filing
 
104,587.11
 
 
Accounts Receivable - Pre-filing
 
0.00
 
 
General Sales
   
0.00
 
 
Other (Specify)
Transfers between DIPS
 
12,170.00
 
 
Other (Specify)
DIP Financing
 
15,500.36
 
           
 
TOTAL RECEIPTS THIS PERIOD:
   
132,257.47
           
5.   BALANCE:
     
149,579.89
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
66,058.00
 
 
Disbursements (from page 2)
   
68,440.28
 
           
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
134,498.28
           
7.   ENDING BALANCE:
     
15,081.61
           
8.
General Account Number(s):
   
870626074; 887481570
 
 
Depository Name & Location:
 
JPMorgan Chase Bank
 
       
PO Box 659754
 
       
San Antonio, TX  78265
 
 
Page 1 of 17

 
 
Date mm/dd/yyyy
Check
Number
Payee or  DIP account
Purpose
Amount
Transferred
Amount
Disbursed
Amount
December 2010
 
See Exhibit I for detail
December Disbursements
 
             68,440.28
             68,440.28
December 2010
 
See Exhibit I for detail
December Intra Debtor transfers
             60,745.00
 
             60,745.00
December 2010
 
See Exhibit I for detail
December Inter Debtor transfers
               5,313.00
 
               5,313.00
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
           
                          -
   
TOTAL DISBURSEMENTS THIS PERIOD (FN1):
66,058.00
68,440.28
$134,498.28
 
(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.
 
Page 2 of 17

 
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
                       19,452.44
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from Chase Acc # 870626074 are set
         
 
forth on Exhibit II and total $6,329.53
   
6,329.53
 
See Exhibit II
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
6,329.53
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 870626074 are set
           
 
forth on Exhibit III and total $10,700.36
     
10,700.36
 
See Exhibit III
 
Checks from Chase Acc # 887481570 are set
           
 
forth on Exhibit III and total $0.00
     
0.00
 
See Exhibit III
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
10,700.36
               
Bank statement Adjustments:
         
0.00
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
15,081.61

Page 3 of 17

 
B. (PAYROLL ACCOUNT)
       
1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
93,608.19
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
93,849.73
ACCOUNT REPORTS
     
       
3.   BEGINNING BALANCE:
   
(241.54)
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
274.52
  (Transferred from General Account)
   
                  49,390.00
       
5.   BALANCE:
   
49,422.98
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
  TOTAL DISBURSEMENTS THIS PERIOD:
   
53,210.79
       
7.   ENDING BALANCE:
   
(3,787.81)
       
8.   PAYROLL Account Number(s):
 
887481539
 
       
  Depository Name & Location:
 
JPMorgan Chase Bank
 
   
PO Box 659754
 
   
San Antonio, TX  78265
 
       
(FN1) Funds were transferred into the account by the debtor early in January and all payroll checks cleared when presented by employees.
 
Page 4 of 17

 
 
Date
mm/dd/yyyy
Check Number
Payee
Purpose
Amount
December 2010
 
See Exhibit IV for detail
December Disbursements
53,210.79
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
TOTAL DISBURSEMENTS THIS PERIOD:
53,210.79
 
Page 5 of 17

 
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
3,401.56
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc #887481539 are set
           
 
forth on Exhibit V and total $7,189.37
     
7,189.37
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
7,189.37
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
(3,787.81)
 
Page 6 of 17

 
C. (TAX ACCOUNT)
       
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
100.00
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX
48.00
ACCOUNT REPORTS
     
       
3.   BEGINNING BALANCE:
   
52.00
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
25.00
  (Transferred from General Account)
     
       
5.   BALANCE:
   
77.00
                                                        
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
  TOTAL DISBURSEMENTS THIS PERIOD:
   
52.00
       
7.   ENDING BALANCE:
   
25.00
       
8.   TAX Account Number(s):
 
887481562
 
       
  Depository Name & Location:
 
JPMorgan Chase Bank
 
   
PO Box 659754
 
   
San Antonio, TX  78265
 
 
Page 7 of 17


TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD
 
Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
12/22/2010
211
 
Transfer from Tax acct to Ops acct
40.00
12/31/2010
   
Service Charge
12.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
52.00
 
Page 8 of 17

 
TAX ACCOUNT
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
25.00
               
Plus deposits in transit:
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
25.00
 
Page 9 of 17

 
               
ENDING BALANCES FOR THE PERIOD:
       
               
     
General Account:
 
15,081.61
   
     
Payroll Account:
 
(3,787.81)
   
     
Tax Account:
 
25.00
   
Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
600.00
   
               
TOTAL CASH AVAILABLE:
       
11,918.80
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
3/31/2010
 
Beginning balance
   
                2,800.27
   
6/30/2010
 
Petty cash expenditures including office supplies, small
 
               (2,200.27)
   
   
repairs, fuel expenses and COD transactions
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
     
600.00
 
Page 10 of 17

 
II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
         
Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not
made (Number)
Total Due
Setal and related entities (secured creditors)(FN1)
N/A.  Debt matured pre-petition
N/A
N/A
 
Butler Capital (FN2)
Monthly
1,715.48
0
0.00
Butler Capital (FN3)
Monthly
785.45
0
0.00
GE Capital (FN4)
Monthly
830.44
9
7,473.96
GMAC (FN4)
Monthly
492.29
9
4,430.61
Leaf (FN5)
Monthly
1,715.48
0
0.00
Chrysler
Monthly
801.39
0
0.00
Canon (FN6)
Monthly
265.00
8
2,120.00
Mountain Gate-Corona, LP
Monthly
3,914.80
0
0.00
Orangecrest Partners, LLC
Monthly
2,035.00
0
0.00
Summit Heights Center, LP
Monthly
2,992.00
0
0.00
LHC Morningside Marketplace, LLC
Monthly
3,440.48
0
0.00
         
** See attached schedule for remaining leases
 
TOTAL DUE:
35,291.89
(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - This loan has been renegotiated.  The Debtor and creditor agreed to $9,999.84 to be paid over twenty-four months, beginning December 1, 2010.  All payments will be made according to the completed and executed documents.  There are no post petition payments that have not been made.
(FN3) - This loan has been renegotiated.  The Debtor and creditor agreed to $10,000.08 to be paid over twenty-four months, beginning December 1, 2010.  All payments will be made according to the completed and executed documents.  There are no post petition payments that have not been made.
(FN4) - The Debtor is currently negotiating adequate protection payments on these loans.
(FN5) - This loan has been renegotiated.  Thee Debtor and creditor agreed to $10,000.00 to be paid over twelve monthly payments, beginning December 15, 2010.
(FN6) - The Debtor is currently renegotiating payments on this lease.
         
III. TAX LIABILITIES
         
   
Gross Sales Subject to Sales Tax:
0.00
   
Total Wages Paid:
42,326.76
         
   
Total Post-Petition
Amounts Owing
Amount
Delinquent
Date Delinquent
Amount Due
(FN7) 
Federal Withholding
1,399.38
1,399.38
3/31/2010
(FN7) 
State Withholding
753.14
753.14
3/31/2010
(FN7) 
FICA- Employer's Share
2,915.40
2,915.40
3/31/2010
(FN7) 
FICA- Employee's Share
2,915.40
2,915.40
3/31/2010
(FN7) 
Federal Unemployment
259.25
259.25
3/31/2010
 
Sales and Use
NA
NA
 
 
Real Property
0.00
0.00
 
Other: 
State Unemployment (FN7)
2,172.21
2,172.21
3/31/2010
 
TOTAL:
10,414.78
10,414.78
 
         
(FN7) - The Debtors discovered in November that payroll taxes for certain entities were not paid for the month of March 2010.  The Debtors now use a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities.  The only delinquent amounts are from March 2010.
 
Page 11 of 17


II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not
made (Number)
Total Due
Cloverdale Marketplace, LLC
Monthly
3,120.00
0
0.00
Trimark/Hughes Corona Valley, LLC
Monthly
5,186.00
0
0.00
Biltmore Riverside I, LLC
Monthly
                4,476.28
0
0.00
Heritage Village, LLC-Rejected Lease
Monthly
                2,261.95
0
0.00
Sierra Lakes Village, LLC-Rejected Lease (FN1)
Monthly
5,316.83
4
21,267.32
         
 
(FN1) - This lease was rejected by the Debtor at the end of June 2010.  The Debtor owes lease admin payments for March, April, May and June 2010.
 
Page 12 of 17

 
 
             
     
Accounts Payable
Accounts Receivable
 
     
Post-Petition
Pre-Petition
Post-Petition
 
   
30 days or less
10,740.87
0.00
36,448.78
 
   
31 - 60 days
2,732.79
0.00
0.00
 
   
61 - 90 days
1,746.04
0.00
31.44
 
   
91 - 120 days
0.00
0.00
817.67
 
   
Over 120 days
3,044.61
0.00
0.00
 
   
TOTAL:
18,264.31
0.00
37,297.89
 
             
V. INSURANCE COVERAGE
 
             
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
 
 
Workers Compensation
Argonaut Great Central
Compulsory
6/1/2011
6/1/2011
*
 
Automobile
Argonaut Great Central
1,000,000
2/14/2011
2/14/2011
*
 
Umbrella
Argonaut Great Central
1,000,000
2/14/2011
2/14/2011
*
Others:
BOP
Argonaut Great Central
Included
2/14/2011
2/14/2011
*
             
* The premiums have been paid through the policy term.  Premium financing payments are due in 4 monthly payments of $7,965.
 
             
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
 
(TOTAL PAYMENTS)
 
             
Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
 
3/31/2010
1,111.48
325.00
5/11/10
325.00
0.00 
 
6/30/2010
102,173.31
975.00
7/30/10
1,625.00
(650.00)
 
9/30/2010
192,772.89
1,625.00
10/26/10
4,875.00
(3,250.00)
 
12/31/2010
364,607.42
4,875.00
Previous overpayments applied
4,875.00 
 
             
             
             
             
             
             
             
             
             
(FN1)
 
7,800.00
 
6,825.00
975.00
 
             
(FN1) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.
 
