Date of Report (Date of earliest event reported) |
Commission File Number: |
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Date: July 26, 2021 | HEARTLAND FINANCIAL USA, INC. | ||||||||||
By: | /s/ Bryan R. McKeag | ||||||||||
Bryan R. McKeag | |||||||||||
Executive Vice President | |||||||||||
Chief Financial Officer |
CONTACT: | FOR IMMEDIATE RELEASE | ||||
Bryan R. McKeag | July 26, 2021 | ||||
Executive Vice President | |||||
Chief Financial Officer | |||||
(563) 589-1994 | |||||
BMcKeag@htlf.com |
§ | Net income available to common stockholders of $59.6 million compared to $30.1 million for the second quarter of 2020, an increase of $29.5 million or 98% | |||||||
§ | Net income available to common stockholders of $110.4 million compared to $50.2 million for the six months ended June 30, 2020, an increase of $60.2 million or 120% | |||||||
§ | Diluted earnings per common share of $1.41 compared to $0.82 for the second quarter of the prior year, an increase of $0.59 or 72% | |||||||
§ | Quarterly loan growth was $287.7 million or 13% annualized, exclusive of Paycheck Protection Program ("PPP") loans | |||||||
§ | Non-time deposit growth of $133.3 million or 1% for the second quarter of 2021 and $780.0 million or 6% for the six months ended June 30, 2021 | |||||||
§ | Annualized net charge off ratio of 0.12%, nonperforming assets to total assets of 0.50%, and 30-89 day loan delinquencies of 0.17% | |||||||
§ | Announced a 14% increase in the regular quarterly dividend to $0.25 per common share | |||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income available to common stockholders (in millions) | $ | 59.6 | $ | 30.1 | $ | 110.4 | $ | 50.2 | |||||||||||||||
Diluted earnings per common share | 1.41 | 0.82 | 2.61 | 1.36 | |||||||||||||||||||
Return on average assets | 1.35 | % | 0.84 | % | 1.27 | % | 0.73 | % | |||||||||||||||
Return on average common equity | 12.07 | 7.69 | 11.29 | 6.32 | |||||||||||||||||||
Return on average tangible common equity (non-GAAP)(1) | 18.05 | 11.97 | 16.99 | 9.95 | |||||||||||||||||||
Net interest margin | 3.37 | 3.81 | 3.40 | 3.81 | |||||||||||||||||||
Net interest margin, fully tax-equivalent (non-GAAP)(1) | 3.41 | 3.85 | 3.45 | 3.85 | |||||||||||||||||||
Efficiency ratio, fully-tax equivalent (non-GAAP)(1) | 57.11 | 55.75 | 56.86 | 58.64 |
"HTLF's second quarter 2021 financial performance was strong. Net income available to common stockholders totaled $59.6 million, which was a 98% increase over the same quarter last year. Loan growth, excluding PPP loans, non-time deposit growth and improved credit quality all contributed to our success this quarter." | ||
Bruce K. Lee, president and chief executive officer, HTLF |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||
For the Quarter Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Interest Income | |||||||||||||||||||||||
Interest and fees on loans | $ | 111,915 | $ | 107,005 | $ | 224,354 | $ | 213,419 | |||||||||||||||
Interest on securities: | |||||||||||||||||||||||
Taxable | 31,546 | 23,362 | 61,989 | 45,093 | |||||||||||||||||||
Nontaxable | 4,561 | 3,344 | 9,064 | 5,527 | |||||||||||||||||||
Interest on federal funds sold | — | — | 1 | — | |||||||||||||||||||
Interest on deposits with other banks and short-term investments | 60 | 54 | 126 | 775 | |||||||||||||||||||
Total Interest Income | 148,082 | 133,765 | 295,534 | 264,814 | |||||||||||||||||||
Interest Expense | |||||||||||||||||||||||
Interest on deposits | 3,790 | 6,134 | 8,185 | 20,716 | |||||||||||||||||||
Interest on short-term borrowings | 98 | 61 | 250 | 357 | |||||||||||||||||||
Interest on other borrowings | 2,976 | 3,424 | 6,276 | 7,084 | |||||||||||||||||||
Total Interest Expense | 6,864 | 9,619 | 14,711 | 28,157 | |||||||||||||||||||
Net Interest Income | 141,218 | 124,146 | 280,823 | 236,657 | |||||||||||||||||||
Provision (benefit) for credit losses | (7,080) | 26,796 | (7,728) | 48,316 | |||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 148,298 | 97,350 | 288,551 | 188,341 | |||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||
Service charges and fees | 15,132 | 10,972 | 28,803 | 22,993 | |||||||||||||||||||
Loan servicing income | 873 | 379 | 1,711 | 1,342 | |||||||||||||||||||
Trust fees | 6,039 | 4,977 | 11,816 | 9,999 | |||||||||||||||||||
Brokerage and insurance commissions | 865 | 595 | 1,718 | 1,328 | |||||||||||||||||||
Securities gains/(losses), net | 2,842 | 2,006 | 2,812 | 3,664 | |||||||||||||||||||
Unrealized gain/ (loss) on equity securities, net | 83 | 680 | (27) | 449 | |||||||||||||||||||
Net gains on sale of loans held for sale | 4,753 | 7,857 | 11,173 | 12,517 | |||||||||||||||||||
Valuation adjustment on servicing rights | (526) | 9 | 391 | (1,556) | |||||||||||||||||||
Income on bank owned life insurance | 937 | 1,167 | 1,766 | 1,665 | |||||||||||||||||||
Other noninterest income | 2,166 | 1,995 | 3,318 | 4,053 | |||||||||||||||||||
Total Noninterest Income | 33,164 | 30,637 | 63,481 | 56,454 | |||||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||
Salaries and employee benefits | 57,332 | 50,118 | 116,394 | 100,075 | |||||||||||||||||||
Occupancy | 7,399 | 6,502 | 15,317 | 12,973 | |||||||||||||||||||
Furniture and equipment | 3,501 | 2,993 | 6,594 | 6,101 | |||||||||||||||||||
Professional fees | 16,237 | 13,676 | 29,727 | 26,149 | |||||||||||||||||||
Advertising | 1,649 | 995 | 3,118 | 3,200 | |||||||||||||||||||
Core deposit and customer relationship intangibles amortization | 2,415 | 2,696 | 4,931 | 5,677 | |||||||||||||||||||
Other real estate and loan collection expenses, net | 414 | 203 | 549 | 537 | |||||||||||||||||||
Loss on sales/valuations of assets, net | 183 | 701 | 377 | 717 | |||||||||||||||||||
Acquisition, integration and restructuring costs | 210 | 673 | 3,138 | 2,049 | |||||||||||||||||||
Partnership investment in tax credit projects | 1,345 | 791 | 1,380 | 975 | |||||||||||||||||||
Other noninterest expenses | 12,691 | 11,091 | 24,274 | 22,845 | |||||||||||||||||||
Total Noninterest Expense | 103,376 | 90,439 | 205,799 | 181,298 | |||||||||||||||||||
Income Before Income Taxes | 78,086 | 37,548 | 146,233 | 63,497 | |||||||||||||||||||
Income taxes | 16,481 | 7,417 | 31,814 | 13,326 | |||||||||||||||||||
Net Income | 61,605 | 30,131 | 114,419 | 50,171 | |||||||||||||||||||
Preferred dividends | (2,012) | — | (4,025) | — | |||||||||||||||||||
Net Income Available to Common Stockholders | $ | 59,593 | $ | 30,131 | $ | 110,394 | $ | 50,171 | |||||||||||||||
Earnings per common share-diluted | $ | 1.41 | $ | 0.82 | $ | 2.61 | $ | 1.36 | |||||||||||||||
