XML 61 R46.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS (Loans by credit quality indicator) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Amortized Cost Basis of Term Loans by Year of Origination          
Year One $ 1,222,085   $ 1,222,085   $ 3,495,970
Year Two 3,268,824   3,268,824   2,608,239
Year Three 2,389,219   2,389,219   1,048,187
Year Four 915,764   915,764   832,545
Year Five 767,986   767,986   446,961
Year Six and Prior 1,285,673   1,285,673   1,167,444
Revolving 1,868,423   1,868,423   1,829,006
Total 11,717,974   11,717,974   11,428,352
Charge-offs          
Year One     0    
Year Two     436    
Year Three     172    
Year Four     1,471    
Year Five     572    
Year Six and Prior     1,408    
Revolving     7,705    
Total Charge-offs 9,613 $ 1,473 11,764 $ 14,690  
Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 1,149,068   1,149,068   3,426,595
Year Two 3,185,433   3,185,433   2,531,820
Year Three 2,347,769   2,347,769   987,722
Year Four 870,346   870,346   731,348
Year Five 670,834   670,834   353,990
Year Six and Prior 1,134,902   1,134,902   1,098,194
Revolving 1,791,377   1,791,377   1,765,364
Total 11,149,729   11,149,729   10,895,033
Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 26,793   26,793   48,034
Year Two 45,071   45,071   23,598
Year Three 22,615   22,615   21,125
Year Four 12,059   12,059   53,942
Year Five 43,451   43,451   47,851
Year Six and Prior 68,576   68,576   36,009
Revolving 49,517   49,517   24,785
Total 268,082   268,082   255,344
Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 46,224   46,224   21,341
Year Two 38,320   38,320   52,821
Year Three 18,835   18,835   39,340
Year Four 33,359   33,359   47,255
Year Five 53,701   53,701   45,120
Year Six and Prior 82,195   82,195   33,241
Revolving 27,529   27,529   38,857
Total 300,163   300,163   277,975
Commercial and industrial | Commercial and industrial          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 372,718   372,718   986,432
Year Two 914,857   914,857   457,737
Year Three 382,574   382,574   270,075
Year Four 231,919   231,919   129,656
Year Five 114,663   114,663   66,204
Year Six and Prior 362,499   362,499   431,385
Revolving 1,211,450   1,211,450   1,122,925
Total 3,590,680   3,590,680   3,464,414
Charge-offs          
Year One     0    
Year Two     290    
Year Three     101    
Year Four     1,414    
Year Five     554    
Year Six and Prior     1,386    
Revolving     1,392    
Total Charge-offs 3,686 643 5,137 5,143  
Commercial and industrial | Commercial and industrial | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 347,091   347,091   967,103
Year Two 891,309   891,309   442,001
Year Three 375,623   375,623   260,021
Year Four 221,147   221,147   101,998
Year Five 88,352   88,352   57,776
Year Six and Prior 340,468   340,468   421,312
Revolving 1,139,264   1,139,264   1,064,333
Total 3,403,254   3,403,254   3,314,544
Commercial and industrial | Commercial and industrial | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 5,500   5,500   12,638
Year Two 16,536   16,536   1,370
Year Three 1,431   1,431   685
Year Four 1,764   1,764   5,487
Year Five 6,012   6,012   2,882
Year Six and Prior 11,266   11,266   3,315
Revolving 46,907   46,907   21,984
Total 89,416   89,416   48,361
Commercial and industrial | Commercial and industrial | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 20,127   20,127   6,691
Year Two 7,012   7,012   14,366
Year Three 5,520   5,520   9,369
Year Four 9,008   9,008   22,171
Year Five 20,299   20,299   5,546
Year Six and Prior 10,765   10,765   6,758
Revolving 25,279   25,279   36,608
Total 98,010   98,010   101,509
Commercial and industrial | Paycheck Protection Program ("PPP")          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   10,499
Year Three 4,070   4,070   526
Year Four 69   69   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 4,139   4,139   11,025
Charge-offs          
Year One     0    
Year Two     0    
Year Three     0    
Year Four     0    
Year Five     0    
Year Six and Prior     0    
Revolving     0    
Total Charge-offs     0    
Commercial and industrial | Paycheck Protection Program ("PPP") | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   7,807
Year Three 3,944   3,944   526
Year Four 69   69   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 4,013   4,013   8,333
Commercial and industrial | Paycheck Protection Program ("PPP") | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   7
Year Three 6   6   0
Year Four 0   0   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 6   6   7
Commercial and industrial | Paycheck Protection Program ("PPP") | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   2,685
Year Three 120   120   0
Year Four 0   0   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 120   120   2,685