 
Page 13 of 17

 
VII SCHEDULE OF COMPENSATION PAID TO INSIDERS
       
Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross
Compensation Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
       
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
Page 14 of 17

 
IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

           
     
Current Month
 
Cumulative Post-Petition
Sales/Revenue:
     
 
Gross Sales/Revenue
85,359.77
 
1,082,156.49
 
Less: Returns/Discounts
165.34
 
11,199.19
   
Net Sales/Revenue
85,194.43
 
1,070,957.30
           
Cost of Goods Sold:
     
 
Beginning Inventory at cost
0.00
 
0.00
 
Purchases
6,634.78
 
85,255.42
 
Less: Ending Inventory at cost
0.00
 
0.00
   
Cost of Goods Sold (COGS)
6,634.78
 
85,255.42
           
Gross Profit
78,559.65
 
985,701.88
           
 
Other Operating Income (Itemize)
0.00
 
0.00
           
Operating Expenses:
     
 
Payroll - Insiders
0.00
 
0.00
 
Payroll - Other Employees
42,326.76
 
602,342.55
 
Payroll Taxes
3,235.88
 
60,145.12
 
Other Taxes (Itemize)
84.50
 
5,187.72
 
Depreciation and Amortization
5,509.79
 
54,730.56
 
Rent Expense - Real Property
14,698.76
 
217,704.67
 
Lease Expense - Personal Property
811.07
 
6,468.14
 
Insurance
6,469.50
 
60,996.86
 
Real Property Taxes
0.00
 
0.00
 
Telephone and Utilities
7,850.03
 
74,164.91
 
Repairs and Maintenance
653.39
 
20,161.98
 
Travel and Entertainment (Itemize)
0.00
 
0.00
 
Miscellaneous Operating Expenses (Itemize)
6,838.52
 
92,223.35
   
Total Operating Expenses
88,478.20
 
1,194,125.86
           
   
Net Gain/(Loss) from Operations
(9,918.55)
 
(208,423.98)
           
Non-Operating Income:
     
 
Interest Income
0.00
 
0.00
 
Net Gain on Sale of Assets (Itemize)
0.00
 
2,000.00
 
Other (Itemize)
0.00
 
0.00
   
Total Non-Operating income
0.00
 
2,000.00
           
Non-Operating Expenses:
     
 
Interest Expense
0.00
 
1,559.62
 
Legal and Professional (Itemize)
0.00
 
6,825.00
 
Other (Itemize)
5,950.00
 
65,279.52
   
Total Non-Operating Expenses
5,950.00
 
73,664.14
           
NET INCOME/(LOSS)
(15,868.55)
 
(280,088.12)
    
Page 15 of 17


(ACCRUAL BASIS ONLY)
     
Current Month End
   
ASSETS
     
 
Current Assets:
     
 
Unrestricted Cash
11,918.80
 
 
 
Restricted Cash
0.00
   
 
Accounts Receivable
37,297.89
 
 
 
Inventory
0.00
   
 
Notes Receivable
0.00
   
 
Prepaid Expenses
15,337.50
   
 
Other (Itemize)
0.00
   
   
Total Current Assets
   
64,554.19
           
Property, Plant, and Equipment
714,015.23
   
Accumulated Depreciation/Depletion
(214,193.47)
   
         
499,821.76
           
Other Assets (Net of Amortization):
     
 
Due from Insiders
0.00
   
 
Other (Itemize)
3,793.66
   
   
Total Other Assets
   
3,793.66
           
TOTAL ASSETS
   
568,169.61
           
LIABILITIES
     
Post-petition Liabilities:
     
 
Accounts Payable
18,264.31
 
 
 
Taxes Payable
10,414.78
   
 
Notes Payable
0.00
   
 
Professional fees
0.00
   
 
Secured Debt
0.00
   
 
Other (Itemize)
360,911.65
   
   
Total Post-petition Liabilities
   
389,590.74
           
Pre-petition Liabilities:
     
 
Secured Liabilities
62,959.23
   
 
Priority Liabilities
23,080.75
   
 
Unsecured Liabilities
641,100.70
   
 
Other (Itemize)
0.00
   
   
Total Pre-petition Liabilities
   
727,140.68
           
TOTAL LIABILITIES
   
1,116,731.42
           
EQUITY:
     
 
Pre-petition Owners’ Equity
(268,473.69)
   
 
Post-petition Profit/(Loss)
(280,088.12)
   
 
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
(548,561.81)
           
TOTAL LIABILITIES & EQUITY
   
568,169.61
 
Page 16 of 17

 
         
   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     
 
1-20-11
 
 
Date
 
Principal for debtor-in-possession
 
Page 17 of 17

EX-99.3 5 v209166_ex99-3.htm

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
   
CHAPTER 11 (BUSINESS)
 
STEAM PRESS HOLDINGS, INC.
         
       
Case Number:
8:10-bk-12740-RK
       
Operating Report Number:
10
   
Debtor(s).
 
For the Month Ending:
12/31/2010
           
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
0.00
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
0.00
           
3.   BEGINNING BALANCE:
   
0.00
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
Accounts Receivable - Post-filing
 
0.00
 
 
Accounts Receivable - Pre-filing
 
0.00
 
 
General Sales
   
0.00
 
 
Other (Specify)
 
 
0.00
 
 
Other (Specify)
 
 
0.00
  
           
 
TOTAL RECEIPTS THIS PERIOD:
   
0.00
           
5.   BALANCE:
     
0.00
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
0.00
 
 
Disbursements (from page 2)
   
0.00
 
           
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
0.00
           
7.   ENDING BALANCE:
         
0.00
           
8.
General Account Number(s):
    
 
            
 
 
Depository Name & Location:
 
 
        
   
 
Note: This Debtor holds 100% of the common stock of Enivel, Inc., Case Number: 8:10-bk-12735-RK and has no activity.

 
Page 1 of 16

 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD
 
Date
mm/dd/yyyy
Check
Number
Payee or DIP account
Purpose
Amount
Transferred
Amount
Disbursed
Amount
 
    
NONE 
 
    
 
0.00
 
   
 
 
 
    
0.00
  
   
 
 
 
   
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
   
TOTAL DISBURSEMENTS THIS PERIOD:
0.00
0.00
$           0.00

 
Page 2 of 16

 

GENERAL ACCOUNT
BANK RECONCILIATION

  
Bank Statement Date:
 
NONE
 
Balance on Statement:
 
    
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
   
 
  N/A        
    
    
         
 
 
 
   
 
                    
    
 
         
 
 
 
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
  
  
  N/A        
    
 
         
 
 
 
 
 
                    
   
  
         
 
 
 
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
0.00
 
 
Page 3 of 16

 

I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
0.00
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
0.00
       
3.   BEGINNING BALANCE:
   
0.00
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
      (Transferred from General Account)
    
 
       
5.   BALANCE:
   
0.00
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
      TOTAL DISBURSEMENTS THIS PERIOD:
   
0.00
       
7.   ENDING BALANCE:
     
0.00
       
8.   PAYROLL Account Number(s):
  
 
 
       
      Depository Name & Location:
 
 
  
    
 
   

 
Page 4 of 16

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number 
Payee
Purpose
Amount
 
 
NONE
 
 
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD: 
0.00

 
Page 5 of 16

 

BANK RECONCILIATION

 
 
Bank Statement Date: 
 
NONE
 
Balance on Statement:
 
 
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
 
  N/A           
     
     
          
 
 
 
  
 
                       
     
   
          
 
 
 
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
  
 
  N/A          
   
 
           
 
 
 
   
 
                    
      
 
           
 
 
 
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
0.00

 
 
Page 6 of 16

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)
  
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
0.00
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
       
3.   BEGINNING BALANCE:
   
0.00
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
      (Transferred from General Account)
     
       
5.   BALANCE:
   
0.00
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
      TOTAL DISBURSEMENTS THIS PERIOD:
   
0.00
       
7.   ENDING BALANCE:
     
0.00
       
8.   TAX Account Number(s):
 
 
 
       
      Depository Name & Location:
     
       

 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
 
  NONE     
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
0.00

 
Page 8 of 16

 

TAX ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
NONE
 
Balance on Statement:
 
 
               
Plus deposits in transit:
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
$               0.00

 
Page 9 of 16

 

I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:

     
General Account:
 
0.00
   
     
Payroll Account:
 
0.00
   
     
Tax Account:
 
0.00
   
*Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
*Other Monies:
 
NONE
   
0.00
   
   
Petty Cash (from below):
 
0.00
   
               
TOTAL CASH AVAILABLE:
       
0.00

Petty Cash Transactions:
Date
 
Purpose
 
Amount
   
N/A
 
 
 
 
    
 
 
   
 
 
     
     
 
       
     
 
       
     
 
       
     
 
       
    
 
       
   
 
  
 
 
   
    
 
       
    
 
       
    
 
       
    
 
       
 
 
 
 
 
    
     
 
       
 
 
 
 
 
   
     
   
       
    
   
       
   
   
       
             
             
             
             
             
TOTAL PETTY CASH TRANSACTIONS:
     
0.00

 
Page 10 of 16

 

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of
Payment
Post-Petition
payments not 
made
(Number)
Total Due
NONE
 
 
 
 
 
 
   
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
         
         
         
         
         
         
         
 
 
 
 
 
 
 
TOTAL DUE:
0.00

III. TAX LIABILITIES
FOR THE REPORTING PERIOD:

   
Gross Sales Subject to Sales Tax: 
0.00
   
Total Wages Paid: 
0.00
         
   
Total Post-Petition 
Amounts Owing
Amount Delinquent
Date Delinquent
Amount Due
 
Federal Withholding
N/A
 
 
 
State Withholding
N/A
 
 
 
FICA- Employer's Share
N/A
 
 
 
FICA- Employee's Share
N/A
 
 
 
Federal Unemployment
N/A
 
 
 
Sales and Use
N/A
 
 
 
Real Property
N/A
 
 
Other: 
 
 
 
 
 
TOTAL:
0.00
0.00
 

 
Page 11 of 16

 

IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

     
Accounts Payable
Accounts Receivable
     
Post-Petition
Pre-Petition
Post-Petition
   
30 days or less
 
 
 
   
31 - 60 days
 
 
 
   
61 - 90 days
 
 
 
   
91 - 120 days
 
 
 
   
Over 120 days
 
 
 
   
TOTAL:
0.00
0.00
0.00
           
V. INSURANCE COVERAGE
           
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
  
N/A
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Others:
 
 
 
 
 
  
 
 
 
 
 
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
 
 
       
Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
3/31/2010
0.00
325.00
5/31/10
325.00
0.00
6/30/2010
0.00
325.00
7/30/10
325.00
0.00
9/30/2010
0.00
325.00
10/29/10
325.00
0.00
12/31/2010 0.00 325.00      
325.00
          0.00
          0.00
          0.00
          0.00
          0.00
         
0.00
         
  0.00
         
 0.00
         
0.00
         
0.00
         
0.00
         
0.00
   
1,300.00
 
975.00
325.00
 
 
Page 12 of 16

 

VII SCHEDULE OF COMPENSATION PAID TO INSIDERS
  
Name of Insider
Date of Order
Authorizing
Compensation
*Authorized Gross Compensation
Gross
Compensation Paid
During the Month
NONE
 
 
 
 
 
 
 
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
       
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       

 
Page 13 of 16

 

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

 
Current Month
 
Cumulative Post-Petition
Sales/Revenue:
     
Gross Sales/Revenue
0.00
 
0.00
Less: Returns/Discounts
0.00
 
0.00
Net Sales/Revenue
0.00
 
0.00
       
Cost of Goods Sold:
     
Beginning Inventory at cost
0.00
 
0.00
Purchases
0.00
 
0.00
Less: Ending Inventory at cost
0.00
 
0.00
Cost of Goods Sold (COGS)
0.00
 
0.00
       
Gross Profit
0.00
 
0.00
       
Other Operating Income (Itemize)
0.00
 
0.00
       
Operating Expenses:
     
Payroll - Insiders
0.00
 
0.00
Payroll - Other Employees
0.00
 
0.00
Payroll Taxes
0.00
 
0.00
Other Taxes (Itemize)
0.00
 
0.00
Depreciation and Amortization
0.00
 
0.00
Rent Expense - Real Property
0.00
 
0.00
Lease Expense - Personal Property
0.00
 
0.00
Insurance
0.00
 
0.00
Real Property Taxes
0.00
 
0.00
Telephone and Utilities
0.00
 
0.00
Repairs and Maintenance
0.00
 
0.00
Travel and Entertainment (Itemize)
0.00
 
0.00
Miscellaneous Operating Expenses (Itemize)
0.00
 
0.00
Total Operating Expenses
0.00
 
0.00
       
Net Gain/(Loss) from Operations
0.00
 
0.00
       
Non-Operating Income:
     
Interest Income
0.00
 
0.00
Net Gain on Sale of Assets (Itemize)
0.00
 
0.00
Other (Itemize)
0.00
 
0.00
Total Non-Operating income
0.00
 
0.00
       
Non-Operating Expenses:
     
Interest Expense
0.00
 
0.00
Legal and Professional (Itemize) [FN1]
0.00
 
650.00
Other (Itemize)
0.00
 
0.00
Total Non-Operating Expenses
0.00
 
650.00
       
NET INCOME/(LOSS)
0.00
 
(650.00)
 
[FN1] Represents U.S. Trustee fees paid by Enivel, which is the operating company.
 
