XML 74 R36.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The assets and liabilities of AimBank were recorded on the consolidated balance sheet at the estimated fair value on the acquisition date. Loans classified as non-PCD were recorded on acquisition date at fair value based on a discounted cash flow valuation methodology that considers, among other things, projected default rates, loss given defaults and recovery rates.
The following table represents, in thousands, the amounts recorded on the consolidated balance sheet as of December 4, 2020:
As of December 4, 2020
Fair value of consideration paid:
Common stock (5,185,045 shares)
$217,202 
Cash47,275 
Total consideration paid264,477 
Fair value of assets acquired
Cash and cash equivalents470,085 
Securities:
Carried at fair value267,936 
Other securities3,210 
Loans held to maturity1,087,041 
Allowance for credit losses for loans (12,055)
Net loans held to maturity1,074,986 
Premises, furniture and equipment, net27,867 
Other real estate, net1,119 
Core deposit intangibles and customer relationships, net3,102 
Cash surrender value on life insurance13,418 
Other assets20,159 
Total assets1,881,882 
Fair value of liabilities assumed
Deposits1,670,715 
Short term borrowings26,306 
Other liabilities11,807 
Total liabilities assumed1,708,828 
Fair value of net assets acquired173,054 
Goodwill resulting from acquisition$91,423 
Schedule of Pro Forma Information The following pro forma information represents the results of operations for the years ended December 31, 2020, and 2019, as if the AimBank acquisition occurred on January 1, 2020, and January 1, 2019, respectively:
Dollars in thousands, except per share data (unaudited)For the Years Ended December 31,
20202019
Net interest income$557,166 $491,462 
Net income available to common stockholders167,168 170,010 
Basic earnings per share3.94 4.13 
Diluted earnings per share3.93 4.12