XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets, Goodwill and Other (Policies)
 3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Goodwill, Policy
5.    GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the three months ended March 31, 2022, are as follows:
DxDDTotal
Balance as of December 31, 2021$4,046.2 $3,912.7 $7,958.9 
Goodwill acquired during the period143.1 143.1 286.2 
Foreign currency impact and other adjustments to goodwill(47.8)(31.5)(79.3)
Balance as of March 31, 2022$4,141.5 $4,024.3 $8,165.8 
The Company assesses goodwill and indefinite-lived intangibles for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Company recognizes an impairment charge for the amount by which the reporting unit's carrying amount exceeds its fair value.
The components of identifiable intangible assets are as follows:
 March 31, 2022December 31, 2021
Gross Carrying AmountAccumulated AmortizationNetGross Carrying AmountAccumulated AmortizationNet
Customer relationships$4,345.7 $(1,407.4)$2,938.3 $4,336.0 $(1,362.1)$2,973.9 
Patents, licenses and technology760.2 (275.5)484.7 484.6 (267.4)217.2 
Non-compete agreements70.2 (38.6)31.6 70.2 (35.5)34.7 
Trade name5.6 (0.6)5.0 19.8 (15.5)4.3 
Land use right10.4 (7.9)2.5 10.4 (7.6)2.8 
Canadian licenses498.8 — 498.8 493.5 — 493.5 
In process research and development9.1 (0.3)8.8 9.1 — 9.1 
Media content5.1 (2.3)2.8 — — — 
 $5,705.1 $(1,732.6)$3,972.5 $5,423.6 $(1,688.1)$3,735.5 
Amortization of intangible assets for the three months ended March 31, 2022, and 2021, was $67.1 and $92.1, respectively. The amortization expense for the net carrying amount of intangible assets is estimated to be $191.7 for the remainder of fiscal 2022, $259.9 in fiscal 2023, $255.3 in fiscal 2024, $243.1 in fiscal 2025, $233.3 in fiscal 2026, and $2,707.0 thereafter.