 
Page 14 of 16

 

X. BALANCE SHEET
(ACCRUAL BASIS ONLY)

 
Current Month End
   
ASSETS
     
Current Assets:
     
Unrestricted Cash
0.00
 
 
Restricted Cash
0.00
   
Accounts Receivable
0.00
 
 
Inventory
0.00
   
Notes Receivable
0.00
   
Prepaid Expenses
0.00
   
Other (Itemize)
0.00
   
Total Current Assets
   
0.00
       
Property, Plant, and Equipment
0.00
   
Accumulated Depreciation/Depletion
0.00
   
Net Property, Plant, and Equipment
   
0.00
       
Other Assets (Net of Amortization):
     
Due from Insiders
0.00
   
Other (Itemize)
0.00
   
Total Other Assets
   
0.00
       
TOTAL ASSETS
   
0.00
       
LIABILITIES
     
Post-petition Liabilities:
     
Accounts Payable
0.00
 
 
Taxes Payable
0.00
   
Notes Payable
0.00
   
Professional fees
0.00
   
Secured Debt
0.00
   
Other (Itemize) [A]
650.00
   
Total Post-petition Liabilities
   
650.00
       
Pre-petition Liabilities:
     
Secured Liabilities
0.00
   
Priority Liabilities
0.00
   
Unsecured Liabilities
0.00
   
Other (Itemize)
0.00
   
Total Pre-petition Liabilities
   
0.00
       
TOTAL LIABILITIES
   
650.00
       
EQUITY:
     
Pre-petition Owners’ Equity
0.00
   
Post-petition Profit/(Loss)
(650.00)
   
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
(650.00)
          
TOTAL LIABILITIES & EQUITY
   
0.00
 
[A] Represents U.S. Trustee fees paid by Enivel, which is the operating company.
 
 
Page 15 of 16

 

XI.  QUESTIONNAIRE

   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     

1-20-11
 
  
 
Date
  
 
  
Principal for debtor-in-possession

 
Page 16 of 16

 
EX-99.4 6 v209166_ex99-4.htm Unassociated Document

UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
   
CHAPTER 11 (BUSINESS)
 
U.S. DRY CLEANING SERVICES CORPORATION
       
       
Case Number:
 
8:10-bk-12748-RK
       
Operating Report Number:
 
10
 
 
Debtor(s).
 
For the Month Ending:
 
12/31/2010
             
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
             
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
 
4,033,434.82
             
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
 
3,970,480.38
ACCOUNT REPORTS
         
             
3.   BEGINNING BALANCE:
     
62,954.44
             
4.   RECEIPTS DURING CURRENT PERIOD:
       
  Accounts Receivable - Post-filing
 
0.00
   
  Accounts Receivable - Pre-filing
 
0.00
   
  Other (Specify)
See Exhibit I
 
74,860.00
   
  Other (Specify)
Management Fees (Division)
 
212,450.00
   
  Other (Specify)
DIP Financing
 
28,898.50
   
             
  TOTAL RECEIPTS THIS PERIOD:
     
316,208.50
             
5.   BALANCE:
       
379,162.94
             
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
  Transfers to Other DIP Accounts (from page 2)
 
165,720.83
   
  Disbursements (from page 2)
   
195,789.46
   
                
  TOTAL DISBURSEMENTS THIS PERIOD:
     
361,510.29
             
7.   ENDING BALANCE:
       
17,652.65
             
8.   General Account Number(s):    
870626041; 878670009
   
             
  Depository Name & Location:
 
JPMorgan Chase Bank
   
       
PO Box 659754
   
       
San Antonio, TX 78265
   
             
 
[A] U.S. Dry Cleaning Services Corporation's General Accounts were the depository and disbursement center for a portion of Cleaner's Club Acquisition Sub, Inc., USDC Tuchman, and USDC Portsmouth's transactions. Beginning in June this practice has ceased.
 
 
Page 1 of 16

 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
Check
Number
Payee or  DIP account
Purpose
Amount
Transferred
Amount
Disbursed
Amount
December 2010
  
See Exhibit II for detail
December disbursements
 
195,789.46
195,789.46
December 2010
 
See Exhibit II for detail
December Intra Debtor transfers
130,217.69
 
130,217.69
December 2010
 
See Exhibit II for detail
December Inter debtor transfers
35,503.14
 
35,503.14
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
   
TOTAL DISBURSEMENTS THIS PERIOD (FN1):
165,720.83
195,789.46
$361,510.29

(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.

 
Page 2 of 16

 

GENERAL ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:     
 
12/31/2010
 
Balance on Statement:     
 
68,119.98
               
Plus deposits in transit (a):
           
          
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 870626041 are set
  
 
       
 
forth on Exhibit III and total $50,467.33
 
     
50,467.33
 
Exhibit III
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
50,467.33
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
17,652.65
 
 
Page 3 of 16

 

I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)

     
1.    TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
 
4,340,080.04
     
2.    LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
 
4,339,627.28
     
3.    BEGINNING BALANCE:
 
452.76
     
4.    RECEIPTS DURING CURRENT PERIOD:
 
0.00
(Transferred from General and Tax Accounts)
 
56,391.19
     
5.    BALANCE:
 
56,843.95
     
6.    LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:
 
56,791.19
     
7.    ENDING BALANCE:
 
52.76
     
8.    PAYROLL Account Number(s):
887481737
     
Depository Name & Location:
JPMorgan Chase Bank
 
PO Box 659754
 
San Antonio, TX 78265
     
 
 
Page 4 of 16

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
Transferred
Amount
Disbursed
Amount
December 2010
  
See Exhibit IV for details
December payroll disbursements
 
56,391.19
56,391.19
December 2010
 
See Exhibit IV for details
December Intra Debtor transfers
400.00
 
400.00
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
   
TOTAL DISBURSEMENTS THIS PERIOD:
400.00
56,391.19
56,791.19
 
 
Page 5 of 16

 

PAYROLL ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:     
 
12/31/2010
 
Balance on Statement:     
 
19,569.39
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 887481737 are set
           
 
forth on Exhibit V and total $19,516.63
     
19,516.63
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
19,516.63
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
52.76
 
 
Page 6 of 16

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)

1.    TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
53,225.96
     
2.    LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
53,161.96
     
3.    BEGINNING BALANCE:
 
64.00
     
4.    RECEIPTS DURING CURRENT PERIOD:
 
0.00
   (Transferred from General Account)
   
     
5.    BALANCE:
 
64.00
     
6.    LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:
 
12.00
   (Transferred to General Account)
   
     
7.    ENDING BALANCE:
 
52.00
     
8. TAX Account Number(s):
887481752
     
Depository Name & Location:
JPMorgan Chase Bank
 
PO Box 659754
 
San Antonio, TX 78265

 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
12/31/2010
 
CHASE
Bank Service Charge
12.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
12.00
 
 
Page 8 of 16

 

TAX ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
52.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
52.00
 
 
Page 9 of 16

 

I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:
       
               
     
General Account:
 
17,652.65
   
     
Payroll Account:
 
52.76
   
     
Tax Account:
 
52.00
   
Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
0.00
   
               
TOTAL CASH AVAILABLE:
       
17,757.41
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
N/A
             
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
       
0.00
 
 
Page 10 of 16

 

II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not made
(Number)
Total Due
Canon - Copier Lease (FN1)
Monthly
307.00
10
3,070.00
Setal I, LLC (FN2)
Setal I, LLC and its related entities ("Setal") are the Debtors' pre-petition senior secured
Setal 2, LLC
lenders. All loans matured pre-petition.  As of the petition date, Setal's secured
Setal 3, LLC
debt was approximately $16 million, including principal, interest and fees.
Setal 4, LLC
       
Setal 5, LLC
       
Setal 6, LLC
       
Taylor Family Trust dated March 3, 1994
       
Bellhop Cleaners (FN3)
Matured pre-petition 01/14/2010
N/A
N/A
N/A
Team Equipment Inc. (FN3)
Matured pre-petition 01/14/2010
N/A
N/A
N/A
4040 MacArthur LP - Office Lease
Monthly
4,500.00
0
-
Richardson & Patel (FN4)
Monthly
7,000.00
9
63,000.00
         
         
     
TOTAL DUE:
66,070.00

(FN1) - The Debtor is currently renegotiating payments on this lease.
(FN2) - All of the Debtors are jointly and severally liable for the Setal debt, for convenience they are listed on this Monthly report.
(FN3) - These two entities are insiders of the Debtors estate, and the Debtors dispute that these entities are secured creditors.
(FN4) - This is a secured loan and the treatment of this loan will be provided for in the plan of reorganization

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
     
   
Gross Sales Subject to Sales Tax: 
0.00
   
Total Wages Paid: 
54,266.32
                                                 
    
Total Post-Petition
Amounts Owing
Amount Delinquent
Date Delinquent
Amount Due
(FN5) 
Federal Withholding
0.00
0.00
 
(FN5) 
State Withholding
0.00
0.00
 
(FN5) 
FICA- Employer's Share
0.00
0.00
 
(FN5) 
FICA- Employee's Share
0.00
0.00
 
(FN5) 
Federal Unemployment
0.00
0.00
 
 
Sales and Use
NA
NA
 
 
Real Property
NA
NA
 
Other: 
State Unemployment (FN5)
0.00
0.00
 
 
TOTAL:
0.00
0.00
 

(FN5) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities

 
Page 11 of 16

 

IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

     
Accounts Payable
Accounts Receivable
        
Post-Petition
Pre-Petition
Post-Petition
     
30 days or less
11,818.64
0.00
0.00
   
31 - 60 days
892.50
0.00
0.00
   
61 - 90 days
3,253.80
0.00
0.00
   
91 - 120 days
18,333.10
0.00
0.00
   
Over 120 days
3,836.18
0.00
0.00
   
TOTAL:
38,134.22
0.00
0.00
           
V. INSURANCE COVERAGE
           
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
 
D&O
Monitor Group/
Carina Casualty
3,000,000
1/25/2011
12/31/2010
 
Umbrella
Argonaut Great
Central
1,000,000
5/2/2011
5/2/2011
 
Workers Compensation
Argonaut Great
Central
Compulsory
6/1/2011
6/1/2011
 
Health (FN1)
Anthem Blue Cross/
Bryson
Varies
7/1/2011
12/31/2001
Others:
         
           
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
 
Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
3/31/2010
717,916.48
4,875.00
5/11/2010
6,500.00
(1,625.00)
6/30/2010
2,843,705.49
9,750.00
7/30/2010
8,125.00
1,625.00
9/30/2010
2,037,325.27
9,750.00
10/27/2010
4,875.00
4,875.00
      
11/23/2010
7,150.00
(7,150.00)
12/31/2010
876,455.54
4,875.00
Previous overpayments applied
4,875.00
           
           
           
           
           
           
           
           
(FN2)
 
29,250.00
 
26,650.00
2,600.00
 
(FN1) Health Insurance is paid at the beginning of each month.  The Debtor pays 100% of the employee premium amounts.
(FN2) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.