Weighted average shares outstanding-diluted | 42,359,873 | 36,915,630 | 42,357,133 | 36,919,555 |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Interest Income | |||||||||||||||||||||||||||||
Interest and fees on loans | $ | 111,915 | $ | 112,439 | $ | 108,865 | $ | 102,657 | $ | 107,005 | |||||||||||||||||||
Interest on securities: | |||||||||||||||||||||||||||||
Taxable | 31,546 | 30,443 | 28,154 | 25,016 | 23,362 | ||||||||||||||||||||||||
Nontaxable | 4,561 | 4,503 | 3,735 | 3,222 | 3,344 | ||||||||||||||||||||||||
Interest on federal funds sold | — | 1 | — | — | — | ||||||||||||||||||||||||
Interest on deposits with other banks and short-term investments | 60 | 66 | 77 | 72 | 54 | ||||||||||||||||||||||||
Total Interest Income | 148,082 | 147,452 | 140,831 | 130,967 | 133,765 | ||||||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||||||||
Interest on deposits | 3,790 | 4,395 | 4,609 | 4,962 | 6,134 | ||||||||||||||||||||||||
Interest on short-term borrowings | 98 | 152 | 175 | 78 | 61 | ||||||||||||||||||||||||
Interest on other borrowings | 2,976 | 3,300 | 3,472 | 3,430 | 3,424 | ||||||||||||||||||||||||
Total Interest Expense | 6,864 | 7,847 | 8,256 | 8,470 | 9,619 | ||||||||||||||||||||||||
Net Interest Income | 141,218 | 139,605 | 132,575 | 122,497 | 124,146 | ||||||||||||||||||||||||
Provision (benefit) for credit losses | (7,080) | (648) | 17,072 | 1,678 | 26,796 | ||||||||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 148,298 | 140,253 | 115,503 | 120,819 | 97,350 | ||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||
Service charges and fees | 15,132 | 13,671 | 12,725 | 11,749 | 10,972 | ||||||||||||||||||||||||
Loan servicing income | 873 | 838 | 997 | 638 | 379 | ||||||||||||||||||||||||
Trust fees | 6,039 | 5,777 | 5,506 | 5,357 | 4,977 | ||||||||||||||||||||||||
Brokerage and insurance commissions | 865 | 853 | 779 | 649 | 595 | ||||||||||||||||||||||||
Securities gains/(losses), net | 2,842 | (30) | 2,829 | 1,300 | 2,006 | ||||||||||||||||||||||||
Unrealized gain/ (loss) on equity securities, net | 83 | (110) | 36 | 155 | 680 | ||||||||||||||||||||||||
Net gains on sale of loans held for sale | 4,753 | 6,420 | 7,104 | 8,894 | 7,857 | ||||||||||||||||||||||||
Valuation adjustment on servicing rights | (526) | 917 | (102) | (120) | 9 | ||||||||||||||||||||||||
Income on bank owned life insurance | 937 | 829 | 1,021 | 868 | 1,167 | ||||||||||||||||||||||||
Other noninterest income | 2,166 | 1,152 | 1,726 | 1,726 | 1,995 | ||||||||||||||||||||||||
Total Noninterest Income | 33,164 | 30,317 | 32,621 | 31,216 | 30,637 | ||||||||||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||||||||
Salaries and employee benefits | 57,332 | 59,062 | 51,615 | 50,978 | 50,118 | ||||||||||||||||||||||||
Occupancy | 7,399 | 7,918 | 6,849 | 6,732 | 6,502 | ||||||||||||||||||||||||
Furniture and equipment | 3,501 | 3,093 | 3,913 | 2,500 | 2,993 | ||||||||||||||||||||||||
Professional fees | 16,237 | 13,490 | 15,117 | 12,802 | 13,676 | ||||||||||||||||||||||||
Advertising | 1,649 | 1,469 | 1,107 | 928 | 995 | ||||||||||||||||||||||||
Core deposit and customer relationship intangibles amortization | 2,415 | 2,516 | 2,501 | 2,492 | 2,696 | ||||||||||||||||||||||||
Other real estate and loan collection expenses, net | 414 | 135 | 468 | 335 | 203 | ||||||||||||||||||||||||
Loss on sales/valuations of assets, net | 183 | 194 | 2,621 | 1,763 | 701 | ||||||||||||||||||||||||
Acquisition, integration and restructuring costs | 210 | 2,928 | 2,186 | 1,146 | 673 | ||||||||||||||||||||||||
Partnership investment in tax credit projects | 1,345 | 35 | 1,899 | 927 | 791 | ||||||||||||||||||||||||
Other noninterest expenses | 12,691 | 11,583 | 10,993 | 9,793 | 11,091 | ||||||||||||||||||||||||
Total Noninterest Expense | 103,376 | 102,423 | 99,269 | 90,396 | 90,439 | ||||||||||||||||||||||||
Income Before Income Taxes | 78,086 | 68,147 | 48,855 | 61,639 | 37,548 | ||||||||||||||||||||||||
Income taxes | 16,481 | 15,333 | 9,046 | 13,681 | 7,417 | ||||||||||||||||||||||||
Net Income | 61,605 | 52,814 | 39,809 | 47,958 | 30,131 | ||||||||||||||||||||||||
Preferred dividends | (2,012) | (2,013) | (2,014) | (2,437) | — | ||||||||||||||||||||||||
Net Income Available to Common Stockholders | $ | 59,593 | $ | 50,801 | $ | 37,795 | $ | 45,521 | $ | 30,131 | |||||||||||||||||||
Earnings per common share-diluted | $ | 1.41 | $ | 1.20 | $ | 0.98 | $ | 1.23 | $ | 0.82 | |||||||||||||||||||
Weighted average shares outstanding-diluted | 42,359,873 | 42,335,747 | 38,534,082 | 36,995,572 | 36,915,630 |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||||||||
As of | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Cash and due from banks | $ | 208,702 | $ | 198,177 | $ | 219,243 | $ | 175,284 | $ | 211,429 | |||||||||||||||||||
Interest bearing deposits with other banks and short-term investments | 240,426 | 269,685 | 118,660 | 156,371 | 242,149 | ||||||||||||||||||||||||
Cash and cash equivalents | 449,128 | 467,862 | 337,903 | 331,655 | 453,578 | ||||||||||||||||||||||||
Time deposits in other financial institutions | 3,138 | 3,138 | 3,129 | 3,129 | 3,128 | ||||||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||||
Carried at fair value | 6,543,978 | 6,370,495 | 6,127,975 | 4,950,698 | 4,126,351 | ||||||||||||||||||||||||
Held to maturity, at cost, less allowance for credit losses | 85,439 | 85,293 | 88,839 | 88,700 | 90,579 | ||||||||||||||||||||||||
Other investments, at cost | 76,809 | 74,935 | 75,253 | 35,940 | 35,902 | ||||||||||||||||||||||||
Loans held for sale | 33,248 | 43,037 | 57,949 | 65,969 | 54,382 | ||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||
Held to maturity | 10,012,014 | 10,050,456 | 10,023,051 | 9,099,646 | 9,246,830 | ||||||||||||||||||||||||
Allowance for credit losses | (120,726) | (130,172) | (131,606) | (103,377) | (119,937) | ||||||||||||||||||||||||
Loans, net | 9,891,288 | 9,920,284 | 9,891,445 | 8,996,269 | 9,126,893 | ||||||||||||||||||||||||
Premises, furniture and equipment, net | 226,358 | 225,047 | 226,094 | 200,028 | 198,481 | ||||||||||||||||||||||||
Goodwill | 576,005 | 576,005 | 576,005 | 446,345 | 446,345 | ||||||||||||||||||||||||
Core deposit and customer relationship intangibles, net | 37,452 | 39,867 | 42,383 | 40,520 | 43,011 | ||||||||||||||||||||||||
Servicing rights, net | 6,201 | 6,953 | 6,052 | 5,752 | 5,469 | ||||||||||||||||||||||||
Cash surrender value on life insurance | 189,619 | 188,521 | 187,664 | 173,111 | 172,813 | ||||||||||||||||||||||||
Other real estate, net | 6,314 | 6,236 | 6,624 | 5,050 | 5,539 | ||||||||||||||||||||||||
Other assets | 246,029 | 236,754 | 281,024 | 269,498 | 263,682 | ||||||||||||||||||||||||
Total Assets | $ | 18,371,006 | $ | 18,244,427 | $ | 17,908,339 | $ | 15,612,664 | $ | 15,026,153 | |||||||||||||||||||
