XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Capital Requirements and Restrictions on Subsidiary Dividends (Tables)
12 Months Ended
Dec. 31, 2017
Banking and Thrift [Abstract]  
Schedule of Actual Capital Amounts and Ratios
The Heartland banks’ actual capital amounts and ratios are also presented in the tables below, in thousands:
 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
1,010,116

 
13.45
%
 
$
600,924

 
8.00
%
 
 N/A

 
 
Dubuque Bank and Trust Company
156,544

 
13.63

 
91,878

 
8.00

 
$
114,848

 
10.00
%
Illinois Bank & Trust
71,410

 
12.62

 
45,265

 
8.00

 
56,582

 
10.00

Wisconsin Bank & Trust
113,045

 
14.57

 
62,057

 
8.00

 
77,572

 
10.00

New Mexico Bank & Trust
133,274

 
11.42

 
93,401

 
8.00

 
116,751

 
10.00

Arizona Bank & Trust
61,550

 
13.39

 
36,773

 
8.00

 
45,966

 
10.00

Rocky Mountain Bank
50,729

 
13.78

 
29,461

 
8.00

 
36,826

 
10.00

Citywide Banks
226,493

 
13.63

 
132,975

 
8.00

 
166,219

 
10.00

Minnesota Bank & Trust
23,760

 
13.76

 
13,811

 
8.00

 
17,264

 
10.00

Morrill & Janes Bank and Trust Company
72,471

 
13.42

 
43,206

 
8.00

 
54,007

 
10.00

Premier Valley Bank
83,772

 
12.95

 
51,743

 
8.00

 
64,679

 
10.00

 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
879,133

 
11.70
%
 
$
450,693

 
6.00
%
 
 N/A

 
 
Dubuque Bank and Trust Company
148,080

 
12.89

 
68,909

 
6.00

 
$
91,878

 
8.00
%
Illinois Bank & Trust
66,547

 
11.76

 
33,949

 
6.00

 
45,265

 
8.00

Wisconsin Bank & Trust
106,236

 
13.70

 
46,543

 
6.00

 
62,057

 
8.00

New Mexico Bank & Trust
123,519

 
10.58

 
70,050

 
6.00

 
93,401

 
8.00

Arizona Bank & Trust
56,870

 
12.37

 
27,579

 
6.00

 
36,773

 
8.00

Rocky Mountain Bank
47,660

 
12.94

 
22,096

 
6.00

 
29,461

 
8.00

Citywide Banks
221,239

 
13.31

 
99,731

 
6.00

 
132,975

 
8.00

Minnesota Bank & Trust
22,554

 
13.06

 
10,358

 
6.00

 
13,811

 
8.00

Morrill & Janes Bank and Trust Company
67,328

 
12.47

 
32,404

 
6.00

 
43,206

 
8.00

Premier Valley Bank
81,213

 
12.56

 
38,808

 
6.00

 
51,743

 
8.00

Common Equity Tier 1 (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
756,309

 
10.07
%
 
$
338,019

 
4.50
%
 
N/A

 
 
Dubuque Bank and Trust Company
148,080

 
12.89

 
51,681

 
4.50

 
$
74,651

 
6.50
%
Illinois Bank & Trust
66,547

 
11.76

 
25,462

 
4.50

 
36,778

 
6.50

Wisconsin Bank & Trust
106,236

 
13.70

 
34,907

 
4.50

 
50,422

 
6.50

New Mexico Bank & Trust
123,519

 
10.58

 
52,538

 
4.50

 
75,888

 
6.50

Arizona Bank & Trust
56,870

 
12.37

 
20,685

 
4.50

 
29,878

 
6.50

Rocky Mountain Bank
47,660

 
12.94

 
16,572

 
4.50

 
23,937

 
6.50

Citywide Banks
221,239

 
13.31

 
74,799

 
4.50

 
108,042

 
6.50

Minnesota Bank & Trust
22,554

 
13.06

 
7,769

 
4.50

 
11,222

 
6.50

Morrill & Janes Bank and Trust Company
67,328

 
12.47

 
24,303

 
4.50

 
35,104

 
6.50

Premier Valley Bank
81,213

 
12.56

 
29,106

 
4.50

 
42,042

 
6.50

Tier 1 Capital (to Average Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
879,133

 
9.20
%
 
$
382,089

 
4.00
%
 
N/A

 
 
Dubuque Bank and Trust Company
148,080

 
10.05

 
58,932

 
4.00

 
$
73,666

 
5.00
%
Illinois Bank & Trust
66,547

 
8.39

 
31,728

 
4.00

 
39,660

 
5.00

Wisconsin Bank & Trust
106,236

 
10.53

 
40,373

 
4.00

 
50,466

 
5.00

New Mexico Bank & Trust
123,519

 
8.54

 
57,834

 
4.00

 
72,292

 
5.00

Arizona Bank & Trust
56,870

 
9.94

 
22,890

 
4.00

 
28,613

 
5.00

Rocky Mountain Bank
47,660

 
9.82

 
19,418

 
4.00

 
24,272

 
5.00

Citywide Banks
221,239

 
10.03

 
88,240

 
4.00

 
110,300

 
5.00

Minnesota Bank & Trust
22,554

 
10.77

 
8,379

 
4.00

 
10,473

 
5.00

Morrill & Janes Bank and Trust Company
67,328

 
9.47

 
28,435

 
4.00

 
35,543

 
5.00

Premier Valley Bank
81,213

 
9.80

 
33,157

 
4.00

 
41,446

 
5.00


 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
887,607

 
14.01
%
 
$
506,865

 
8.00
%
 
 N/A

 
 