 
Page 12 of 16

 

VII SCHEDULE OF COMPENSATION PAID TO INSIDERS

Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross Compensation
Paid During the
Month
Robert Lee
7/6/2010
December regular ($14,000)
14,000.00
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid During
the Month
Robert Lee
7/6/2010
December housing ($1,500) and medical ($1,000)
2,500.00
       
       
       
       
       
       
       
       
       
       
       
       
       
 
 
Page 13 of 16

 

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

   
Current Month
  
Cumulative Post-Petition
Sales/Revenue:
       
Gross Sales/Revenue
 
0.00
 
0.00
Less: Returns/Discounts
 
0.00
 
0.00
Net Sales/Revenue
 
0.00
 
0.00
         
Cost of Goods Sold:
       
Beginning Inventory at cost
 
0.00
 
0.00
Purchases
 
0.00
 
0.00
Less: Ending Inventory at cost
 
0.00
 
0.00
Cost of Goods Sold (COGS)
 
0.00
 
0.00
         
Gross Profit
 
0.00
 
0.00
         
Other Operating Income (Itemize)
 
0.00
 
0.00
         
Operating Expenses:
       
Payroll - Insiders
 
14,000.00
 
191,164.52
Payroll - Other Employees
 
40,266.32
 
442,439.11
Payroll Taxes
 
2,039.26
 
44,290.77
Other Taxes (Itemize)
 
0.00
 
176.57
Depreciation and Amortization
 
420.10
 
4,172.99
Rent Expense - Real Property
 
5,285.00
 
57,597.53
Lease Expense - Personal Property
 
0.00
 
1,030.52
Insurance
 
20,179.64
 
142,537.55
Real Property Taxes
 
0.00
 
0.00
Telephone and Utilities
 
2,033.18
 
22,226.62
Repairs and Maintenance
 
0.00
 
1,642.85
Travel and Entertainment (Itemize)
 
4,213.66
 
61,193.32
Miscellaneous Operating Expenses (Itemize)
 
11,536.77
 
120,439.53
Total Operating Expenses
 
99,973.93
 
1,088,911.88
         
Net Gain/(Loss) from Operations
 
(99,973.93)
 
(1,088,911.88)
         
Non-Operating Income:
       
Interest Income
 
0.00
 
0.00
Net Gain on Sale of Assets (Itemize)
 
0.00
 
0.00
Other (Itemize)
 
212,450.00
 
1,462,595.67
Total Non-Operating income
 
212,450.00
 
1,462,595.67
         
Non-Operating Expenses:
       
Interest Expense
 
14,642.86
 
45,000.00
Legal and Professional (Itemize)
 
119,210.00
 
1,416,183.70
Other (Itemize)
 
5,188.62
 
16,452.01
Total Non-Operating Expenses
 
139,041.48
 
1,477,635.71
         
NET INCOME/(LOSS)
 
(26,565.41)
 
(1,103,951.92)

Certain expenses are accrued, and not included in accounts payable - for example professional fees that have not been approved pursuant to Court order.

 
Page 14 of 16

 

X. BALANCE SHEET
(ACCRUAL BASIS ONLY)

 
 
Current Month End
   
ASSETS        
Current Assets:
       
Unrestricted Cash
 
17,757.41
   
Restricted Cash
 
94,000.00
   
Accounts Receivable
 
0.00
   
Inventory
 
0.00
   
Notes Receivable
 
0.00
   
Prepaid Expenses
 
29,958.15
   
Other (Itemize)
 
717,437.32
   
Total Current Assets
     
859,152.88
         
Property, Plant, and Equipment
 
64,194.47
   
Accumulated Depreciation/Depletion
 
(19,643.57)
   
Net Property, Plant, and Equipment
     
44,550.90
         
Other Assets (Net of Amortization):
       
Due from Insiders
 
0.00
   
Other (Itemize)
 
841,736.20
   
Total Other Assets
     
841,736.20
         
TOTAL ASSETS
     
1,745,439.98
         
LIABILITIES
       
Post-petition Liabilities:
       
Accounts Payable
 
38,134.22
   
Taxes Payable
 
0.00
   
Notes Payable
 
0.00
   
Professional fees
 
826,304.25
   
Secured Debt
 
0.00
   
Other (Itemize)
 
775,948.45
   
Total Post-petition Liabilities
     
1,640,386.92
         
Pre-petition Liabilities:
       
Secured Liabilities
 
13,670,181.87
   
Priority Liabilities
 
103,804.05
   
Unsecured Liabilities
 
7,453,469.05
   
Other (Itemize)
 
1,298,309.02
   
Total Pre-petition Liabilities
     
22,525,763.99
         
TOTAL LIABILITIES
     
24,166,150.91
         
EQUITY:
       
Pre-petition Owners’ Equity
 
(21,316,759.01)
   
Post-petition Profit/(Loss)
 
(1,103,951.92)
   
Direct Charges to Equity
 
0.00
   
TOTAL EQUITY
     
(22,420,710.93)
         
TOTAL LIABILITIES & EQUITY
     
1,745,439.98
 
 
Page 15 of 16

 

XI.  QUESTIONNAIRE

   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     

1-20-11
 
Date
 
Principal for debtor-in-possession
 
 
Page 16 of 16

 
EX-99.5 7 v209166_ex99-5.htm Unassociated Document

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA
 
In Re:
 
CHAPTER 11 (BUSINESS)
USDC FRESNO, INC.
     
USDC FRESNO 2, INC.
 
Case Number:
8:10-bk-12745-RK
8:10-bk-12746-RK
       
(SEE NOTE)
 
Operating Report Number:
10
Debtor(s).
 
For the Month Ending:
12/31/2010
 
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
         
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
4,531,511.23
         
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
4,486,092.11
ACCOUNT REPORTS
       
         
3.   BEGINNING BALANCE:
   
45,419.12
         
4.   RECEIPTS DURING CURRENT PERIOD:
     
  Accounts Receivable - Post-filing
 
445,236.18
 
  Accounts Receivable - Pre-filing
 
0.00
 
  General Sales
   
0.00
 
  Other (Specify)
Transfers between DIP
 
12,730.00
 
  Other (Specify)
   
0.00
 
         
  TOTAL RECEIPTS THIS PERIOD:
   
457,966.18
         
5.   BALANCE:
     
503,385.30
         
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
  Transfers to Other DIP Accounts (from page 2)
 
255,505.96
 
  Disbursements (from page 2)
   
220,373.20
 
         
  TOTAL DISBURSEMENTS THIS PERIOD:
   
475,879.16
         
7.   ENDING BALANCE:
     
27,506.14
         
8.   General Account Number(s):
   
0577461360
     
870626066, 887481604
  Depository Name & Location:
 
Bank of America, PO Box 37176
     
San Francisco, CA  94137
     
JPMorgan Chase Bank, PO Box 659754
     
San Antonio, TX 78265
NOTE1:  The Debtors share one set of accounting records and cannot be distinctly separated. Therefore, their operating results are combined.
NOTE2:  The Debtors were under the management and control of Gamet Enterprises, LLC and Thomas Jones from the commencement of this case through mid October. During this time period, the Debtors were not in possession of certain bank accounts that received the Fresno Debtors' revenues and they were not in control of all disbursements.  The Debtors have done their best to accurately and completely portray the information contained herein.
 
 
Page 1 of 16

 
 

Date mm/dd/yyyy
Check
Number
Payee or DIP account
Purpose
Amount
Transferred
Amount
Disbursed
Amount
December 2010
 
See Exhibit I for detail
December Disbursements
 
220,373.20
220,373.20
December 2010
 
See Exhibit I for detail
December Intra Debtor transfers
194,650.00
 
194,650.00
December 2010
 
See Exhibit I for detail
December Inter Debtor transfers
60,855.96
 
60,855.96
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
TOTAL DISBURSEMENTS THIS PERIOD (FN1):
255,505.96
220,373.20
$475,879.16

(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.

 
Page 2 of 16

 
 
BANK RECONCILIATION
 
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
39,311.47
               
Plus deposits in transit:
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from BofA Acc # 5774-61360 are
         
 
set forth on Exhibit II and total $0.00
   
0.00
 
See Exhibit II
 
Deposits from Chase Acc #870626066 are
         
 
set forth on Exhibit II and total $30,819.71
 
  
 
30,819.71
 
See Exhibit II
               
               
TOTAL DEPOSITS IN TRANSIT
         
30,819.71
               
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from BofA Acc # 5774-61360 are
           
 
set forth on Exhibit III and total $0.00
     
0.00
 
See Exhibit III
 
Checks from Chase Acc # 870626066 are
           
 
set forth on Exhibit III and total $42,625.04
   
42,625.04
 
See Exhibit III
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
42,625.04
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
27,506.14
 
 
Page 3 of 16

 
 
B. (PAYROLL ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
458,180.66
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
457,760.68
ACCOUNT REPORTS
     
       
3.   BEGINNING BALANCE:
   
419.98
       
4.   RECEIPTS DURING CURRENT PERIOD:
     
 (Transferred from General Account)
   
181,920.00
       
5.   BALANCE:
   
182,339.98
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
  TOTAL DISBURSEMENTS THIS PERIOD:
   
199,987.70
       
7.   ENDING BALANCE:  (FN1)
   
(17,647.72)
       
8.   PAYROLL Account Number(s):
 
887481588
     
  Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
   
San Antonio, TX 78265

(FN1) Funds were transferred into the account by the debtor early in January and all payroll checks cleared when presented by employees.