Liabilities and Equity | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||
Demand | $ | 6,299,289 | $ | 6,175,946 | $ | 5,688,810 | $ | 5,022,567 | $ | 4,831,151 | |||||||||||||||||||
Savings | 8,189,223 | 8,179,251 | 8,019,704 | 6,742,151 | 6,810,296 | ||||||||||||||||||||||||
Time | 1,126,606 | 1,203,854 | 1,271,391 | 1,002,392 | 1,067,252 | ||||||||||||||||||||||||
Total deposits | 15,615,118 | 15,559,051 | 14,979,905 | 12,767,110 | 12,708,699 | ||||||||||||||||||||||||
Short-term borrowings | 152,563 | 140,597 | 167,872 | 306,706 | 88,631 | ||||||||||||||||||||||||
Other borrowings | 271,244 | 349,514 | 457,042 | 524,045 | 306,459 | ||||||||||||||||||||||||
Accrued expenses and other liabilities | 172,295 | 139,058 | 224,289 | 203,199 | 174,987 | ||||||||||||||||||||||||
Total Liabilities | 16,211,220 | 16,188,220 | 15,829,108 | 13,801,060 | 13,278,776 | ||||||||||||||||||||||||
Stockholders' Equity | |||||||||||||||||||||||||||||
Preferred equity | 110,705 | 110,705 | 110,705 | 110,705 | 110,705 | ||||||||||||||||||||||||
Common stock | 42,245 | 42,174 | 42,094 | 36,885 | 36,845 | ||||||||||||||||||||||||
Capital surplus | 1,066,765 | 1,063,497 | 1,062,083 | 847,377 | 844,202 | ||||||||||||||||||||||||
Retained earnings | 883,484 | 833,171 | 791,630 | 761,211 | 723,067 | ||||||||||||||||||||||||
Accumulated other comprehensive income | 56,587 | 6,660 | 72,719 | 55,426 | 32,558 | ||||||||||||||||||||||||
Total Equity | 2,159,786 | 2,056,207 | 2,079,231 | 1,811,604 | 1,747,377 | ||||||||||||||||||||||||
Total Liabilities and Equity | $ | 18,371,006 | $ | 18,244,427 | $ | 17,908,339 | $ | 15,612,664 | $ | 15,026,153 |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND FULL TIME EQUIVALENT EMPLOYEE DATA | |||||||||||||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Assets | $ | 18,293,756 | $ | 17,964,723 | $ | 16,401,152 | $ | 15,167,225 | $ | 14,391,856 | |||||||||||||||||||
Loans, net of unearned | 10,072,071 | 9,952,152 | 9,366,430 | 9,220,666 | 9,186,913 | ||||||||||||||||||||||||
Deposits | 15,576,345 | 15,044,561 | 13,518,020 | 12,650,822 | 12,288,378 | ||||||||||||||||||||||||
Earning assets | 16,819,978 | 16,460,124 | 15,042,079 | 13,868,360 | 13,103,159 | ||||||||||||||||||||||||
Interest bearing liabilities | 9,871,302 | 9,917,159 | 9,053,855 | 8,320,123 | 8,155,753 | ||||||||||||||||||||||||
Common equity | 1,980,904 | 1,963,674 | 1,769,575 | 1,661,381 | 1,574,902 | ||||||||||||||||||||||||
Total stockholders' equity | 2,091,609 | 2,074,379 | 1,880,280 | 1,772,086 | 1,580,997 | ||||||||||||||||||||||||
Tangible common equity (non-GAAP)(1) | 1,366,285 | 1,346,270 | 1,238,691 | 1,172,891 | 1,083,834 | ||||||||||||||||||||||||
Key Performance Ratios | |||||||||||||||||||||||||||||
Annualized return on average assets | 1.35 | % | 1.19 | % | 0.97 | % | 1.26 | % | 0.84 | % | |||||||||||||||||||
Annualized return on average common equity (GAAP) | 12.07 | 10.49 | 8.50 | 10.90 | 7.69 | ||||||||||||||||||||||||
Annualized return on average tangible common equity (non-GAAP)(1) | 18.05 | 15.90 | 12.77 | 16.11 | 11.97 | ||||||||||||||||||||||||
Annualized ratio of net charge-offs to average loans | 0.12 | 0.06 | 0.01 | 0.92 | 0.11 | ||||||||||||||||||||||||
Annualized net interest margin (GAAP) | 3.37 | 3.44 | 3.51 | 3.51 | 3.81 | ||||||||||||||||||||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1) | 3.41 | 3.48 | 3.55 | 3.55 | 3.85 | ||||||||||||||||||||||||
Efficiency ratio, fully tax-equivalent (non-GAAP)(1) | 57.11 | 56.61 | 54.93 | 54.67 | 55.75 | ||||||||||||||||||||||||
For the Quarter Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Average Balances | |||||||||||||||||||||||
Assets | $ | 18,293,756 | $ | 14,391,856 | $ | 18,130,148 | $ | 13,770,015 | |||||||||||||||
Loans, net of unearned | 10,072,071 | 9,186,913 | 10,012,443 | 8,775,566 | |||||||||||||||||||
Deposits | 15,576,345 | 12,288,378 | 15,311,921 | 11,629,785 | |||||||||||||||||||
Earning assets | 16,819,978 | 13,103,159 | 16,641,045 | 12,497,307 | |||||||||||||||||||
Interest bearing liabilities | 9,871,302 | 8,155,753 | 9,894,103 | 7,998,847 | |||||||||||||||||||
Common equity | 1,980,904 | 1,574,902 | 1,972,337 | 1,597,292 | |||||||||||||||||||
Total stockholders' equity | 2,091,609 | 1,580,997 | 2,083,042 | 1,600,340 | |||||||||||||||||||
Tangible common stockholders' equity | 1,366,285 | 1,083,834 | 1,356,333 | 1,104,770 | |||||||||||||||||||
Key Performance Ratios | |||||||||||||||||||||||
Annualized return on average assets | 1.35 | % | 0.84 | % | 1.27 | % | 0.73 | % | |||||||||||||||
Annualized return on average common equity (GAAP) | 12.07 | 7.69 | 11.29 | 6.32 | |||||||||||||||||||
Annualized return on average tangible common equity (non-GAAP)(1) | 18.05 | 11.97 | 16.99 | 9.95 | |||||||||||||||||||
Annualized ratio of net charge-offs to average loans | 0.12 | 0.11 | 0.09 | 0.17 | |||||||||||||||||||
Annualized net interest margin (GAAP) | 3.37 | 3.81 | 3.40 | 3.81 | |||||||||||||||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1) | 3.41 | 3.85 | 3.45 | 3.85 | |||||||||||||||||||
Efficiency ratio, fully tax-equivalent (non-GAAP)(1) | 57.11 | 55.75 | 56.86 | 58.64 | |||||||||||||||||||
(1) Refer to "Non-GAAP Measures" in this earnings release for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AND FULL TIME EQUIVALENT EMPLOYEE DATA | |||||||||||||||||||||||||||||
As of and for the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Common Share Data | |||||||||||||||||||||||||||||
Book value per common share | $ | 48.50 | $ | 46.13 | $ | 46.77 | $ | 46.11 | $ | 44.42 | |||||||||||||||||||
Tangible book value per common share (non-GAAP)(1) | $ | 33.98 | $ | 31.53 | $ | 32.07 | $ | 32.91 | $ | 31.14 | |||||||||||||||||||
Common shares outstanding, net of treasury stock | 42,245,452 | 42,173,675 | 42,093,862 | 36,885,390 | 36,844,744 | ||||||||||||||||||||||||
Tangible common equity ratio (non-GAAP)(1) | 8.08 | % | 7.54 | % | 7.81 | % | 8.03 | % | 7.89 | % | |||||||||||||||||||
Other Selected Trend Information | |||||||||||||||||||||||||||||
Effective tax rate | 21.11 | % | 22.50 | % | 18.52 | % | 22.20 | % | 19.75 | % | |||||||||||||||||||
Full time equivalent employees | 2,091 | 2,131 | 2,013 | 1,827 | 1,821 | ||||||||||||||||||||||||
Loans Held to Maturity | |||||||||||||||||||||||||||||
Commercial and industrial | $ | 2,518,908 | $ | 2,421,260 | $ | 2,534,799 | $ | 2,303,646 | $ | 2,364,400 | |||||||||||||||||||
Paycheck Protection Program ("PPP") | 829,175 | 1,155,328 | 957,785 | 1,128,035 | 1,124,430 | ||||||||||||||||||||||||
Owner occupied commercial real estate | 1,940,134 | 1,837,559 | 1,776,406 | 1,494,902 | 1,433,271 | ||||||||||||||||||||||||