Dubuque Bank and Trust Company
150,692

 
12.76

 
94,494

 
8.00

 
$
118,117

 
10.00
%
Illinois Bank & Trust
70,808

 
11.83

 
47,884

 
8.00

 
59,856

 
10.00

Wisconsin Bank & Trust
109,069

 
14.35

 
60,819

 
8.00

 
76,024

 
10.00

New Mexico Bank & Trust
119,246

 
11.20

 
85,208

 
8.00

 
106,510

 
10.00

Arizona Bank & Trust
58,741

 
14.64

 
32,108

 
8.00

 
40,135

 
10.00

Rocky Mountain Bank
50,188

 
13.72

 
29,254

 
8.00

 
36,568

 
10.00

Citywide Banks(1)
83,615

 
13.25

 
50,475

 
8.00

 
63,094

 
10.00

Minnesota Bank & Trust
21,693

 
11.86

 
14,628

 
8.00

 
18,285

 
10.00

Morrill & Janes Bank and Trust Company
85,649

 
12.36

 
55,433

 
8.00

 
69,292

 
10.00

Premier Valley Bank
66,132

 
14.44

 
36,649

 
8.00

 
45,811

 
10.00

Tier 1 Capital (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
756,056

 
11.93
%
 
$
380,148

 
6.00
%
 
 N/A

 
 
Dubuque Bank and Trust Company
140,970

 
11.93

 
70,870

 
6.00

 
$
94,494

 
8.00
%
Illinois Bank & Trust
66,101

 
11.04

 
35,913

 
6.00

 
47,884

 
8.00

Wisconsin Bank & Trust
102,523

 
13.49

 
45,614

 
6.00

 
60,819

 
8.00

New Mexico Bank & Trust
109,185

 
10.25

 
63,906

 
6.00

 
85,208

 
8.00

Arizona Bank & Trust
54,970

 
13.70

 
24,081

 
6.00

 
32,108

 
8.00

Rocky Mountain Bank
46,702

 
12.77

 
21,941

 
6.00

 
29,254

 
8.00

Citywide Banks(1)
81,260

 
12.88

 
37,857

 
6.00

 
50,475

 
8.00

Minnesota Bank & Trust
20,315

 
11.11

 
10,971

 
6.00

 
14,628

 
8.00

Morrill & Janes Bank and Trust Company
78,615

 
11.35

 
41,575

 
6.00

 
55,433

 
8.00

Premier Valley Bank
64,735

 
14.13

 
27,487

 
6.00

 
36,649

 
8.00

Common Equity Tier 1 (to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
639,467

 
10.09
%
 
$
285,111

 
4.50
%
 
N/A

 
 
Dubuque Bank and Trust Company
140,970

 
11.93

 
53,153

 
4.50

 
$
76,776

 
6.50
%
Illinois Bank & Trust
66,101

 
11.04

 
26,935

 
4.50

 
38,906

 
6.50

Wisconsin Bank & Trust
102,523

 
13.49

 
34,211

 
4.50

 
49,416

 
6.50

New Mexico Bank & Trust
109,185

 
10.25

 
47,929

 
4.50

 
69,231

 
6.50

Arizona Bank & Trust
54,970

 
13.70

 
18,061

 
4.50

 
26,088

 
6.50

Rocky Mountain Bank
46,702

 
12.77

 
16,455

 
4.50

 
23,769

 
6.50

Citywide Banks(1)
81,260

 
12.88

 
28,392

 
4.50

 
41,011

 
6.50

Minnesota Bank & Trust
20,315

 
11.11

 
8,228

 
4.50

 
11,885

 
6.50

Morrill & Janes Bank and Trust Company
78,615

 
11.35

 
31,181

 
4.50

 
45,040

 
6.50

Premier Valley Bank
64,735

 
14.13

 
20,615

 
4.50

 
29,777

 
6.50

Tier 1 Capital (to Average Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
756,056

 
9.28
%
 
$
325,894

 
4.00
%
 
 N/A

 
 
Dubuque Bank and Trust Company
140,970

 
9.41

 
59,896

 
4.00

 
$
74,870

 
5.00
%
Illinois Bank & Trust
66,101

 
8.80

 
30,059

 
4.00

 
37,573

 
5.00

Wisconsin Bank & Trust
102,523

 
9.96

 
41,155

 
4.00

 
51,443

 
5.00

New Mexico Bank & Trust
109,185

 
8.16

 
53,529

 
4.00

 
66,911

 
5.00

 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital (to Average Assets)
 
 
 
 
 
 
 
 
 
 
 
Arizona Bank & Trust
$
54,970

 
9.59
%
 
$
22,922

 
4.00
%
 
$
28,653

 
5.00
%
Rocky Mountain Bank
46,702

 
9.79

 
19,078

 
4.00

 
23,848

 
5.00

Citywide Banks(1)
81,260

 
9.33

 
34,827

 
4.00

 
43,534

 
5.00

Minnesota Bank & Trust
20,315

 
8.72

 
9,315

 
4.00

 
11,644

 
5.00

Morrill & Janes Bank and Trust Company
78,615

 
9.12

 
34,463

 
4.00

 
43,079

 
5.00

Premier Valley Bank
64,735

 
10.91

 
23,729

 
4.00

 
29,661

 
5.00

 
(1) Centennial Bank and Trust changed its name to Citywide Banks upon the acquisition of Citywide Banks of Colorado, Inc., on July 7, 2017.