 
Page 4 of 16

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
December 2010
  
See Exhibit IV for detail
December Payroll Disbursements
199,987.70
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
TOTAL DISBURSEMENTS THIS PERIOD:
199,987.70

 
Page 5 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
8,322.29
               
Plus deposits in transit:
           
     
Deposit Date
 
Deposit Amount
   
               
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 887481588 are set
           
 
forth on Exhibit V and total $25,970.01
     
25,970.01
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
25,970.01
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
(17,647.72)
 
 
Page 6 of 16

 

C. (TAX ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
100.00
       
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX
48.00
ACCOUNT REPORTS
     
       
3.   BEGINNING BALANCE:
   
52.00
       
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
  (Transferred from General Account)
     
       
5.   BALANCE:
   
52.00
       
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
  TOTAL DISBURSEMENTS THIS PERIOD:***
 
12.00
       
7.   ENDING BALANCE:
   
40.00
       
8.   TAX Account Number(s):
 
887481596
     
  Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
   
San Antonio, TX 78265
 
 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
12/31/2010
NA
Chase
Bank service charge
12.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
TOTAL DISBURSEMENTS THIS PERIOD:
12.00

 
Page 8 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
40.00
               
Plus deposits in transit:
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
40.00

 
Page 9 of 16

 
 

ENDING BALANCES FOR THE PERIOD:
       
               
               
     
General Account:
 
27,506.14
   
     
Payroll Account:
 
(17,647.72)
   
     
Tax Account:
 
40.00
   
*Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
*Other Monies:
 
NONE
   
0.00
   
     
**Petty Cash (from below):
 
8,315.00
   
               
TOTAL CASH AVAILABLE:
       
18,213.42
               
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
4/30/2010
 
Cash in stores
 
7,725.13
   
5/31/2010
 
May office expenses
 
(510.13)
   
6/30/2010
 
June office expenses
 
(2,775.00)
   
7/31/2010
 
Funding less office exp
 
4,275.00
   
8/31/2010
 
Funding less office exp
 
790.00
   
9/30/2010
 
September - office supplies, repairs, small tools, parts, store supplies
 
(2,290.00)
   
10/31/2010
 
Funding less office exp
 
1,100.00
   
11/30/2010
 
Undeposited Cashiers Check in hand
 
10,000.00
   
12/31/2010
 
Cashiers Check deposited
 
(10,000.00)
   
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
       
8,315.00
 
 
Page 10 of 16

 

 
AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not
 made (Number)
Total Due
Setal and related entities (secured creditors) (FN1)
N/A.  Debt matured pre-petition
N/A
N/A
 
Alliance Laundry Systems - Equip Lease (FN2)
Monthly
1,062.00
0
NA
Murphy Bank - Equipment Lease
Monthly
250.00
0
0.00
JST, LLC
Monthly
2,300.00
0
0.00
732 W. Bullard Palm, LLC
Monthly
4,131.00
0
0.00
E. Phillip Soderstrom
Monthly
3,125.00
0
0.00
PK III Blossom Valley Plaza LP
Monthly
2,991.26
0
0.00
Stephens Investments, Inc
Monthly
4,176.00
0
0.00
Three Golden Investments, LLC
Monthly
2,289.73
0
0.00
Cox/Walker/Merced, GP
Monthly
3,301.69
0
0.00
BH Development
Monthly
1,608.00
0
0.00
Robert N. Wills et al.
Monthly
1,740.00
0
0.00
Donald G. Aluisi (FN3)
Monthly
3,280.00
0
0.00
Sunset Square
Monthly
2,272.90
0
0.00
Pederson/Sun Tempe Square, LLC
Monthly
2,645.00
0
0.00
Willow Station, LLC
Monthly
3,094.99
0
0.00
Gilligan Commercial, LLC
Monthly
2,000.00
0
0.00
Donahue Schriber, LP
Monthly
3,924.00
0
0.00
Thomas S. Anderson
Monthly
3,853.41
0
0.00
Team Equipment Inc.
Monthly
1,600.00
0
0.00
Storage
Monthly
334.50
0
0.00
M&M Stone, Inc. - Rejected Lease (FN4)
Monthly
2,662.14
3
7,986.42
     
TOTAL DUE:
7,986.42

(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - Debtor is in the process of documenting an agreement with this lessor pursuant to which the lessor has agreed to waive past amounts due and has agreed to lesser monthly payments
(FN3) - This lease has been renegotiated.  The Debtor and landlord agreed that all administrative payments totaling $17,280.00 will be over six months, beginning November 1, 2010.  There are no post petition payments that have not been made.
(FN4) - This lease was rejected by the Debtor at the end of May 2010.  The Debtor owes lease administrative payments for March, April and May 2010.
   
III. TAX LIABILITIES
FOR THE REPORTING PERIOD:

      
  Gross Sales Subject to Sales Tax:
0.00
          
Total Wages Paid:
175,129.04
                
       
Total Post-Petition
Amounts Owing
Amount
Delinquent
Date Delinquent
Amount Due
 
(FN5)
Federal Withholding
0.00
0.00
  
 
(FN5)
State Withholding
0.00
0.00
  
 
(FN5)
FICA- Employer's Share
0.00
0.00
  
 
(FN5)
FICA- Employee's Share
0.00
0.00
 
 
(FN5)
Federal Unemployment
0.00
0.00
 
   
Sales and Use
NA
NA
 
   
Real Property
NA
NA
 
 
Other:
State Unemployment (FN5)
0.00
0.00
 
   
TOTAL:
0.00
0.00
 

(FN5) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities
 
 
Page 11 of 16

 
 
             
     
Accounts Payable
Accounts Receivable
 
     
Post-Petition
Pre-Petition
Post-Petition
 
   
30 days or less
47,102.07
0.00
89,123.54
 
   
31 - 60 days
1,389.14
0.00
12,221.56
 
   
61 - 90 days
0.00
0.00
5,561.73
 
   
91 - 120 days
608.25
0.00
15,121.10
 
   
Over 120 days
(64.07)
0.00
0.00
 
   
TOTAL:
49,035.39
0.00
122,027.93
 

V. INSURANCE COVERAGE
 
             
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
 
 
Workers Compensation
Argonaut Great Central
 Compulsory
6/1/2011
6/1/2011
*
 
BOP
Argonaut Great Central
 Included
2/15/2011
2/15/2011
*
 
Automobile
Argonaut Great Central
            1,000,000
2/15/2011
2/15/2011
*
 
Umbrella
Argonaut Great Central
            1,000,000
2/15/2011
2/15/2011
*
Others:
Health
Anthem
 Varies
1/1/2011
12/31/2011
 
             

* The premiums have been paid through the policy term.  Premium financing payments are due in 4 monthly payments of $14,764.

VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
 
3/31/2010
126,325.45
975.00
5/11/10
975.00
0.00
 
6/30/2010
761,578.59
4,875.00
7/30/10
6,500.00
(1,625.00)
 
9/30/2010
1,203,588.77
6,500.00
10/26/10
8,125.00
(1,625.00)
 
12/31/2010
1,194,930.55
6,500.00
Previous overpayments applied
6,500.00
 
             
             
             
             
             
             
             
             
             
             
             
(FN1)
 
18,850.00
 
15,600.00
3,250.00
 

(FN1) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.
  
 
Page 12 of 16

 


Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross
Compensation Paid
During the Month
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
       
       
       
       
       
       
       
       
       
       
 
 
Page 13 of 16

 
 
(ACCRUAL BASIS ONLY)

 
Current Month
 
Cumulative Post-Petition
 
Sales/Revenue:
       
Gross Sales/Revenue
422,483.28
 
4,114,387.40
 
Less: Returns/Discounts
1,470.75
 
13,924.70
 
Net Sales/Revenue
421,012.53
 
4,100,462.70
 
         
Cost of Goods Sold:
       
Beginning Inventory at cost
0.00
 
0.00
 
Purchases
41,021.45
 
297,181.06
 
Less: Ending Inventory at cost
0.00
 
0.00
 
Cost of Goods Sold (COGS)
41,021.45
 
297,181.06
 
 
       
Gross Profit
379,991.08
 
3,803,281.64
 
         
Other Operating Income (Itemize)
0.00
 
0.00
 
         
Operating Expenses:
       
Payroll - Insiders
0.00
 
46,890.24
 
Payroll - Other Employees
175,129.04
 
1,657,900.17
 
Payroll Taxes
13,313.75
 
155,543.40
 
Other Taxes (Itemize)
1,501.38
 
13,276.26
 
Depreciation and Amortization
19,269.30
 
423,547.03
 
Rent Expense - Real Property
48,726.85
 
500,575.05
 
Lease Expense - Personal Property
0.00
 
2,465.92
 
Insurance
14,132.08
 
122,878.07
 
Real Property Taxes
0.00
 
0.00
 
Telephone and Utilities
25,596.73
 
264,793.23
 
Repairs and Maintenance
5,402.06
 
60,397.98
 
Travel and Entertainment (Itemize)
64.64
 
14,494.11
 
Miscellaneous Operating Expenses (Itemize)
44,364.01
 
394,843.60
 
Total Operating Expenses
347,499.84
 
3,657,605.05
 
         
Net Gain/(Loss) from Operations
32,491.24
 
145,676.59
 
         
Non-Operating Income:
       
Interest Income
0.00
 
0.00
 
Net Gain on Sale of Assets (Itemize)
0.00
 
0.00
 
Other (Itemize)
0.00
 
0.00
 
Total Non-Operating income
0.00
 
0.00
 
         
Non-Operating Expenses:
       
Interest Expense
0.00
 
721.42
 
Legal and Professional (Itemize)
0.00
 
19,123.36
 
Other (Itemize)
45,915.67
 
496,827.26
 
Total Non-Operating Expenses
45,915.67
 
516,672.04
 
         
NET INCOME/(LOSS)
(13,424.43)
 
(370,995.45)
 
 
 
Page 14 of 16

 
  
(ACCRUAL BASIS ONLY)

 
Current Month End
   
ASSETS
     
Current Assets:
     
Unrestricted Cash
18,213.42
   
Restricted Cash
0.00
   
Accounts Receivable
122,027.93
   
Inventory
0.00
   
Notes Receivable
0.00
   
Prepaid Expenses
65,471.84
   
Other (Itemize)
0.00
   
Total Current Assets
   
205,713.19
       
Property, Plant, and Equipment
871,625.04
   
Accumulated Depreciation/Depletion
(503,396.47)
   
Net Property, Plant, and Equipment
   
368,228.57
       
Other Assets (Net of Amortization):
     
Due from Insiders
0.00
   
Other (Itemize)
4,515,303.09
   
Total Other Assets
   
4,515,303.09
       
TOTAL ASSETS
   
5,089,244.85
       
LIABILITIES
     
Post-petition Liabilities:
     
Accounts Payable
49,035.39
   
Taxes Payable
0.00
   
Notes Payable
0.00
   
Professional fees
0.00
   
Secured Debt
0.00
   
Other (Itemize)
73,281.74
   
Total Post-petition Liabilities
   
122,317.13
       
Pre-petition Liabilities:
     
Secured Liabilities
11,000.00
   
Priority Liabilities
0.00
   
Unsecured Liabilities
106,605.62
   
Other (Itemize)
0.00
   
Total Pre-petition Liabilities
   
117,605.62
       
TOTAL LIABILITIES
   
239,922.75
       
EQUITY:
     
Pre-petition Owners’ Equity
5,220,317.55
   
Post-petition Profit/(Loss)
(370,995.45)
   
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
4,849,322.10
       
TOTAL LIABILITIES & EQUITY
   
5,089,244.85
 
 
Page 15 of 16

 

         
   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.  Because Gamet Enterprises, LLC managed the Fresno Debtors from the commencement of the case through part of October, neither I nor the Debtors' staff can confirm that everything herein is true.  The Debtors hope to have an accounting done of the Fresno Debtors and Gamet in order to accurately determine whether any unauthorized expenditures have been made.
     