Commercial and business lending | 5,288,217 | 5,414,147 | 5,268,990 | 4,926,583 | 4,922,101 | ||||||||||||||||||||||||
Non-owner occupied commercial real estate | 1,987,369 | 1,967,183 | 1,921,481 | 1,659,683 | 1,543,623 | ||||||||||||||||||||||||
Real estate construction | 854,295 | 796,027 | 863,220 | 917,765 | 1,115,843 | ||||||||||||||||||||||||
Commercial real estate lending | 2,841,664 | 2,763,210 | 2,784,701 | 2,577,448 | 2,659,466 | ||||||||||||||||||||||||
Total commercial lending | 8,129,881 | 8,177,357 | 8,053,691 | 7,504,031 | 7,581,567 | ||||||||||||||||||||||||
Agricultural and agricultural real estate | 679,608 | 683,969 | 714,526 | 508,058 | 520,773 | ||||||||||||||||||||||||
Residential mortgage | 800,884 | 786,994 | 840,442 | 701,899 | 735,762 | ||||||||||||||||||||||||
Consumer | 401,641 | 402,136 | 414,392 | 385,658 | 408,728 | ||||||||||||||||||||||||
Total loans held to maturity | $ | 10,012,014 | $ | 10,050,456 | $ | 10,023,051 | $ | 9,099,646 | $ | 9,246,830 | |||||||||||||||||||
Total unfunded loan commitments | $ | 3,433,062 | $ | 3,306,042 | $ | 3,246,953 | $ | 2,980,484 | $ | 3,065,283 | |||||||||||||||||||
(1) Refer to "Non-GAAP Measures" in this earnings release for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures. | |||||||||||||||||||||||||||||
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||||||||
As of and for the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Allowance for Credit Losses-Loans | |||||||||||||||||||||||||||||
Balance, beginning of period | $ | 130,172 | $ | 131,606 | $ | 103,377 | $ | 119,937 | $ | 97,350 | |||||||||||||||||||
Allowance for acquired purchased credit deteriorated loans | — | — | 12,313 | — | — | ||||||||||||||||||||||||
Provision (benefit) for credit losses | (6,466) | 16 | 16,132 | 4,741 | 25,007 | ||||||||||||||||||||||||
Charge-offs | (3,497) | (2,126) | (1,104) | (21,753) | (3,564) | ||||||||||||||||||||||||
Recoveries | 517 | 676 | 888 | 452 | 1,144 | ||||||||||||||||||||||||
Balance, end of period | $ | 120,726 | $ | 130,172 | $ | 131,606 | $ | 103,377 | $ | 119,937 | |||||||||||||||||||
Allowance for Unfunded Commitments | |||||||||||||||||||||||||||||
Balance, beginning of period | $ | 14,619 | $ | 15,280 | $ | 14,330 | $ | 17,392 | $ | 15,468 | |||||||||||||||||||
Provision (benefit) for credit losses | (617) | (661) | 950 | (3,062) | 1,924 | ||||||||||||||||||||||||
Balance, end of period | $ | 14,002 | $ | 14,619 | $ | 15,280 | $ | 14,330 | $ | 17,392 | |||||||||||||||||||
Allowance for lending related credit losses | $ | 134,728 | $ | 144,791 | $ | 146,886 | $ | 117,707 | $ | 137,329 | |||||||||||||||||||
Provision for Credit Losses | |||||||||||||||||||||||||||||
Provision (benefit) for credit losses-loans | $ | (6,466) | $ | 16 | $ | 6,572 | $ | 4,741 | $ | 25,007 | |||||||||||||||||||
Provision for credit losses-acquired loans | — | — | 9,560 | — | — | ||||||||||||||||||||||||
Provision (benefit) for credit losses-unfunded commitments | (617) | (661) | (1,372) | (3,062) | 1,924 | ||||||||||||||||||||||||
Provision for credit losses-acquired unfunded commitments | — | — | 2,322 | — | — | ||||||||||||||||||||||||
Provision (benefit) for credit losses-held to maturity securities | 3 | (3) | (10) | (1) | (135) | ||||||||||||||||||||||||
Total provision (benefit) for credit losses | $ | (7,080) | $ | (648) | $ | 17,072 | $ | 1,678 | $ | 26,796 |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||||||||
As of and for the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Asset Quality | |||||||||||||||||||||||||||||
Nonaccrual loans | $ | 85,268 | $ | 91,718 | $ | 87,386 | $ | 79,040 | $ | 91,609 | |||||||||||||||||||
Loans past due ninety days or more | 97 | 171 | 720 | 1,681 | 1,360 | ||||||||||||||||||||||||
Other real estate owned | 6,314 | 6,236 | 6,624 | 5,050 | 5,539 | ||||||||||||||||||||||||
Other repossessed assets | 50 | 239 | 240 | 130 | 29 | ||||||||||||||||||||||||
Total nonperforming assets | $ | 91,729 | $ | 98,364 | $ | 94,970 | $ | 85,901 | $ | 98,537 | |||||||||||||||||||
Performing troubled debt restructured loans | $ | 2,122 | $ | 2,394 | $ | 2,370 | $ | 11,818 | $ | 2,636 | |||||||||||||||||||
Nonperforming Assets Activity | |||||||||||||||||||||||||||||
Balance, beginning of period | $ | 98,364 | $ | 94,970 | $ | 85,901 | $ | 98,537 | $ | 85,371 | |||||||||||||||||||
Net loan charge offs | (2,980) | (1,450) | (216) | (21,301) | (2,420) | ||||||||||||||||||||||||
New nonperforming loans | 7,989 | 14,936 | 8,664 | 11,834 | 26,857 | ||||||||||||||||||||||||
Acquired nonperforming assets | — | — | 12,781 | — | — | ||||||||||||||||||||||||
Reduction of nonperforming loans(1) | (10,948) | (8,884) | (10,811) | (1,994) | (9,911) | ||||||||||||||||||||||||
Net OREO/repossessed assets sales proceeds and losses | (696) | (1,208) | (1,349) | (1,175) | (1,360) | ||||||||||||||||||||||||
Balance, end of period | $ | 91,729 | $ | 98,364 | $ | 94,970 | $ | 85,901 | $ | 98,537 | |||||||||||||||||||
Asset Quality Ratios | |||||||||||||||||||||||||||||
Ratio of nonperforming loans to total loans | 0.85 | % | 0.91 | % | 0.88 | % | 0.89 | % | 1.01 | % | |||||||||||||||||||
Ratio of nonperforming loans and performing trouble debt restructured loans to total loans | 0.87 | 0.94 | 0.90 | 1.02 | 1.03 | ||||||||||||||||||||||||
Ratio of nonperforming assets to total assets | 0.50 | 0.54 | 0.53 | 0.55 | 0.66 | ||||||||||||||||||||||||
Annualized ratio of net loan charge-offs to average loans | 0.12 | 0.06 | 0.01 | 0.92 | 0.11 | ||||||||||||||||||||||||
Allowance for loan credit losses as a percent of loans | 1.21 | 1.30 | 1.31 | 1.14 | 1.30 | ||||||||||||||||||||||||
Allowance for lending related credit losses as a percent of loans | 1.35 | 1.44 | 1.47 | 1.29 | 1.49 | ||||||||||||||||||||||||
Allowance for loan credit losses as a percent of nonperforming loans | 141.42 | 141.66 | 149.37 | 128.07 | 129.01 | ||||||||||||||||||||||||
Loans delinquent 30-89 days as a percent of total loans | 0.17 | 0.16 | 0.23 | 0.17 | 0.22 | ||||||||||||||||||||||||
(1) Includes principal reductions, transfers to performing status and transfers to OREO. | |||||||||||||||||||||||||||||
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS | |||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 | March 31, 2021 | June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Rate | Average Balance | Interest | Rate | Average Balance | Interest | Rate | |||||||||||||||||||||||||||||||||||||||||||||
Earning Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable | $ | 5,862,683 | $ | 31,546 | 2.16 | % | $ | 5,693,097 | $ | 30,443 | 2.17 | % | $ | 3,375,245 | $ | 23,362 | 2.78 | % | |||||||||||||||||||||||||||||||||||