Commercial and industrial | Owner occupied commercial real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 267,221   267,221   536,597
Year Two 525,324   525,324   809,158
Year Three 787,740   787,740   294,312
Year Four 254,642   254,642   281,106
Year Five 259,899   259,899   110,162
Year Six and Prior 262,516   262,516   198,755
Revolving 41,356   41,356   35,217
Total 2,398,698   2,398,698   2,265,307
Charge-offs          
Year One     0    
Year Two     0    
Year Three     0    
Year Four     5    
Year Five     0    
Year Six and Prior     14    
Revolving     0    
Total Charge-offs 5 0 19 0  
Commercial and industrial | Owner occupied commercial real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 223,815   223,815   511,547
Year Two 500,240   500,240   781,946
Year Three 768,837   768,837   255,476
Year Four 228,536   228,536   266,228
Year Five 246,327   246,327   103,943
Year Six and Prior 242,129   242,129   179,503
Revolving 40,683   40,683   34,117
Total 2,250,567   2,250,567   2,132,760
Commercial and industrial | Owner occupied commercial real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 19,888   19,888   22,079
Year Two 15,187   15,187   3,410
Year Three 15,238   15,238   12,346
Year Four 4,013   4,013   8,520
Year Five 8,418   8,418   3,645
Year Six and Prior 11,065   11,065   11,899
Revolving 321   321   0
Total 74,130   74,130   61,899
Commercial and industrial | Owner occupied commercial real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 23,518   23,518   2,971
Year Two 9,897   9,897   23,802
Year Three 3,665   3,665   26,490
Year Four 22,093   22,093   6,358
Year Five 5,154   5,154   2,574
Year Six and Prior 9,322   9,322   7,353
Revolving 352   352   1,100
Total 74,001   74,001   70,648
Commercial and industrial | Non-owner occupied commercial real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 282,886   282,886   764,392
Year Two 753,649   753,649   522,651
Year Three 523,667   523,667   232,070
Year Four 223,603   223,603   316,201
Year Five 299,117   299,117   188,242
Year Six and Prior 384,683   384,683   236,439
Revolving 63,131   63,131   70,945
Total 2,530,736   2,530,736   2,330,940
Charge-offs          
Year One     0    
Year Two     0    
Year Three     0    
Year Four     29    
Year Five     0    
Year Six and Prior     0    
Revolving     0    
Total Charge-offs 29 193 29 322  
Commercial and industrial | Non-owner occupied commercial real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 282,886   282,886   756,059
Year Two 742,328   742,328   515,075
Year Three 518,555   518,555   227,383
Year Four 219,439   219,439   261,964
Year Five 245,083   245,083   127,400
Year Six and Prior 302,523   302,523   210,289
Revolving 63,131   63,131   70,398
Total 2,373,945   2,373,945   2,168,568
Commercial and industrial | Non-owner occupied commercial real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   8,131
Year Two 4,448   4,448   792
Year Three 1,355   1,355   2,849
Year Four 3,222   3,222   38,218
Year Five 27,118   27,118   38,510
Year Six and Prior 40,103   40,103   16,180
Revolving 0   0   547
Total 76,246   76,246   105,227
Commercial and industrial | Non-owner occupied commercial real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   202
Year Two 6,873   6,873   6,784
Year Three 3,757   3,757   1,838
Year Four 942   942   16,019
Year Five 26,916   26,916   22,332
Year Six and Prior 42,057   42,057   9,970
Revolving 0   0   0
Total 80,545   80,545   57,145
Commercial and industrial | Real estate construction          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 114,599   114,599   600,622
Year Two 568,442   568,442   344,965
Year Three 263,265   263,265   90,090
Year Four 42,048   42,048   21,667
Year Five 12,111   12,111   4,046
Year Six and Prior 4,763   4,763   6,440
Revolving 7,906   7,906   8,252
Total 1,013,134   1,013,134   1,076,082
Charge-offs          
Year One     0    
Year Two     0    
Year Three     0    
Year Four     0    
Year Five     0    
Year Six and Prior     0    
Revolving     0    
Total Charge-offs 0 0 0 0  
Commercial and industrial | Real estate construction | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 114,193   114,193   597,370
Year Two 557,657   557,657   328,391
Year Three 262,600   262,600   88,660
Year Four 41,632   41,632   21,221
Year Five 12,094   12,094   2,568
Year Six and Prior 4,591   4,591   6,274
Revolving 7,906   7,906   8,252
Total 1,000,673   1,000,673   1,052,736
Commercial and industrial | Real estate construction | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   665
Year Two 6,546   6,546   16,218
Year Three 0   0   1,257
Year Four 76   76   0
Year Five 0   0   0
Year Six and Prior 102   102   122
Revolving 0   0   0
Total 6,724   6,724   18,262