1-20-11
 
Date
 
Principal for debtor-in-possession
 
 
Page 16 of 16

 
EX-99.6 8 v209166_ex99-6.htm Unassociated Document
 
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA
           
In Re:
   
CHAPTER 11 (BUSINESS)
  USDC PORTSMOUTH, INC.        
       
Case Number:
 8:10-bk-12743-RK
       
Operating Report Number:
10
   
Debtor(s).
 
For the Month Ending:
12/31/2010
           
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
2,729,841.29
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL 
2,689,385.11
ACCOUNT REPORTS   
           
3.   BEGINNING BALANCE:
   
40,456.18
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
Accounts Receivable - Post-filing
 
287,018.90
 
 
Accounts Receivable - Pre-filing
 
0.00
 
 
General Sales
   
0.00
 
 
Other (Specify)
Transfer b/w accounts
 
78,325.00
 
 
Other (Specify)
DIP Financing
 
10,787.69
 
           
 
TOTAL RECEIPTS THIS PERIOD:
   
376,131.59
           
5.   BALANCE:
     
416,587.77
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
253,875.00
 
 
Disbursements (from page 2)
   
144,261.12
 
           
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
398,136.12
           
7.   ENDING BALANCE:
     
18,451.65
           
8.
General Account Number(s):
   
Chase: 870626058, 887481638
       
Wells: 55357869337, 6581125843
           
 
Depository Name & Location:
 
JPMorgan Chase Bank, PO Box 659754
       
San Antonio, TX  78265
 
       
Wells Fargo Bank, PO Box 6995
       
Portland, OR  97228
 

 
Page 1 of 16

 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee or DIP account
Purpose
Amount
Transferred
Amount
Disbursed
Amount
December 2010
 
See Exhibit I
December Intra Debtor transfers
224,875.00
 
224,875.00
December 2010
 
See Exhibit I
December Inter Debtor transfers
29,000.00
 
29,000.00
December 2010
 
See Exhibit I
December Disbursements
 
144,261.12
144,261.12
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
            0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
     
TOTAL DISBURSEMENTS THIS PERIOD (FN1):
253,875.00
144,261.12
           398,136.12

(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.

 
Page 2 of 16

 

GENERAL ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
5,174.48
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from Chase Acc # 870626058 are set
         
 
forth on Exhibit II and total $18,639.30
   
18,639.30
 
See Exhibit II
 
Deposits from Wells Acc # 5357869337 are set
         
 
forth on Exhibit IV and total $2,008.65
   
2,008.65
 
See Exhibit IV
               
               
TOTAL DEPOSITS IN TRANSIT
         
20,647.95
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 870626058 are set
           
 
forth on Exhibit II and total $5,441.84
     
5,441.84
 
See Exhibit II
 
Checks from Chase Acc # 887481638 are set
           
 
forth on Exhibit III and total $1,928.94
     
1,928.94
 
See Exhibit III
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
7,370.78
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
18,451.65

 
Page 3 of 16

 

B. (PAYROLL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
283,197.07
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL 
282,951.73
ACCOUNT REPORTS   
           
3.   BEGINNING BALANCE:
   
245.34
           
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
 
(Transferred from General Account)
   
148,299.48
           
5.   BALANCE:
     
148,544.82
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
165,424.35
           
7.   ENDING BALANCE: (FN1)
   
(16,879.53)
           
8.
PAYROLL Account Number(s):
 
887481612
 
           
 
Depository Name & Location:
 
JPMorgan Chase Bank
 
       
PO Box 959754
 
       
San Antonio, TX  78265
 

(FN1) Funds were transferred into the account by the debtor early in January and all payroll checks cleared when presented by employees.

 
Page 4 of 16

 
 
 
Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
December 2010
 
See Exhibit V
December Disbursements
165,424.35
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
165,424.35

 
Page 5 of 16

 
 
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
$12,122.55
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 887481612 are set
           
 
forth on Exhibit VI and total $29,002.08
     
29,002.08
 
See Exhibit VI
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
29,002.08
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
(16,879.53)
 
 
Page 6 of 16

 

C. (TAX ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
100.00
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX
48.00
ACCOUNT REPORTS
       
           
3.   BEGINNING BALANCE:
   
52.00
           
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
 
(Transferred from General Account)
     
           
5.   BALANCE:
     
52.00
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
 
12.00
           
7.   ENDING BALANCE:
   
40.00
           
8.
TAX Account Number(s):
 
870626058  
       
   
 
Depository Name & Location:
 
JPMorgan Chase Bank  
       
PO Box 959754  
       
San Antonio, TX  78265  
 
 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
12/31/2010
 
Chase
Service Charge
12.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
     
TOTAL DISBURSEMENTS THIS PERIOD:
12.00
 
 
Page 8 of 16

 
 
BANK RECONCILIATION

 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
                     40.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
40.00
 
 
Page 9 of 16

 

               
ENDING BALANCES FOR THE PERIOD:
       
               
     
General Account:
 
18,451.65
   
     
Payroll Account:
 
(16,879.53
)  
     
Tax Account:
 
40.00
   
*Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
*Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
1,900.00
   
               
TOTAL CASH AVAILABLE:
       
3,512.12
               
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
3/31/2010
 
Beginning Balance
   
                   185.20
   
6/30/2010
 
Increase petty cash
   
                1,814.80
   
7/31/2010
 
Office Expense
   
                      (6.00
 
8/31/2010
 
Office Expense
   
                       6.00
   
10/31/2010
 
Office Expenses
   
(100.00
 
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
       
1,900.00
               
 
 
Page 10 of 16

 
 
II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not made
(Number)
Total Due
Setal and related entities (secured creditors)(FN1)
N/A.  Debt matured pre-petition
N/A
N/A
 
Merchants - Capital Lease
Monthly
0.00
0
0.00
Merchants - Capital Lease
Monthly
0.00
0
0.00
Merchants - Capital Lease
Monthly
0.00
0
0.00
Fairfax Sixplex, LLC
Monthly
3,600.00
0
0.00
Taco Bell Corp.
Monthly
3,522.33
0
0.00
Fairfax Sixplex, LLC
Monthly
3,900.00
0
0.00
Cypress Improvements, LLC
Monthly
1,520.30
0
0.00
Virginia Beach Affiliates, LLC
Monthly
5,998.88
0
0.00
Kemp River Corner Associates, LLP
Monthly
1,200.00
0
0.00
Great Neck Holding, LLC
Monthly
6,730.00
0
0.00
Government Contract
Monthly
2,153.40
0
0.00
Government Contract
Monthly
2,500.00
0
0.00
JLP-Chesapeake, LLC
Monthly
3,113.33
0
0.00
Commercial Building Associates, LLC
Monthly
15,800.00
0
0.00
Inland Western - Rejected Lease (FN2)
Monthly
2,989.35
4
11,957.40
         
     
TOTAL DUE:
11,957.40

(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - This lease was rejected by the Debtor at the end of June 2010.  The Debtor owes lease admin payments for March, April, May and June.  The landlord's request for a stipulated payment was denied by the judge.  The remaining unpaid balance is shown on the schedule.  This is an administrative claim per the courts.
 
III. TAX LIABILITIES
 
FOR THE REPORTING PERIOD:
 
   
Gross Sales Subject to Sales Tax:
0.00
   
Total Wages Paid:
132,922.12
         
   
Total Post-Petition
Amounts Owing
Amount Delinquent
Date Delinquent
Amount Due
(FN3)
Federal Withholding
5,507.97
5,507.97
3/31/2010
(FN3)
State Withholding
4,179.28
4,179.28
3/31/2010
(FN3)
FICA- Employer's Share
9,504.36
9,504.36
3/31/2010
(FN3)
FICA- Employee's Share
9,504.42
9,504.42
3/31/2010
(FN3)
Federal Unemployment
887.60
887.60
3/31/2010
 
Sales and Use
0.00
0.00
 
 
Real Property
0.00
0.00
 
Other:
State Unemployment (FN3)
2,490.10
2,490.10
3/31/2010
 
TOTAL:
32,073.73
32,073.73
 

(FN3) - The Debtors discovered in November that payroll taxes for certain entities were not paid for the month of March 2010.  The Debtor filed bankruptcy on March 4, 2010, and beginning at the end of March, the Debtors began using a payroll company.  The Debtors still use a payroll company, which makes pre-funded payroll tax payments directly to the taxing authorities.
 
 
Page 11 of 16

 
 
 
     
Accounts Payable
Accounts Receivable
     
Post-Petition
Pre-Petition
Post-Petition
   
30 days or less
49,112.19
 
108,140.04
   
31 - 60 days
9,957.38
 
2,002.13
   
61 - 90 days
2,403.01
 
842.91
   
91 - 120 days
6,369.19
 
2,242.27
   
Over 120 days
23,833.14
0.00
0.00
   
TOTAL:
91,674.91
0.00
113,227.35
 
V. INSURANCE COVERAGE
 
   
Name of Carrier
Amount of
Coverage
Policy Expiration
Date
Premium Paid
Through (Date)
 
Workers Compensation
Argonaut Great Central
Compulsory
6/1/2011
6/1/2011
 
Automobile
Argonaut Great Central
1,000,000
3/24/2011
3/24/2011
 
Umbrella
Argonaut Great Central
1,000,000
3/24/2011
3/24/2011
 
BOP
Argonaut Great Central
Included
3/24/2011
3/24/2011
Others:
Dental (FN1)
Assurant / Bryson
Varies
5/1/2011
12/31/2010
           
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
 
Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees
Still Owing
3/31/2010
15,706.67
650.00
5/11/10
650.00
0.00
6/30/2010
241,396.76
1,950.00
7/30/10
6,500.00
(4,550.00)
9/30/2010
499,413.42
4,875.00
10/26/10
4,875.00
0.00
12/31/2010
889,599.27
4,875.00
Previous overpayments applied
4,875.00
           
           
           
           
           
           
           
           
(FN2)
 
12,350.00
 
12,025.00
325.00

(FN1) - The Debtor pays for 50% of the employee's premium for Health Insurance.
(FN2) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.
 