Nontaxable(1) | 740,601 | 5,773 | 3.13 | 730,565 | 5,700 | 3.16 | 433,329 | 4,233 | 3.93 | ||||||||||||||||||||||||||||||||||||||||||||
Total securities | 6,603,284 | 37,319 | 2.27 | 6,423,662 | 36,143 | 2.28 | 3,808,574 | 27,595 | 2.91 | ||||||||||||||||||||||||||||||||||||||||||||
Interest on deposits with other banks and short-term investments | 271,891 | 60 | 0.09 | 204,488 | 66 | 0.13 | 210,347 | 54 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold | — | — | — | 14,020 | 1 | 0.03 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loans:(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial(1) | 2,469,742 | 28,562 | 4.64 | 2,500,250 | 28,222 | 4.58 | 2,453,066 | 30,759 | 5.04 | ||||||||||||||||||||||||||||||||||||||||||||
PPP loans | 1,047,559 | 11,186 | 4.28 | 992,517 | 10,149 | 4.15 | 916,405 | 6,017 | 2.64 | ||||||||||||||||||||||||||||||||||||||||||||
Owner occupied commercial real estate | 1,858,891 | 20,097 | 4.34 | 1,778,829 | 19,565 | 4.46 | 1,426,019 | 17,670 | 4.98 | ||||||||||||||||||||||||||||||||||||||||||||
Non-owner occupied commercial real estate | 1,980,374 | 21,734 | 4.40 | 1,937,564 | 22,121 | 4.63 | 1,540,958 | 19,055 | 4.97 | ||||||||||||||||||||||||||||||||||||||||||||
Real estate construction | 815,738 | 9,212 | 4.53 | 806,315 | 9,698 | 4.88 | 1,100,514 | 12,589 | 4.60 | ||||||||||||||||||||||||||||||||||||||||||||
Agricultural and agricultural real estate | 672,560 | 7,267 | 4.33 | 681,279 | 8,051 | 4.79 | 532,668 | 6,171 | 4.66 | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage | 827,291 | 9,255 | 4.49 | 849,923 | 9,830 | 4.69 | 795,149 | 9,586 | 4.85 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer | 399,916 | 5,152 | 5.17 | 405,475 | 5,367 | 5.37 | 422,134 | 5,685 | 5.42 | ||||||||||||||||||||||||||||||||||||||||||||
Less: allowance for credit losses-loans | (127,268) | — | — | (134,198) | — | — | (102,675) | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net loans | 9,944,803 | 112,465 | 4.54 | 9,817,954 | 113,003 | 4.67 | 9,084,238 | 107,532 | 4.76 | ||||||||||||||||||||||||||||||||||||||||||||
Total earning assets | 16,819,978 | 149,844 | 3.57 | % | 16,460,124 | 149,213 | 3.68 | % | 13,103,159 | 135,181 | 4.15 | % | |||||||||||||||||||||||||||||||||||||||||
Nonearning Assets | 1,473,778 | 1,504,599 | 1,288,697 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 18,293,756 | $ | 17,964,723 | $ | 14,391,856 | |||||||||||||||||||||||||||||||||||||||||||||||
Interest Bearing Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings | $ | 8,234,151 | $ | 2,233 | 0.11 | % | $ | 8,032,308 | $ | 2,430 | 0.12 | % | $ | 6,690,504 | $ | 2,372 | 0.14 | % | |||||||||||||||||||||||||||||||||||
Time deposits | 1,171,266 | 1,557 | 0.53 | 1,233,682 | 1,965 | 0.65 | 1,096,386 | 3,762 | 1.38 | ||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings | 169,822 | 98 | 0.23 | 240,037 | 152 | 0.26 | 82,200 | 61 | 0.30 | ||||||||||||||||||||||||||||||||||||||||||||
Other borrowings | 296,063 | 2,976 | 4.03 | 411,132 | 3,300 | 3.26 | 286,663 | 3,424 | 4.80 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest bearing liabilities | 9,871,302 | 6,864 | 0.28 | % | 9,917,159 | 7,847 | 0.32 | % | 8,155,753 | 9,619 | 0.47 | % | |||||||||||||||||||||||||||||||||||||||||
Noninterest Bearing Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest bearing deposits | 6,170,928 | 5,778,571 | 4,501,488 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest and other liabilities | 159,917 | 194,614 | 153,618 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total noninterest bearing liabilities | 6,330,845 | 5,973,185 | 4,655,106 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | 2,091,609 | 2,074,379 | 1,580,997 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 18,293,756 | $ | 17,964,723 | $ | 14,391,856 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP)(1)(3) | $ | 142,980 | $ | 141,366 | $ | 125,562 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread(1) | 3.29 | % | 3.36 | % | 3.68 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP)(1)(3) to total earning assets | 3.41 | % | 3.48 | % | 3.85 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Interest bearing liabilities to earning assets | 58.69 | % | 60.25 | % | 62.24 | % | |||||||||||||||||||||||||||||||||||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Nonaccrual loans and loans held for sale are included in the average loans outstanding. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) Refer to "Non-GAAP Measures" in this earnings release for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS | |||||||||||||||||||||||||||||||||||
For the Six Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest | Rate | Average Balance | Interest | Rate | ||||||||||||||||||||||||||||||
Earning Assets | |||||||||||||||||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||||||||||
Taxable | $ | 5,778,333 | $ | 61,989 | 2.16 | % | $ | 3,253,675 | $ | 45,093 | 2.79 | % | |||||||||||||||||||||||
Nontaxable(1) | 735,636 | 11,473 | 3.15 | 360,932 | 6,996 | 3.90 | % | ||||||||||||||||||||||||||||
Total securities | 6,513,969 | 73,462 | 2.27 | 3,614,607 | 52,089 | 2.90 | |||||||||||||||||||||||||||||
Interest bearing deposits with other banks and other short-term investments | 238,376 | 126 | 0.11 | 195,833 | 775 | 0.80 | |||||||||||||||||||||||||||||
Federal funds sold | 6,971 | 1 | 0.03 | — | — | — | |||||||||||||||||||||||||||||
Loans:(2) | |||||||||||||||||||||||||||||||||||
Commercial and industrial(1) | 2,485,210 | 56,784 | 4.61 | 2,530,349 | 63,213 | 5.02 | % | ||||||||||||||||||||||||||||
PPP loans | 1,020,190 | 21,335 | 4.22 | 458,202 | 6,017 | 2.64 | % | ||||||||||||||||||||||||||||
Owner occupied commercial real estate | 1,818,932 | 39,662 | 4.40 | 1,429,560 | 36,251 | 5.10 | % | ||||||||||||||||||||||||||||
Non-owner occupied commercial real estate | 1,958,938 | 43,855 | 4.51 | 1,506,583 | 38,585 | 5.15 | % | ||||||||||||||||||||||||||||
Real estate construction | 811,053 | 18,910 | 4.70 | 1,073,175 | 25,434 | 4.77 | % | ||||||||||||||||||||||||||||
Agricultural and agricultural real estate | 676,895 | 15,318 | 4.56 | 542,818 | 13,210 | 4.89 | % | ||||||||||||||||||||||||||||
Residential mortgage | 838,545 | 19,085 | 4.59 | 807,440 | 20,007 | 4.98 | % | ||||||||||||||||||||||||||||
Consumer | 402,680 | 10,519 | 5.27 | 427,439 | 11,780 | 5.54 | % | ||||||||||||||||||||||||||||
Less: allowance for credit losses-loans | (130,714) | — | — | (88,699) | — | — | |||||||||||||||||||||||||||||
Net loans | 9,881,729 | 225,468 | 4.60 | 8,686,867 | 214,497 | 4.97 | |||||||||||||||||||||||||||||