Commercial and industrial | Real estate construction | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 406   406   2,587
Year Two 4,239   4,239   356
Year Three 665   665   173
Year Four 340   340   446
Year Five 17   17   1,478
Year Six and Prior 70   70   44
Revolving 0   0   0
Total 5,737   5,737   5,084
Agricultural and agricultural real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 111,521   111,521   337,260
Year Two 243,957   243,957   143,991
Year Three 124,762   124,762   83,376
Year Four 72,361   72,361   36,947
Year Five 31,329   31,329   35,367
Year Six and Prior 66,439   66,439   42,026
Revolving 189,448   189,448   241,543
Total 839,817   839,817   920,510
Charge-offs          
Year One     0    
Year Two     0    
Year Three     0    
Year Four     0    
Year Five     0    
Year Six and Prior     0    
Revolving     5,309    
Total Charge-offs 5,309 25 5,309 3,129  
Agricultural and agricultural real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 109,375   109,375   324,791
Year Two 233,885   233,885   140,252
Year Three 120,638   120,638   79,307
Year Four 69,406   69,406   34,447
Year Five 30,000   30,000   22,600
Year Six and Prior 51,715   51,715   38,672
Revolving 187,766   187,766   239,686
Total 802,785   802,785   879,755
Agricultural and agricultural real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 780   780   3,795
Year Two 240   240   515
Year Three 750   750   3,865
Year Four 2,901   2,901   641
Year Five 418   418   444
Year Six and Prior 607   607   672
Revolving 764   764   902
Total 6,460   6,460   10,834
Agricultural and agricultural real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 1,366   1,366   8,674
Year Two 9,832   9,832   3,224
Year Three 3,374   3,374   204
Year Four 54   54   1,859
Year Five 911   911   12,323
Year Six and Prior 14,117   14,117   2,682
Revolving 918   918   955
Total 30,572   30,572   29,921
Residential real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 42,378   42,378   189,867
Year Two 191,638   191,638   270,929
Year Three 260,873   260,873   65,739
Year Four 81,040   81,040   40,524
Year Five 45,938   45,938   37,951
Year Six and Prior 186,299   186,299   224,621
Revolving 20,271   20,271   23,730
Total 828,437   828,437   853,361
Charge-offs          
Year One     0    
Year Two     59    
Year Three     0    
Year Four     0    
Year Five     0    
Year Six and Prior     0    
Revolving     0    
Total Charge-offs 59 49 59 137  
Residential real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 41,579   41,579   189,133
Year Two 189,390   189,390   268,561
Year Three 256,355   256,355   64,627
Year Four 80,165   80,165   39,468
Year Five 44,278   44,278   34,863
Year Six and Prior 177,741   177,741   217,489
Revolving 19,838   19,838   23,331
Total 809,346   809,346   837,472
Residential real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   706
Year Two 2,045   2,045   1,095
Year Three 3,006   3,006   88
Year Four 48   48   957
Year Five 1,441   1,441   2,296
Year Six and Prior 4,632   4,632   2,237
Revolving 34   34   399
Total 11,206   11,206   7,778
Residential real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 799   799   28
Year Two 203   203   1,273
Year Three 1,512   1,512   1,024
Year Four 827   827   99
Year Five 219   219   792
Year Six and Prior 3,926   3,926   4,895
Revolving 399   399   0
Total 7,885   7,885   8,111
Consumer          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 30,762   30,762   80,800
Year Two 70,957   70,957   48,309
Year Three 42,268   42,268   11,999
Year Four 10,082   10,082   6,444
Year Five 4,929   4,929   4,989
Year Six and Prior 18,474   18,474   27,778
Revolving 334,861   334,861   326,394
Total 512,333   512,333   506,713
Charge-offs          
Year One     0    
Year Two     87    
Year Three     71    
Year Four     23    
Year Five     18    
Year Six and Prior     8    
Revolving     1,004    
Total Charge-offs 525 $ 563 1,211 $ 5,959  
Consumer | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 30,129   30,129   80,592
Year Two 70,624   70,624   47,787
Year Three 41,217   41,217   11,722
Year Four 9,952   9,952   6,022
Year Five 4,700   4,700   4,840
Year Six and Prior 15,735   15,735   24,655
Revolving 332,789   332,789   325,247
Total 505,146   505,146   500,865
Consumer | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 625   625   20
Year Two 69   69   191
Year Three 829   829   35
Year Four 35   35   119
Year Five 44   44   74
Year Six and Prior 801   801   1,584
Revolving 1,491   1,491   953
Total 3,894   3,894   2,976
Consumer | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 8   8   188
Year Two 264   264   331
Year Three 222   222   242
Year Four 95   95   303
Year Five 185   185   75
Year Six and Prior 1,938   1,938   1,539
Revolving 581   581   194
Total $ 3,293   $ 3,293   $ 2,872