 
Page 12 of 16

 


Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross
Compensation Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       

VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
 
Page 13 of 16

 
 
IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)
 
     
Current Month
 
Cumulative Post-Petition
 
Sales/Revenue:
       
 
Gross Sales/Revenue
275,171.50 
 
3,200,929.89 
 
 
Less: Returns/Discounts
5,671.51 
 
24,643.82 
 
   
Net Sales/Revenue
269,499.99 
 
3,176,286.07 
 
             
Cost of Goods Sold:
       
 
Beginning Inventory at cost
0.00 
 
0.00 
 
 
Purchases
13,177.18 
 
145,794.75 
 
 
Less: Ending Inventory at cost
0.00 
 
0.00 
 
   
Cost of Goods Sold (COGS)
13,177.18 
 
145,794.75 
 
             
Gross Profit
256,322.81 
 
3,030,491.32 
 
             
 
Other Operating Income (Itemize)
0.00 
 
0.00 
 
             
Operating Expenses:
       
 
Payroll - Insiders
0.00 
 
0.00 
 
 
Payroll - Other Employees
132,922.12 
 
1,423,553.26 
 
 
Payroll Taxes
11,188.39 
 
130,682.47 
 
 
Other Taxes (Itemize)
620.42 
 
12,912.32 
 
 
Depreciation and Amortization
22,797.00 
 
226,450.20 
 
 
Rent Expense - Real Property
51,545.84 
 
516,912.65 
 
 
Lease Expense - Personal Property
1,783.45 
 
18,136.71 
 
 
Insurance
6,737.43 
 
87,650.66 
 
 
Real Property Taxes
0.00 
 
2,987.45 
 
 
Telephone and Utilities
27,206.39 
 
231,984.87 
 
 
Repairs and Maintenance
6,854.44 
 
85,194.73 
 
 
Travel and Entertainment (Itemize)
0.00 
 
1,473.45 
 
 
Miscellaneous Operating Expenses (Itemize)
31,669.46 
 
289,329.48 
 
   
Total Operating Expenses
293,324.94 
 
3,027,268.25 
 
             
   
Net Gain/(Loss) from Operations
(37,002.13)
 
3,223.07 
 
             
Non-Operating Income:
       
 
Interest Income
0.00 
 
0.00 
 
 
Net Gain on Sale of Assets (Itemize)
0.00 
 
0.00 
 
 
Other (Itemize)
0.00 
 
0.00 
 
   
Total Non-Operating income
0.00 
 
0.00 
 
             
Non-Operating Expenses:
       
 
Interest Expense
0.00 
 
260.38 
 
 
Legal and Professional (Itemize)
0.00 
 
15,568.99 
 
 
Other (Itemize)
35,501.00 
 
226,967.00 
 
   
Total Non-Operating Expenses
35,501.00 
 
242,796.37 
 
             
NET INCOME/(LOSS)
(72,503.13)
 
(239,573.30)
 
 
 
Page 14 of 16

 

(ACCRUAL BASIS ONLY)
 
 
Current Month End
   
ASSETS
 
   
 
Current Assets:
     
 
Unrestricted Cash
3,512.12
   
 
Restricted Cash
0.00
   
 
Accounts Receivable
113,227.35
   
 
Inventory
0.00
   
 
Notes Receivable
0.00
   
 
Prepaid Expenses
344.24
   
 
Other (Itemize)
23,000.00
   
   
Total Current Assets
   
140,083.71
           
Property, Plant, and Equipment
1,840,460.20
   
Accumulated Depreciation/Depletion
(797,457.15)
   
   
Net Property, Plant, and Equipment
   
1,043,003.05
           
Other Assets (Net of Amortization):
     
 
Due from Insiders
0.00
   
 
Other (Itemize)
642,085.83
   
   
Total Other Assets
   
642,085.83
           
TOTAL ASSETS
   
1,825,172.59
           
LIABILITIES
     
Post-petition Liabilities:
     
 
Accounts Payable
91,674.91
   
 
Taxes Payable
32,073.73
   
 
Notes Payable
0.00
   
 
Professional fees
0.00
   
 
Secured Debt
0.00
   
 
Other (Itemize)
223,027.12
   
   
Total Post-petition Liabilities
   
346,775.76
           
Pre-petition Liabilities:
     
 
Secured Liabilities
0.00
   
 
Priority Liabilities
342,555.91
   
 
Unsecured Liabilities
480,227.49
   
 
Other (Itemize)
0.00
   
   
Total Pre-petition Liabilities
   
822,783.40
           
TOTAL LIABILITIES
   
1,169,559.16
           
EQUITY:
     
 
Pre-petition Owners’ Equity
895,186.73
   
 
Post-petition Profit/(Loss)
(239,573.30)
   
 
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
655,613.43
           
TOTAL LIABILITIES & EQUITY
   
1,825,172.59
 
 
Page 15 of 16

 
 
XI.  QUESTIONNAIRE

   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     
         
         
 
1-20-11
 
Date
 
Principal for debtor-in-possession

Page 16 of 16

 
EX-99.7 9 v209166_ex99-7.htm Unassociated Document

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA
           
In Re:
   
  CHAPTER 11 (BUSINESS)
 
USDC TUCHMAN INDIANA, INC.
     
       
  Case Number:
8:10-bk-12736
       
  Operating Report Number:
10
   
Debtor(s).
 
  For the Month Ending:
12/31/2010
           
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
5,703,607.25
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
5,599,841.20
ACCOUNT REPORTS
       
           
3.   BEGINNING BALANCE:
   
103,766.05
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
Accounts Receivable - Post-filing
 
595,054.86
 
 
Accounts Receivable - Pre-filing
 
0.00
 
 
General Sales
   
0.00
 
 
Other (Specify)
Transfers between DIP
 
3,500.00
 
 
Other (Specify)
DIP Financing
 
2,947.13
 
           
 
TOTAL RECEIPTS THIS PERIOD:
   
601,501.99
           
5.   BALANCE:
     
705,268.04
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
368,095.00
 
 
Disbursements (from page 2)
   
316,289.70
 
           
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
684,384.70
           
7.   ENDING BALANCE:
     
20,883.34
           
8.
General Account Number(s):
   
870626298, 887481521
 
           
 
Depository Name & Location:
 
JPMorgan Chase Bank
 
       
PO Box 659754
 
       
San Antonio, TX 78265
 
 
 
Page 1 of 17

 

 
Date mm/dd/yyyy
Check Number
Payee or  DIP account
Purpose
Amount Transferred
Amount Disbursed
Amount
December 2010
 
See Exhibit I for detail
December disbursements
 
13,269.00
13,269.00
December 2010
 
See Exhibit I for detail
December Intra Debtor transfers
0.00
 
0.00
December 2010
 
See Exhibit I for detail
December Inter Debtor transfers
0.00
 
0.00
December 2010
 
See Exhibit II for detail
December disbursements
 
303,020.70
303,020.70
December 2010
 
See Exhibit II for detail
December Intra Debtor transfers
300,700.00
 
300,700.00
December 2010
 
See Exhibit II for detail
December Inter Debtor transfers
67,395.00
 
67,395.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
           
0.00
TOTAL DISBURSEMENTS THIS PERIOD (FN1):    
368,095.00
316,289.70
684,384.70
 
(FN1) - Transfers reported on this schedule represent two different types of non-disbursement activity.  Intra Debtor transfers are transfers between bank accounts with the same Federal Identification Number.  Inter Debtor transfers are transfers to bank accounts held by other Debtors within the same bankruptcy proceeding.
 
 
Page 2 of 17

 

BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
              56,458.63
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from Chase Acc # 870626298 are set
       
 
forth on Exhibit III and total $48,278.82
 
                 48,278.82
 
See Exhibit III
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
48,278.82
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 870626298 are set
       
 
forth on Exhibit IV and total $81,526.22
 
                 81,526.22
 
See Exhibit IV
 
Checks from Chase Acc # 887481521 are set
       
 
forth on Exhibit V and total $2,327.89
 
                   2,327.89
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
       
83,854.11
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
20,883.34
 
 
Page 3 of 17

 

B. (PAYROLL ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
537,983.58
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
538,201.26
ACCOUNT REPORTS
       
           
3.   BEGINNING BALANCE:
   
(217.68)
           
4.   RECEIPTS DURING CURRENT PERIOD:
     
 
(Transferred from General Account)
   
297,200.00
           
5.   BALANCE:
     
296,982.32
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
312,373.00
           
7.   ENDING BALANCE:  (FN1)
   
(15,390.68)
           
8.
PAYROLL Account Number(s):
 
887481505
 
           
 
Depository Name & Location:
 
JPMorgan Chase Bank
 
       
PO Box 659754
 
       
San Antonio, TX 78265
 
           
(FN1) Funds were transferred into the account by the debtor early in January and all payroll checks cleared when presented by employees.
 
 
Page 4 of 17

 

 
Date mm/dd/yyyy
Check Number
Payee
Purpose
Amount
December 2010
 
See Exhibit VI for detail
December disbursements
312,373.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
TOTAL DISBURSEMENTS THIS PERIOD:     
312,373.00
 
 
Page 5 of 17

 

PAYROLL ACCOUNT
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
3,057.70
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 887481505 are set
       
 
forth on Exhibit VII and total $18,448.38
 
18,448.38
 
See Exhibit VII
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
18,448.38
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
(15,390.68)
 
 
Page 6 of 17

 

C. (TAX ACCOUNT)
           
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
100.00
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX
48.00
ACCOUNT REPORTS
       
           
3.   BEGINNING BALANCE:
   
52.00
           
4.   RECEIPTS DURING CURRENT PERIOD:
   
0.00
 
(Transferred from General Account)
     
           
5.   BALANCE:
     
52.00
           
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
   
12.00
           
7.   ENDING BALANCE:
   
40.00
           
8.
TAX Account Number(s):
 
887481513
 
           
 
Depository Name & Location:
 
JPMorgan Chase Bank
 
       
PO Box 659754
 
       
San Antonio, TX 78265
 
 
 
Page 7 of 17

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD
 
Date
mm/dd/yyyy
Check
Number
Payee
Purpose
Amount
12/31/2010
NA
Chase
Bank service charge
12.00
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
TOTAL DISBURSEMENTS THIS PERIOD:    
12.00
 
 
Page 8 of 17

 

TAX ACCOUNT
BANK RECONCILIATION
               
 
Bank Statement Date:
 
12/31/2010
 
Balance on Statement:
 
40.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
               
ADJUSTED BANK BALANCE:
         
40.00
 
 
Page 9 of 17

 

               
ENDING BALANCES FOR THE PERIOD:
       
               
               
     
General Account:
 
20,883.34
   
     
Payroll Account:
 
(15,390.68)
   
     
Tax Account:
 
40.00
   
*Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
*Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
5,100.00
   
               
TOTAL CASH AVAILABLE:
       
10,632.66
               
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
3/31/2010
 
Beginning balance
   
                5,100.00
   
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
       
5,100.00
 
 
Page 10 of 17

 
AND OTHER PARTIES TO EXECUTORY CONTRACTS
         
Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not made
(Number)
Total Due
Setal and related entities (secured creditors)(FN1)
N/A.  Debt matured pre-petition
N/A
N/A
 
Alan L. Sochacki and Gisele Sochacki, LLC
Monthly
2,750.00
0
0.00
DH Realty, LLC
Monthly
2,771.71
0
0.00
Oak Center, LLC
Monthly
3,856.00
0
0.00
Gerald Klapper
Monthly
3,653.64
0
0.00
Southport Associates, LLC
Monthly
2,000.00
0
0.00
T-L Shadeland Station, LLC
Monthly
2,020.47
0
0.00
Valtesi I, LLC
Monthly
2,250.00
0
0.00
Merchants 450, LLC
Monthly
5,093.54
0
0.00
G & J
Monthly
2,494.00
0
0.00
Cranfill Development Company
Monthly
4,175.25
0
0.00
Glendale Partners of Shadeland Crossing, LLC
Monthly
1,817.50
0
0.00
S & N Realty
Monthly
1,814.09
0
0.00
Franklin Shopping Plaza, LP
Monthly
1,820.00
0
0.00
TKC Properties, LLC
Monthly
1,870.00
0
0.00
86th & Ditch Road Realty Co.
Monthly
2,287.03
0
0.00
Harris FLP
Monthly
4,867.33
0
0.00
Flynn & Zinkan Holdings, LLC
Monthly
4,736.00
0
0.00
Nora Improvements, LLC (FN2)
Monthly
2,548.73
0
0.00
** See attached schedule for remaining leases
 
TOTAL DUE:
0.00
(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2)  This lease has been renegotiated.  The Debtor and landlord agree that all payments will be made according to the completed and executed documents.  The agreement was for total repayment of $12,952.66, paid in 4 monthly payments.  There are no post-petition payments that have not been made according to the completed and executed document.

