XML 41 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Income Taxes
INCOME TAXES

The current income tax provision reflects the tax consequences of revenue and expenses currently taxable or deductible on various income tax returns for the year reported. The deferred income tax provision generally reflects the net change in deferred income tax assets and liabilities during the year, excluding any deferred income tax assets and liabilities of acquired businesses. The components of the provision for income taxes for the years ended December 31, 2018, 2017 and 2016 were as follows, in thousands:
 
2018
 
2017
 
2016
Current:
 
 
 
 
 
Federal
$
16,769

 
$
25,532

 
$
23,724

State
8,686

 
5,025

 
5,670

Total current
$
25,455

 
$
30,557

 
$
29,394

Deferred:
 
 
 
 
 
Federal
$
2,615

 
$
12,370

 
$
5,497

State
145

 
893

 
1,665

Total deferred
$
2,760

 
$
13,263

 
$
7,162

Total income tax expense
$
28,215

 
$
43,820

 
$
36,556



In response to the enactment of the Tax Cuts and Jobs Act on December 22, 2017, which reduced the corporate federal tax rate from a graduated maximum 35% to a flat 21%, Heartland recorded $10.4 million of income tax expense in 2017 to adjust the value of its deferred tax assets and liabilities.

Temporary differences between the amounts reported in the financial statements and the tax basis of assets and liabilities result in deferred taxes. Deferred tax assets and liabilities at December 31, 2018 and 2017, with the 2017 amounts adjusted for the impact of the Tax Cuts and Jobs Act, were as follows, in thousands:
 
2018
 
2017
Deferred tax assets:
 
 
 
Tax effect of net unrealized loss on securities available for sale reflected in stockholders’ equity
$
11,148

 
$
8,320

Tax effect of net unrealized loss on derivatives reflected in stockholders’ equity

 
60

Allowance for loan losses
16,682

 
14,221

Deferred compensation
7,042

 
4,240

Organization and acquisitions costs
319

 
369

Net operating loss carryforwards
14,495

 
16,580

Non-accrual loan interest
863

 
710

OREO write-downs
1,469

 
1,835

Rehab tax credit projects
5,254

 
4,303

Mortgage repurchase obligation
69

 
68

Other
1,892

 
1,974

Gross deferred tax assets
59,233

 
52,680

Valuation allowance
(12,125
)
 
(10,493
)
Gross deferred tax assets
$
47,108

 
$
42,187

Deferred tax liabilities:
 
 
 
Tax effect of net unrealized gain on derivatives reflected in stockholders’ equity
$
(160
)
 
$

Securities
(2,332
)
 
(478
)
Premises, furniture and equipment
(6,514
)
 
(5,798
)
Tax bad debt reserves
(427
)
 
(428
)
Purchase accounting
(6,339
)
 
(4,417
)
Prepaid expenses
(203
)
 
(526
)
Mortgage servicing rights
(7,933
)
 
(7,045
)
Deferred loan fees
(3,321
)
 
(2,651
)
Other
(380
)
 
(255
)
Gross deferred tax liabilities
$
(27,609
)
 
$
(21,598
)
Net deferred tax asset
$
19,499

 
$
20,589



The deferred tax assets (liabilities) related to net unrealized gains (losses) on securities available for sale and on derivatives had no effect on income tax expense as these gains and losses, net of taxes, were recorded in other comprehensive income, other than for the effect of the federal tax rate. In 2017, the effect of the enacted change in the federal corporate tax rate resulted in tax expense totaling $4.5 million to adjust the deferred tax assets (liabilities) related to net unrealized gains (losses) on securities available for sale and on derivatives.

As a result of acquisitions, Heartland had net operating loss carryforwards for federal income tax purposes of approximately $24.4 million at December 31, 2018, and $36.0 million at December 31, 2017. The associated deferred tax asset was $5.1 million at December 31, 2018, and $8.4 million at December 31, 2017. These net carryforwards expire during the period from December 31, 2026, through December 31, 2037, and are subject to an annual limitation of approximately $4.9 million. Net operating loss carryforwards for state income tax purposes were approximately $121.1 million at December 31, 2018, and $113.3 million at December 31, 2017. The associated deferred tax asset, net of federal tax, was $9.4 million at December 31, 2018, and $8.2 million at December 31, 2017. These carryforwards have begun to expire and will continue to do so until December 31, 2037.

A valuation allowance against the deferred tax asset due to the uncertainty surrounding the utilization of these state net operating loss carryforwards was $8.1 million at December 31, 2018, and $6.6 million at December 31, 2017. During both 2018 and 2017, Heartland had book write-downs on investments that, for tax purposes, would generate capital losses upon disposal. Due to the uncertainty of Heartland's ability to utilize the potential capital losses, a valuation allowance for these potential losses totaled $4.0 million at December 31, 2018, and $3.9 million at December 31, 2017.

Realization of the deferred tax asset over time is dependent upon the existence of taxable income in carryback periods or the ability to generate sufficient taxable income in future periods. In determining that realization of the deferred tax asset was more likely than not, Heartland gave consideration to a number of factors, including its taxable income during carryback periods, its recent earnings history, its expectations for earnings in the future and, where applicable, the expiration dates associated with its tax carryforwards.

The actual income tax expense from continuing operations differs from the expected amounts for the years ended December 31, 2018, 2017, and 2016, (computed by applying the U.S. federal corporate tax rate of 21% for 2018 income before income taxes and 35% for 2017 and 2016 income before income taxes) are as follows, in thousands:
 
2018
 
2017
 
2016
Computed "expected" tax on net income
$
30,495

 
$
41,682

 
$
40,917

Increase (decrease) resulting from:

 
 
 
 
Nontaxable interest income
(4,423
)
 
(9,282
)
 
(7,960
)
State income taxes, net of federal tax benefit
6,976

 
3,846

 
4,768

Tax credits
(4,085
)
 
(2,390
)
 
(1,375
)
Valuation allowance
23

 
405

 
368

Excess tax benefit on stock compensation
(657
)
 
(1,130
)
 

Deferred tax adjustment due to Tax Cuts and Jobs Act enactment

 
10,396

 

Other
(114
)
 
293

 
(162
)
Income taxes
$
28,215

 
$
43,820

 
$
36,556

Effective tax rates
19.4
%
 
36.8
%
 
31.3
%


Heartland's income taxes included solar energy credits totaling $2.9 million during 2018 and $449,000 during 2017. Federal historic rehabilitation tax credits included in Heartland's income taxes totaled $0 during 2018 and $713,000 during 2017. Additionally, investments in certain low-income housing partnerships totaled $6.9 million at December 31, 2018, $7.8 million at December 31, 2017, and $8.8 million at December 31, 2016. These investments generated federal low-income housing tax credits of $1.2 million for each year ended December 31, 2018, 2017, and 2016. These investments are expected to generate federal low-income housing tax credits of approximately $1.1 million for 2019, $779,000 for 2020, $538,000 for 2021 through 2023, $322,000 for 2024, $86,000 for 2025 and $34,000 for 2026.

On December 31, 2018, the amount of unrecognized tax benefits was $611,000, including $66,000 of accrued interest and penalties. On December 31, 2017, the amount of unrecognized tax benefits was $481,000, including $64,000 of accrued interest and penalties. If recognized, the entire amount of the unrecognized tax benefits would affect the effective tax rate.

The tax years ended December 31, 2015, and later remain subject to examination by the Internal Revenue Service. For state purposes, the tax years ended December 31, 2013, and later remain open for examination. Heartland does not anticipate any significant increase or decrease in unrecognized tax benefits during the next twelve months.