Total earning assets | 16,641,045 | 299,057 | 3.62 | % | 12,497,307 | 267,361 | 4.30 | % | |||||||||||||||||||||||||||
Nonearning Assets | 1,489,103 | 1,272,708 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 18,130,148 | $ | 13,770,015 | |||||||||||||||||||||||||||||||
Interest Bearing Liabilities | |||||||||||||||||||||||||||||||||||
Savings | $ | 8,133,787 | $ | 4,663 | 0.12 | % | $ | 6,484,016 | $ | 12,454 | 0.39 | % | |||||||||||||||||||||||
Time deposits | 1,202,301 | 3,522 | 0.59 | % | 1,121,502 | 8,262 | 1.48 | ||||||||||||||||||||||||||||
Short-term borrowings | 204,735 | 250 | 0.25 | % | 112,004 | 357 | 0.64 | ||||||||||||||||||||||||||||
Other borrowings | 353,280 | 6,276 | 3.58 | % | 281,325 | 7,084 | 5.06 | ||||||||||||||||||||||||||||
Total interest bearing liabilities | 9,894,103 | 14,711 | 0.30 | % | 7,998,847 | 28,157 | 0.71 | % | |||||||||||||||||||||||||||
Noninterest Bearing Liabilities | |||||||||||||||||||||||||||||||||||
Noninterest bearing deposits | 5,975,833 | 4,024,267 | |||||||||||||||||||||||||||||||||
Accrued interest and other liabilities | 177,170 | 146,561 | |||||||||||||||||||||||||||||||||
Total noninterest bearing liabilities | 6,153,003 | 4,170,828 | |||||||||||||||||||||||||||||||||
Stockholders' Equity | 2,083,042 | 1,600,340 | |||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 18,130,148 | $ | 13,770,015 | |||||||||||||||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP)(1)(3) | $ | 284,346 | $ | 239,204 | |||||||||||||||||||||||||||||||
Net interest spread(1) | 3.32 | % | 3.59 | % | |||||||||||||||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP)(1)(3) to total earning assets | 3.45 | % | 3.85 | % | |||||||||||||||||||||||||||||||
Interest bearing liabilities to earning assets | 59.46 | % | 64.00 | % | |||||||||||||||||||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. | |||||||||||||||||||||||||||||||||||
(2) Nonaccrual loans and loans held for sale are included in the average loans outstanding. | |||||||||||||||||||||||||||||||||||
(3) Refer to "Non-GAAP Measures" in this earnings release for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||
SELECTED FINANCIAL DATA - SUBSIDIARY BANKS (Unaudited) | |||||||||||||||||
DOLLARS IN THOUSANDS | |||||||||||||||||
As of and For the Quarter Ended | |||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||
Total Assets | |||||||||||||||||
First Bank & Trust | $ | 2,882,969 | $ | 2,991,053 | $ | 3,171,961 | $ | 1,289,187 | $ | 1,256,710 | |||||||
Citywide Banks | 2,611,842 | 2,632,199 | 2,628,963 | 2,639,516 | 2,546,942 | ||||||||||||
New Mexico Bank & Trust | 2,494,257 | 2,356,918 | 2,032,637 | 2,002,663 | 1,899,194 | ||||||||||||
Dubuque Bank and Trust Company | 1,990,040 | 1,932,234 | 1,853,078 | 1,838,260 | 1,849,035 | ||||||||||||
Illinois Bank & Trust | 1,671,240 | 1,584,561 | 1,525,503 | 1,500,012 | 1,470,000 | ||||||||||||
Arizona Bank & Trust | 1,645,816 | 1,614,740 | 1,529,800 | 1,039,253 | 970,775 | ||||||||||||
Bank of Blue Valley | 1,419,003 | 1,425,434 | 1,376,080 | 1,424,261 | 1,380,159 | ||||||||||||
Wisconsin Bank & Trust | 1,252,096 | 1,264,009 | 1,267,488 | 1,262,069 | 1,203,108 | ||||||||||||
Premier Valley Bank | 1,126,807 | 1,062,607 | 1,076,615 | 1,042,437 | 1,031,899 | ||||||||||||
Minnesota Bank & Trust | 955,638 | 995,692 | 1,000,168 | 1,007,548 | 951,236 | ||||||||||||
Rocky Mountain Bank | 646,821 | 620,800 | 616,157 | 617,169 | 590,764 | ||||||||||||
Total Deposits | |||||||||||||||||
First Bank & Trust | $ | 2,361,391 | $ | 2,427,920 | $ | 2,622,716 | $ | 936,366 | $ | 959,886 | |||||||
Citywide Banks | 2,174,237 | 2,231,320 | 2,181,511 | 2,163,051 | 2,147,642 | ||||||||||||
New Mexico Bank & Trust | 2,195,838 | 2,077,304 | 1,749,963 | 1,747,527 | 1,698,584 | ||||||||||||
Dubuque Bank and Trust Company | 1,471,564 | 1,565,782 | 1,456,908 | 1,591,561 | 1,496,559 | ||||||||||||
Illinois Bank & Trust | 1,512,106 | 1,426,426 | 1,338,677 | 1,307,513 | 1,318,866 | ||||||||||||
Arizona Bank & Trust | 1,450,248 | 1,453,888 | 1,357,158 | 886,174 | 865,430 | ||||||||||||
Bank of Blue Valley | 1,168,617 | 1,178,114 | 1,138,264 | 1,142,910 | 1,138,818 | ||||||||||||
Wisconsin Bank & Trust | 1,093,119 | 1,067,735 | 1,057,369 | 1,011,843 | 1,050,766 | ||||||||||||
Premier Valley Bank | 963,459 | 896,715 | 836,984 | 855,913 | 869,165 | ||||||||||||
Minnesota Bank & Trust | 762,549 | 813,693 | 789,555 | 804,045 | 820,199 | ||||||||||||
Rocky Mountain Bank | 568,961 | 549,894 | 538,012 | 533,429 | 519,029 | ||||||||||||
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND FULL TIME EQUIVALENT EMPLOYEE DATA | |||||||||||||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Reconciliation of Annualized Return on Average Tangible Common Equity (non-GAAP) | |||||||||||||||||||||||||||||
Net income available to common stockholders (GAAP) | $ | 59,593 | $ | 50,801 | $ | 37,795 | $ | 45,521 | $ | 30,131 | |||||||||||||||||||
Plus core deposit and customer relationship intangibles amortization, net of tax(1) | 1,907 | 1,988 | 1,975 | 1,969 | 2,130 | ||||||||||||||||||||||||
Net income available to common stockholders excluding intangible amortization (non-GAAP) | $ | 61,500 | $ | 52,789 | $ | 39,770 | $ | 47,490 | $ | 32,261 | |||||||||||||||||||
Average common equity (GAAP) | $ | 1,980,904 | $ | 1,963,674 | $ | 1,769,575 | $ | 1,661,381 | $ | 1,574,902 | |||||||||||||||||||
Less average goodwill | 576,005 | 576,005 | 488,151 | 446,345 | 446,345 | ||||||||||||||||||||||||
Less average core deposit and customer relationship intangibles, net | 38,614 | 41,399 | 42,733 | 42,145 | 44,723 | ||||||||||||||||||||||||
Average tangible common equity (non-GAAP) | $ | 1,366,285 | $ | 1,346,270 | $ | 1,238,691 | $ | 1,172,891 | $ | 1,083,834 | |||||||||||||||||||
Annualized return on average common equity (GAAP) | 12.07 | % | 10.49 | % | 8.50 | % | 10.90 | % | 7.69 | % | |||||||||||||||||||
Annualized return on average tangible common equity (non-GAAP) | 18.05 | % | 15.90 | % | 12.77 | % | 16.11 | % | 11.97 | % | |||||||||||||||||||
Reconciliation of Annualized Net Interest Margin, Fully Tax-Equivalent (non-GAAP) | |||||||||||||||||||||||||||||
Net Interest Income (GAAP) | $ | 141,218 | $ | 139,605 | $ | 132,575 | $ | 122,497 | $ | 124,146 | |||||||||||||||||||
Plus tax-equivalent adjustment(1) | 1,762 | 1,761 | 1,529 | 1,390 | 1,416 | ||||||||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP) | $ | 142,980 | $ | 141,366 | $ | 134,104 | $ | 123,887 | $ | 125,562 | |||||||||||||||||||
Average earning assets | $ | 16,819,978 | $ | 16,460,124 | $ | 15,042,079 | $ | 13,868,360 | $ | 13,103,159 | |||||||||||||||||||