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
 
   
Gross Sales Subject to Sales Tax:
0.00
   
Total Wages Paid:
242,722.88
         
   
Total Post-Petition
Amounts Owing
Amount Delinquent
Date Delinquent
Amount Due
(FN3)
Federal Withholding
12,355.95
12,355.95
3/31/2010
(FN3)
State Withholding
7,370.23
7,370.23
3/31/2010
(FN3)
FICA- Employer's Share
12,756.46
12,756.46
3/31/2010
(FN3)
FICA- Employee's Share
12,756.60
12,756.60
3/31/2010
(FN3)
Federal Unemployment
1,074.39
1,074.39
3/31/2010
(FN3)
State Unemployment
3,626.16
3,626.16
3/31/2010
 
Real Property
18,697.75
0.00
 
Other:
Personal Property
17,407.32
0.00
 
 
TOTAL:
86,044.86
49,939.79
 
 
(FN3) - The Debtors discovered in November that payroll taxes for certain entities were not paid for the month of March 2010.  The Debtor filed bankruptcy on March 4, 2010, and beginning at the end of March, the Debtors began using a payroll company.  The Debtors still use a payroll company, which makes pre-funded payroll tax payments directly to the taxing authorities.
 
Page 11 of 17

 
AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
Frequency of Payments
(Mo/Qtr)
Amount of Payment
Post-Petition
payments not made
(Number)
Total Due
Glendale Partners at Lantern Crossing, LLC
Monthly
4,212.48
0
0.00
Daum Investment Corp.
Monthly
                  2,125.00
0
0.00
Donald J. Tharp and Marsha J. Tharp
Monthly
                  2,000.00
0
0.00
Sunbeam Development Corp.
Monthly
                  2,817.75
0
0.00
Brownsburg Management Group, Ltd.
Monthly
                  1,984.00
0
0.00
Brookschool Plaza, LLP
Monthly
                  2,801.67
0
0.00
First Industrial LP
Monthly
                  4,235.84
0
0.00
KRG Hamilton - Rejected Lease (FN1)
Monthly
                  2,962.08
0
0.00
         
         
         
         
         
         
         
         
(FN1) - This lease was rejected by the Debtor at the end of May 2010.  The Debtor and Lessor agreed to a stipulated balance for unpaid lease payments for March, April, May, June and July 2010.  The agreement was for a total repayment amount of $15,000, paid in 10 equal monthly payments.  There are no post-petition payments that have not been made according to the completed and executed document.
 
Page 12 of 17

 

     
Accounts Payable
Accounts Receivable
 
     
Post-Petition
Pre-Petition
Post-Petition
 
   
30 days or less
84,138.27
0.00
175,296.69
 
   
31 - 60 days
16,056.60
0.00
436.54
 
   
61 - 90 days
(1.27)
0.00
462.09
 
   
91 - 120 days
0.00
0.00
376.45
 
   
Over 120 days
(619.16)
0.00
479.75
  
   
TOTAL:
99,574.44
0.00
177,051.52
 

V. INSURANCE COVERAGE

   
Name of Carrier
Amount of Coverage
Policy Expiration Date
Premium Paid Through (Date)
 
 
Workers Compensation
Argonaut Great Central
 Compulsory
6/1/2011
6/1/2011
*
 
Automobile
Harleysville
            1,000,000
9/30/2011
12/31/2010
 
 
Umbrella
Harleysville
            1,000,000
9/30/2011
12/31/2010
 
 
BOP
Harleysville
 Included
9/30/2011
12/31/2010
 
(FN1)
Health Insurance
Anthem / Bryson
 Varies
10/31/2011
12/31/2010
 
Others:
Life/ AD&D/ LTD
Hartford
 10,000/50% to
1,000 max
10/1/2011
12/31/2010
 
 
Dental
Met Life
 Varies
10/1/2011
12/31/2010
 
 
Mini - Med
CIGNA
 Varies
10/1/2011
12/31/2010
 
* The premiums have been paid through the policy term.  Premium financing payments are due in 4 monthly payments of $3,808.
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Quarterly Period
Ending (Date)
Total
Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still
Owing
 
3/31/2010
30,347.22
650.00
5/11/10
4,875.00
(4,225.00)
 
6/30/2010
523,156.83
4,875.00
7/30/10
6,500.00
(1,625.00)
 
9/30/2010
847,116.40
4,875.00
10/26/10
6,500.00
(1,625.00)
 
12/31/2010
1,810,676.35
6,500.00
Previous overpayments applied
6,500.00
 
             
             
             
             
             
             
(FN2)
 
16,900.00
 
17,875.00
(975.00)
 

(FN1) - The Debtor pays for 70% of the employee and 20% of the dependent's premium for Health Insurance.  The Life/AD&D/LTD premiums are paid 100% by the Debtor.  The Dental premiums are 100% paid by the employees.
(FN2) - Pursuant to discussion with the Office of the United States Trustee, the Total Disbursements amounts for the previous quarters have been restated to reflect only disbursements from the Debtors' bankruptcy estates (and not inter and intra company transfers).  Inter and intra company transfers have been eliminated to show only true disbursements leaving the bankruptcy estates.  The relating Quarterly Fees have been restated, accordingly.
 
Page 13 of 17

 

Name of Insider
Date of Order
Authorizing
Compensation
Authorized Gross Compensation
Gross
Compensation Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
Name of Insider
Date of Order
Authorizing
Compensation
Description
Amount Paid
During the Month
NONE
     
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
 
Page 14 of 17

 
IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)
             
     
Current Month
 
Cumulative Post-Petition
 
Sales/Revenue:
       
 
Gross Sales/Revenue
555,454.98
 
6,066,734.32
 
 
Less: Returns/Discounts
2,911.95
 
30,486.72
 
   
Net Sales/Revenue
552,543.03
 
6,036,247.60
 
             
Cost of Goods Sold:
       
 
Beginning Inventory at cost
49,289.41
 
29,668.71
 
 
Purchases
25,965.34
 
330,395.10
 
 
Less: Ending Inventory at cost
47,845.02
 
47,845.02
 
   
Cost of Goods Sold (COGS)
27,409.73
 
312,218.79
 
             
Gross Profit
525,133.30
 
5,724,028.81
 
             
 
Other Operating Income (Itemize)
0.00
 
0.00
 
             
Operating Expenses:
       
 
Payroll - Insiders
0.00
 
0.00
 
 
Payroll - Other Employees
242,722.88
 
2,600,415.24
 
 
Payroll Taxes
18,634.31
 
219,614.83
 
 
Other Taxes (Itemize)
0.00
 
6,770.75
 
 
Depreciation and Amortization
18,053.24
 
176,889.21
 
 
Rent Expense - Real Property
79,022.43
 
765,805.46
 
 
Lease Expense - Personal Property
1,413.75
 
10,325.67
 
 
Insurance
21,859.58
 
234,886.01
 
 
Real Property Taxes
4,200.90
 
38,875.22
 
 
Telephone and Utilities
49,774.99
 
451,287.31
 
 
Repairs and Maintenance
11,999.70
 
120,376.17
 
 
Travel and Entertainment (Itemize)
523.67
 
8,151.51
 
 
Miscellaneous Operating Expenses (Itemize)
59,730.21
 
576,678.77
 
   
Total Operating Expenses
507,935.66
 
5,210,076.15
 
             
   
Net Gain/(Loss) from Operations
17,197.64
 
513,952.66
 
             
Non-Operating Income:
       
 
Interest Income
0.00
 
450.00
 
 
Net Gain on Sale of Assets (Itemize)
0.00
 
0.00
 
 
Other (Itemize)
0.00
 
18,278.94
 
   
Total Non-Operating income
0.00
 
18,728.94
 
             
Non-Operating Expenses:
       
 
Interest Expense
0.00
 
230.84
 
 
Legal and Professional (Itemize)
0.00
 
32,625.00
 
 
Other (Itemize)
67,395.00
 
529,830.39
 
   
Total Non-Operating Expenses
67,395.00
 
562,686.23
 
             
NET INCOME/(LOSS)
(50,197.36)
 
(30,004.63)
 
 
Page 15 of 17

 
X. BALANCE SHEET
(ACCRUAL BASIS ONLY)
           
 
Current Month End
   
ASSETS      
 
Current Assets:
     
 
Unrestricted Cash
10,632.66
   
 
Restricted Cash
0.00
   
 
Accounts Receivable
177,051.52
   
 
Inventory
47,845.02
   
 
Notes Receivable
0.00
   
 
Prepaid Expenses
64,535.59
   
 
Other (Itemize)
966.56
   
   
Total Current Assets
   
301,031.35
           
Property, Plant, and Equipment
1,452,259.81
   
Accumulated Depreciation/Depletion
(456,451.17)
   
   
Net Property, Plant, and Equipment
   
995,808.64
           
Other Assets (Net of Amortization):
     
 
Due from Insiders
0.00
   
 
Other (Itemize)
1,502,780.18
   
   
Total Other Assets
   
1,502,780.18
           
TOTAL ASSETS
   
2,799,620.17
           
LIABILITIES
     
Post-petition Liabilities:
     
 
Accounts Payable
99,574.44
   
 
Taxes Payable
86,044.86
   
 
Notes Payable
0.00
   
 
Professional fees
0.00
   
 
Secured Debt
0.00
   
 
Other (Itemize)
142,539.80
   
   
Total Post-petition Liabilities
   
328,159.10
           
Pre-petition Liabilities:
     
 
Secured Liabilities
0.00
   
 
Priority Liabilities
0.00
   
 
Unsecured Liabilities
567,573.36
   
 
Other (Itemize)
0.00
   
   
Total Pre-petition Liabilities
   
567,573.36
           
TOTAL LIABILITIES
   
895,732.46
           
EQUITY:
     
 
Pre-petition Owners’ Equity
1,933,892.34
   
 
Post-petition Profit/(Loss)
(30,004.63)
   
 
Direct Charges to Equity
0.00
   
TOTAL EQUITY
   
1,903,887.71
           
TOTAL LIABILITIES & EQUITY
   
2,799,620.17
 
Page 16 of 17

 
XI.  QUESTIONNAIRE
         
   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
         
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization
     
 
The Debtors and their management finalized the Debtors' Chapter 11 plan of reorganization and disclosure statement in December.  The Debtors filed their plan and disclosure statement on January 3, 2011.  A hearing on approval of the disclosure statement is set for February 9, 2011.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to April 2011.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, Provident Group.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
         
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
     
 
1-20-11
 
Date
 
Principal for debtor-in-possession
 
Page 17 of 17

 
 
-----END PRIVACY-ENHANCED MESSAGE-----