XML 86 R12.htm IDEA: XBRL DOCUMENT v3.19.3
SECURITIES
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
SECURITIES SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of debt securities available for sale and equity securities with a readily determinable fair value that are carried at fair value as of September 30, 2019, and December 31, 2018, are summarized in the table below, in thousands:

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
September 30, 2019    
U.S. government corporations and agencies$8,900  $50  $—  $8,950  
Mortgage and asset-backed securities2,465,561  28,381  (13,265) 2,480,677  
Obligations of states and political subdivisions500,222  13,915  (1,558) 512,579  
Total debt securities2,974,683  42,346  (14,823) 3,002,206  
Equity securities with a readily determinable fair value18,362  —  —  18,362  
Total$2,993,045  $42,346  $(14,823) $3,020,568  
December 31, 2018
U.S. government corporations and agencies$32,075  $ $(127) $31,951  
Mortgage and asset-backed securities2,061,358  3,740  (38,400) 2,026,698  
Obligations of states and political subdivisions382,101  919  (8,046) 374,974  
Total debt securities2,475,534  4,662  (46,573) 2,433,623  
Equity securities with a readily determinable fair value17,086  —  —  17,086  
Total$2,492,620  $4,662  $(46,573) $2,450,709  

On January 1, 2019, Heartland adopted ASU 2017-12, and as a result of the adoption, $148.0 million of held to maturity debt securities were transferred to debt securities available for sale. The securities were transferred at book value on the date of the transfer.

The amortized cost, gross unrealized gains and losses and estimated fair values of held to maturity securities as of September 30, 2019, and December 31, 2018, are summarized in the table below, in thousands:

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
September 30, 2019    
Obligations of states and political subdivisions$87,965  $9,940  $—  $97,905  
Total$87,965  $9,940  $—  $97,905  
December 31, 2018
Obligations of states and political subdivisions$236,283  $9,554  $(496) $245,341  
Total$236,283  $9,554  $(496) $245,341  
The amortized cost and estimated fair value of investment securities carried at fair value at September 30, 2019, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

September 30, 2019
Amortized CostEstimated Fair Value
Due in 1 year or less$22,717  $22,750  
Due in 1 to 5 years23,369  23,725  
Due in 5 to 10 years76,723  79,411  
Due after 10 years386,313  395,643  
Total debt securities509,122  521,529  
Mortgage and asset-backed securities2,465,561  2,480,677  
Equity securities with a readily determinable fair value 18,362  18,362  
Total investment securities$2,993,045  $3,020,568  

The amortized cost and estimated fair value of debt securities held to maturity at September 30, 2019, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

September 30, 2019
Amortized CostEstimated Fair Value
Due in 1 year or less$2,403  $2,443  
Due in 1 to 5 years15,153  15,690  
Due in 5 to 10 years58,936  64,695  
Due after 10 years11,473  15,077  
Total investment securities$87,965  $97,905  

As of September 30, 2019, and December 31, 2018, securities with a fair value of $431.5 million and $524.8 million, respectively, were pledged to secure public and trust deposits, short-term borrowings and for other purposes as required or permitted by law.

Gross gains and losses realized related to the sales of securities carried at fair value for the three- and nine-month periods ended September 30, 2019 and 2018, are summarized as follows, in thousands:

Three Months Ended
September 30,
Nine Months Ended
September 30,
2019201820192018
Proceeds from sales$290,877  $59,137  $1,485,773  $694,872  
Gross security gains2,371  67  10,301  3,537  
Gross security losses358  212  3,133  2,500  

The following tables summarize, in thousands, the amount of unrealized losses, defined as the amount by which cost or amortized cost exceeds fair value, and the related fair value of investments with unrealized losses in Heartland's securities portfolio as of September 30, 2019, and December 31, 2018. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more. The reference point for determining how long an investment was in an unrealized loss position was September 30, 2018, and December 31, 2017, respectively. Securities for which Heartland has taken credit-related other-than-temporary impairment ("OTTI") write-downs are categorized as being "less than 12 months" or "12 months or longer" in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.
Debt securities available for saleLess than 12 months12 months or longerTotal
 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
September 30, 2019
U.S. government corporations and agencies$—  $—  $—  $—  $—  $—  
Mortgage and asset-backed securities976,443  (7,689) 255,827  (5,576) 1,232,270  (13,265) 
Obligations of states and political subdivisions118,741  (1,525) 2,139  (33) 120,880  (1,558) 
Total temporarily impaired securities$1,095,184  $(9,214) $257,966  $(5,609) $1,353,150  $(14,823) 
December 31, 2018
U.S. government corporations and agencies$24,902  $(83) $4,577  $(44) $29,479  $(127) 
Mortgage and asset-backed securities733,826  (9,060) 805,089  (29,340) 1,538,915  (38,400) 
Obligations of states and political subdivisions34,990  (390) 258,143  (7,656) 293,133  (8,046) 
Total temporarily impaired securities$793,718  $(9,533) $1,067,809  $(37,040) $1,861,527  $(46,573) 

Securities held to maturityLess than 12 months12 months or longerTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
September 30, 2019
Obligations of states and political subdivisions  $—  $—  $—  $—  $—  $—  
Total temporarily impaired securities  $—  $—  $—  $—  $—  $—  
December 31, 2018
Obligations of states and political subdivisions  $10,802  $(17) $19,508  $(479) $30,310  $(496) 
Total temporarily impaired securities  $10,802  $(17) $19,508  $(479) $30,310  $(496) 

Heartland reviews the investment securities portfolio on a quarterly basis to monitor its exposure to OTTI. A determination as to whether a security's decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors Heartland may consider in the OTTI analysis include the length of time the security has been in an unrealized loss position, changes in security ratings, financial condition of the issuer, as well as security and industry specific economic conditions. In addition, with regard to debt securities, Heartland may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds and the value of any underlying collateral. For certain debt securities in unrealized loss positions, Heartland prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

The remaining unrealized losses on Heartland's mortgage and asset-backed securities are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. The losses are not related to concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that the securities will not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates or widening market spreads and not credit quality, and because Heartland has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, these investments are not considered other-than-temporarily impaired.

The remaining unrealized losses on Heartland's obligations of states and political subdivisions are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. Management monitors the published credit ratings of these securities and the stability of the underlying municipalities. Because the decline in fair value is attributable to changes in interest rates or widening market spreads due to insurance company downgrades and not underlying credit quality, and because Heartland has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, these investments are not considered other-than-temporarily impaired.
There were no gross realized gains or losses on the sale of securities carried at fair value or held to maturity securities with OTTI write-downs for the nine-month periods ended September 30, 2019, and September 30, 2018, respectively.

Other investments, at cost, include equity securities without a readily determinable fair value, which totaled $29.0 million and $28.4 million at September 30, 2019, and December 31, 2018, respectively. At September 30, 2019, and December 31, 2018, other investments at cost included shares of stock in the Federal Home Loan Banks (the "FHLBs") of Des Moines, Chicago, Dallas, San Francisco and Topeka at an amortized cost of $14.9 million and $16.6 million, respectively.

The Heartland banks are required by federal law to maintain FHLB stock as members of the various FHLBs. These equity securities are "restricted" in that they can only be sold back to the respective institutions from which they were acquired or another member institution at par. Therefore, the FHLB stock is less liquid than other marketable equity securities, and the fair value approximates amortized cost. Heartland considers its FHLB stock as a long-term investment that provides access to competitive products and liquidity. Heartland evaluates impairment in these investments based on the ultimate recoverability of the par value and, at September 30, 2019, did not consider the investments to be other than temporarily impaired.