Annualized net interest margin (GAAP) | 3.37 | % | 3.44 | % | 3.51 | % | 3.51 | % | 3.81 | % | |||||||||||||||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP) | 3.41 | 3.48 | 3.55 | 3.55 | 3.85 | ||||||||||||||||||||||||
Net purchase accounting discount amortization on loans included in annualized net interest margin | 0.09 | 0.12 | 0.10 | 0.10 | 0.16 |
Reconciliation of Tangible Book Value Per Common Share (non-GAAP) | |||||||||||||||||||||||||||||
Common equity (GAAP) | $ | 2,049,081 | $ | 1,945,502 | $ | 1,968,526 | $ | 1,700,899 | $ | 1,636,672 | |||||||||||||||||||
Less goodwill | 576,005 | 576,005 | 576,005 | 446,345 | 446,345 | ||||||||||||||||||||||||
Less core deposit and customer relationship intangibles, net | 37,452 | 39,867 | 42,383 | 40,520 | 43,011 | ||||||||||||||||||||||||
Tangible common equity (non-GAAP) | $ | 1,435,624 | $ | 1,329,630 | $ | 1,350,138 | $ | 1,214,034 | $ | 1,147,316 | |||||||||||||||||||
Common shares outstanding, net of treasury stock | 42,245,452 | 42,173,675 | 42,093,862 | 36,885,390 | 36,844,744 | ||||||||||||||||||||||||
Common equity (book value) per share (GAAP) | $ | 48.50 | $ | 46.13 | $ | 46.77 | $ | 46.11 | $ | 44.42 | |||||||||||||||||||
Tangible book value per common share (non-GAAP) | $ | 33.98 | $ | 31.53 | $ | 32.07 | $ | 32.91 | $ | 31.14 | |||||||||||||||||||
Reconciliation of Tangible Common Equity Ratio (non-GAAP) | |||||||||||||||||||||||||||||
Tangible common equity (non-GAAP) | $ | 1,435,624 | $ | 1,329,630 | $ | 1,350,138 | $ | 1,214,034 | $ | 1,147,316 | |||||||||||||||||||
Total assets (GAAP) | $ | 18,371,006 | $ | 18,244,427 | $ | 17,908,339 | $ | 15,612,664 | $ | 15,026,153 | |||||||||||||||||||
Less goodwill | 576,005 | 576,005 | 576,005 | 446,345 | 446,345 | ||||||||||||||||||||||||
Less core deposit and customer relationship intangibles, net | 37,452 | 39,867 | 42,383 | 40,520 | 43,011 | ||||||||||||||||||||||||
Total tangible assets (non-GAAP) | $ | 17,757,549 | $ | 17,628,555 | $ | 17,289,951 | $ | 15,125,799 | $ | 14,536,797 | |||||||||||||||||||
Tangible common equity ratio (non-GAAP) | 8.08 | % | 7.54 | % | 7.81 | % | 8.03 | % | 7.89 | % | |||||||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||||||||
Reconciliation of Efficiency Ratio (non-GAAP) | For the Quarter Ended | ||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
Net interest income (GAAP) | $ | 141,218 | $ | 139,605 | $ | 132,575 | $ | 122,497 | $ | 124,146 | |||||||||||||||||||
Tax-equivalent adjustment(1) | 1,762 | 1,761 | 1,529 | 1,390 | 1,416 | ||||||||||||||||||||||||
Fully tax-equivalent net interest income | 142,980 | 141,366 | 134,104 | 123,887 | 125,562 | ||||||||||||||||||||||||
Noninterest income | 33,164 | 30,317 | 32,621 | 31,216 | 30,637 | ||||||||||||||||||||||||
Securities (gains)/losses, net | (2,842) | 30 | (2,829) | (1,300) | (2,006) | ||||||||||||||||||||||||
Unrealized (gain)/loss on equity securities, net | (83) | 110 | (36) | (155) | (680) | ||||||||||||||||||||||||
Valuation adjustment on servicing rights | 526 | (917) | 102 | 120 | (9) | ||||||||||||||||||||||||
Adjusted revenue (non-GAAP) | $ | 173,745 | $ | 170,906 | $ | 163,962 | $ | 153,768 | $ | 153,504 | |||||||||||||||||||
Total noninterest expenses (GAAP) | $ | 103,376 | $ | 102,423 | $ | 99,269 | $ | 90,396 | $ | 90,439 | |||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Core deposit and customer relationship intangibles amortization | 2,415 | 2,516 | 2,501 | 2,492 | 2,696 | ||||||||||||||||||||||||
Partnership investment in tax credit projects | 1,345 | 35 | 1,899 | 927 | 791 | ||||||||||||||||||||||||
Loss on sales/valuation of assets, net | 183 | 194 | 2,621 | 1,763 | 701 | ||||||||||||||||||||||||
Acquisition, integration and restructuring costs | 210 | 2,928 | 2,186 | 1,146 | 673 | ||||||||||||||||||||||||
Adjusted noninterest expenses (non-GAAP) | $ | 99,223 | $ | 96,750 | $ | 90,062 | $ | 84,068 | $ | 85,578 | |||||||||||||||||||
Efficiency ratio, fully tax-equivalent (non-GAAP) | 57.11 | % | 56.61 | % | 54.93 | % | 54.67 | % | 55.75 | % | |||||||||||||||||||
Acquisition, integration and restructuring costs | |||||||||||||||||||||||||||||
Salaries and employee benefits | $ | 44 | $ | 534 | $ | 232 | $ | — | $ | 122 | |||||||||||||||||||
Occupancy | 1 | 9 | — | — | — | ||||||||||||||||||||||||
Furniture and equipment | 41 | 607 | 423 | 496 | 15 | ||||||||||||||||||||||||
Professional fees | 63 | 670 | 1,422 | 476 | 505 | ||||||||||||||||||||||||
Advertising | 6 | 156 | 42 | 8 | 4 | ||||||||||||||||||||||||
Other noninterest expenses | 55 | 952 | 67 | 166 | 27 | ||||||||||||||||||||||||
Total acquisition, integration and restructuring costs | $ | 210 | $ | 2,928 | $ | 2,186 | $ | 1,146 | $ | 673 | |||||||||||||||||||
After tax impact on diluted earnings per common share(1) | $ | — | $ | 0.05 | $ | 0.04 | $ | 0.02 | $ | 0.01 | |||||||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||
For the Quarter Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Reconciliation of Annualized Return on Average Tangible Common Equity (non-GAAP) | |||||||||||||||||||||||
Net income available to common stockholders (GAAP) | $ | 59,593 | $ | 30,131 | $ | 110,394 | $ | 50,171 | |||||||||||||||
Plus core deposit and customer relationship intangibles amortization, net of tax(1) | 1,907 | 2,130 | 3,895 | 4,485 | |||||||||||||||||||
Net income available to common stockholders excluding intangible amortization (non-GAAP) | $ | 61,500 | $ | 32,261 | $ | 114,289 | $ | 54,656 | |||||||||||||||
Average common equity (GAAP) | $ | 1,980,904 | $ | 1,574,902 | $ | 1,972,337 | $ | 1,597,292 | |||||||||||||||
Less average goodwill | 576,005 | 446,345 | 576,005 | 446,345 | |||||||||||||||||||
Less average core deposit and customer relationship intangibles, net | 38,614 | 44,723 | 39,999 | 46,177 | |||||||||||||||||||
Average tangible common equity (non-GAAP) | $ | 1,366,285 | $ | 1,083,834 | $ | 1,356,333 | $ | 1,104,770 | |||||||||||||||
Annualized return on average common equity (GAAP) | 12.07 | % | 7.69 | % | 11.29 | % | 6.32 | % | |||||||||||||||
Annualized return on average tangible common equity (non-GAAP) | 18.05 | % | 11.97 | % | 16.99 | % | 9.95 | % | |||||||||||||||
Reconciliation of Annualized Net Interest Margin, Fully Tax-Equivalent (non-GAAP) | |||||||||||||||||||||||
Net Interest Income (GAAP) | $ | 141,218 | $ | 124,146 | $ | 280,823 | $ | 236,657 | |||||||||||||||
Plus tax-equivalent adjustment(1) | 1,762 | 1,416 | 3,523 | 2,547 | |||||||||||||||||||
Net interest income, fully tax-equivalent (non-GAAP) | $ | 142,980 | $ | 125,562 | $ | 284,346 | $ | 239,204 | |||||||||||||||
Average earning assets | $ | 16,819,978 | $ | 13,103,159 | $ | 16,641,045 | $ | 12,497,307 | |||||||||||||||
Annualized net interest margin (GAAP) | 3.37 | % | 3.81 | % | 3.40 | % | 3.81 | % | |||||||||||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP) | 3.41 | 3.85 | 3.45 | 3.85 | |||||||||||||||||||
Purchase accounting discount amortization on loans included in annualized net interest margin | 0.09 | 0.16 | 0.11 | 0.10 | |||||||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||||||
Reconciliation of Efficiency Ratio (non-GAAP) | For the Quarter Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net interest income (GAAP) | $ | 141,218 | $ | 124,146 | $ | 280,823 | $ | 236,657 | |||||||||||||||
Tax-equivalent adjustment(1) | 1,762 | 1,416 | 3,523 | 2,547 | |||||||||||||||||||
Fully tax-equivalent net interest income | 142,980 | 125,562 | 284,346 | 239,204 | |||||||||||||||||||
Noninterest income | 33,164 | 30,637 | 63,481 | 56,454 | |||||||||||||||||||
Securities gains, net | (2,842) | (2,006) | (2,812) | (3,664) | |||||||||||||||||||
Unrealized (gain)/loss on equity securities, net | (83) | (680) | 27 | (449) | |||||||||||||||||||
Valuation adjustment on servicing rights | 526 | (9) | (391) | 1,556 | |||||||||||||||||||
Adjusted revenue (non-GAAP) | $ | 173,745 | $ | 153,504 | $ | 344,651 | $ | 293,101 | |||||||||||||||
Total noninterest expenses (GAAP) | $ | 103,376 | $ | 90,439 | $ | 205,799 | $ | 181,298 | |||||||||||||||
Less: | |||||||||||||||||||||||
Core deposit and customer relationship intangibles amortization | 2,415 | 2,696 | 4,931 | 5,677 | |||||||||||||||||||
Partnership investment in tax credit projects | 1,345 | 791 | 1,380 | 975 | |||||||||||||||||||
Loss on sales/valuation of assets, net | 183 | 701 | 377 | 717 | |||||||||||||||||||
Acquisition, integration and restructuring costs | 210 | 673 | 3,138 | 2,049 | |||||||||||||||||||
Adjusted noninterest expenses (non-GAAP) | $ | 99,223 | $ | 85,578 | $ | 195,973 | $ | 171,880 | |||||||||||||||
Efficiency ratio, fully tax-equivalent (non-GAAP) | 57.11 | % | 55.75 | % | 56.86 | % | 58.64 | % | |||||||||||||||
Acquisition, integration and restructuring costs | |||||||||||||||||||||||
Salaries and employee benefits | $ | 44 | $ | 122 | $ | 578 | $ | 166 | |||||||||||||||
Occupancy | 1 | — | 10 | — | |||||||||||||||||||
Furniture and equipment | 41 | 15 | 648 | 39 | |||||||||||||||||||
Professional fees | 63 | 505 | 733 | 1,501 | |||||||||||||||||||
Advertising | 6 | 4 | 162 | 93 | |||||||||||||||||||
Other noninterest expenses | 55 | 27 | 1,007 | 250 | |||||||||||||||||||
Total acquisition, integration and restructuring costs | $ | 210 | $ | 673 | $ | 3,138 | $ | 2,049 | |||||||||||||||
After tax impact on diluted earnings per common share(1) | $ | — | $ | 0.01 | $ | 0.06 | $ | 0.04 | |||||||||||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. |
HEARTLAND FINANCIAL USA, INC. | |||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | |||||||||||||||||||||||||||||
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND FULL TIME EQUIVALENT EMPLOYEE DATA | |||||||||||||||||||||||||||||
As of and For the Quarter Ended | |||||||||||||||||||||||||||||
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | |||||||||||||||||||||||||
PPP I loan balances | $ | 374,174 | $ | 739,562 | $ | 957,785 | $ | 1,128,035 | $ | 1,124,430 | |||||||||||||||||||
Average PPP I loan balances | 597,703 | 841,262 | 1,064,863 | 1,128,488 | 916,405 | ||||||||||||||||||||||||
PPP I fee income | $ | 7,313 | $ | 7,464 | $ | 9,109 | $ | 4,542 | $ | 3,655 | |||||||||||||||||||
PPP I interest income | 1,445 | 2,087 | 2,697 | 2,920 | 2,362 | ||||||||||||||||||||||||
Total PPP I interest income | $ | 8,758 | $ | 9,551 | $ | 11,806 | $ | 7,462 | $ | 6,017 | |||||||||||||||||||
PPP II loan balances | $ | 455,001 | $ | 415,766 | $ | — | $ | — | $ | — | |||||||||||||||||||
Average PPP II loan balances | 449,856 | 151,255 | — | — | — | ||||||||||||||||||||||||
PPP II fee income | $ | 1,263 | $ | 223 | $ | — | $ | — | $ | — | |||||||||||||||||||
PPP II interest income | 1,165 | 375 | — | — | — | ||||||||||||||||||||||||
Total PPP II interest income | $ | 2,428 | $ | 598 | $ | — | $ | — | $ | — | |||||||||||||||||||
Selected ratios excluding total PPP loans and total PPP interest income | |||||||||||||||||||||||||||||
Annualized net interest margin (GAAP) | 3.31 | % | 3.39 | % | 3.44 | % | 3.59 | % | 3.90 | % | |||||||||||||||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1) | 3.35 | 3.44 | 3.48 | 3.64 | 3.95 | ||||||||||||||||||||||||
Ratio of nonperforming loans to total loans | 0.93 | 1.03 | 0.97 | 1.01 | 1.14 | ||||||||||||||||||||||||
Ratio of nonperforming loans and performing trouble debt restructured loans to total loans | 0.95 | 1.06 | 1.00 | 1.16 | 1.18 | ||||||||||||||||||||||||
Ratio of nonperforming assets to total assets | 0.52 | 0.58 | 0.56 | 0.59 | 0.71 | ||||||||||||||||||||||||
Annualized ratio of net loan charge-offs to average loans | 0.13 | 0.07 | 0.01 | 1.05 | 0.12 | ||||||||||||||||||||||||
Allowance for loan credit losses as a percent of loans | 1.31 | 1.46 | 1.45 | 1.30 | 1.48 | ||||||||||||||||||||||||
Allowance for lending related credit losses as a percent of loans | 1.47 | 1.63 | 1.62 | 1.48 | 1.69 | ||||||||||||||||||||||||
Loans delinquent 30-89 days as a percent of total loans | 0.18 | 0.18 | 0.25 | 0.19 | 0.26 | ||||||||||||||||||||||||
After tax impact of total PPP interest income on diluted earnings per common share(1) | $ | 0.21 | $ | 0.19 | $ | 0.24 | $ | 0.16 | $ | 0.13 | |||||||||||||||||||
As of and For the Six Months Ended | |||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||
Average PPP I loan balances | $ | 718,810 | $ | 458,202 | |||||||
Average PPP II loan balances | 301,380 | — | |||||||||
PPP I and II fee income | $ | 16,263 | $ | 3,655 | |||||||
PPP I and II interest income | 5,072 | 2,362 | |||||||||
Total PPP I and II interest income | $ | 21,335 | $ | 6,017 | |||||||
Selected ratios excluding total PPP loans and total PPP interest income | |||||||||||
Annualized net interest margin (GAAP) | 3.35 | % | 3.85 | % | |||||||
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1) | 3.40 | 3.90 | |||||||||
Annualized ratio of net loan charge-offs to average loans | 0.10 | 0.18 | |||||||||
After tax impact of total PPP interest income on diluted earnings per common share(1) | $ | 0.40 | $ | 0.13 | |||||||
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%. |
JWTM[?7#SW$K%G=SDG_ .M6UX*\4WGA;Q%:W,$S
M?9GD"7$.?E="<'(]1U!HM+>XM"KX8\.S^*-1:E#&(V>#.&'L01QDDX/3-./7%$;\MK ]S9^+?_ "4C4_I'_P"@+7$5TOC[7+/Q%XQO
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MUXU<7^N17^DZF5 E>W&Y7Q[X.?Q I/S6@(L>$_B??^)-
8(["VODGO7<9$P8JNU>YV]<\<]:S;?Q)J^O^)?
MU_:>3;66H65Q--;/(Q^9=@?IP< _*3ZG-=;I'AB#1M:O+ZVE_ /MR B>#-4.K^'DG;4QJ,D
.