XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
SECURITIES

The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available for sale as of September 30, 2017, and December 31, 2016, are summarized in the table below, in thousands:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
September 30, 2017
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
7,435

 
$
14

 
$
(34
)
 
$
7,415

Mortgage-backed securities
1,593,677

 
4,656

 
(32,933
)
 
1,565,400

Obligations of states and political subdivisions
506,867

 
4,307

 
(7,200
)
 
503,974

Total debt securities
2,107,979

 
8,977

 
(40,167
)
 
2,076,789

Equity securities
16,253

 
343

 

 
16,596

Total
$
2,124,232

 
$
9,320

 
$
(40,167
)
 
$
2,093,385

December 31, 2016
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
4,716

 
$
16

 
$
(32
)
 
$
4,700

Mortgage-backed securities
1,321,760

 
7,026

 
(38,286
)
 
1,290,500

Obligations of states and political subdivisions
553,020

 
2,436

 
(19,312
)
 
536,144

Total debt securities
1,879,496


9,478


(57,630
)

1,831,344

Equity securities
14,451

 
69

 

 
14,520

Total
$
1,893,947

 
$
9,547

 
$
(57,630
)
 
$
1,845,864



The amortized cost, gross unrealized gains and losses and estimated fair values of held to maturity securities as of September 30, 2017, and December 31, 2016, are summarized in the table below, in thousands:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
September 30, 2017
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
256,355

 
$
14,722

 
$
(691
)
 
$
270,386

Total
$
256,355

 
$
14,722

 
$
(691
)
 
$
270,386

December 31, 2016
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
263,662

 
$
12,282

 
$
(1,145
)
 
$
274,799

Total
$
263,662

 
$
12,282

 
$
(1,145
)
 
$
274,799



At September 30, 2017, approximately 74% of Heartland's mortgage-backed securities were issued by government-sponsored enterprises.

The amortized cost and estimated fair value of debt securities available for sale at September 30, 2017, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
 
September 30, 2017
 
Amortized Cost
 
Estimated Fair Value
Due in 1 year or less
$
185

 
$
186

Due in 1 to 5 years
40,716

 
41,077

Due in 5 to 10 years
93,240

 
91,514

Due after 10 years
380,161

 
378,612

Total debt securities
514,302

 
511,389

Mortgage-backed securities
1,593,677

 
1,565,400

Equity securities
16,253

 
16,596

Total investment securities
$
2,124,232

 
$
2,093,385


The amortized cost and estimated fair value of debt securities held to maturity at September 30, 2017, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
 
September 30, 2017
 
Amortized Cost
 
Estimated Fair Value
Due in 1 year or less
$
1,510

 
$
1,533

Due in 1 to 5 years
21,157

 
22,090

Due in 5 to 10 years
105,030

 
109,119

Due after 10 years
128,658

 
137,644

Total investment securities
$
256,355

 
$
270,386



As of September 30, 2017, and December 31, 2016, securities with a fair value of $758.1 million and $810.6 million, respectively, were pledged to secure public and trust deposits, short-term borrowings and for other purposes as required or permitted by law.

Gross gains and losses realized related to the sales of securities available for sale for the three- and nine-month periods ended September 30, 2017 and 2016, are summarized as follows, in thousands:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$
503,083

 
$
146,242

 
$
1,127,091

 
$
768,617

Gross security gains
2,088

 
1,763

 
8,585

 
11,416

Gross security losses
409

 
177

 
3,023

 
1,332



The following tables summarize, in thousands, the amount of unrealized losses, defined as the amount by which cost or amortized cost exceeds fair value, and the related fair value of investments with unrealized losses in Heartland's securities portfolio as of September 30, 2017, and December 31, 2016. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more. The reference point for determining how long an investment was in an unrealized loss position was September 30, 2016, and December 31, 2015, respectively. Securities for which Heartland has taken credit-related other-than-temporary impairment ("OTTI") write-downs are categorized as being "less than 12 months" or "12 months or longer" in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.
Securities available for sale
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
6,901

 
$
(34
)
 
$

 
$

 
$
6,901

 
$
(34
)
Mortgage-backed securities
761,235

 
(11,558
)
 
431,669

 
(21,375
)
 
1,192,904

 
(32,933
)
Obligations of states and political subdivisions
149,931

 
(1,820
)
 
153,068

 
(5,380
)
 
302,999

 
(7,200
)
Total debt securities
918,067

 
(13,412
)
 
584,737

 
(26,755
)
 
1,502,804

 
(40,167
)
Equity securities

 

 

 

 

 

Total temporarily impaired securities
$
918,067

 
$
(13,412
)
 
$
584,737

 
$
(26,755
)
 
$
1,502,804

 
$
(40,167
)
December 31, 2016
U.S. government corporations and agencies
$
4,185

 
$
(32
)
 
$

 
$

 
$
4,185

 
$
(32
)
Mortgage-backed securities
744,202

 
(23,527
)
 
272,449

 
(14,759
)
 
1,016,651

 
(38,286
)
Obligations of states and political subdivisions
414,151

 
(19,309
)
 
251

 
(3
)
 
414,402

 
(19,312
)
Total debt securities
1,162,538

 
(42,868
)
 
272,700

 
(14,762
)
 
1,435,238

 
(57,630
)
Equity securities

 

 

 

 

 

Total temporarily impaired securities
$
1,162,538

 
$
(42,868
)
 
$
272,700

 
$
(14,762
)
 
$
1,435,238

 
$
(57,630
)


Securities held to maturity
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
6,278

 
$
(43
)
 
$
8,894

 
$
(648
)
 
$
15,172

 
$
(691
)
Total temporarily impaired securities
$
6,278

 
$
(43
)
 
$
8,894

 
$
(648
)
 
$
15,172

 
$
(691
)
December 31, 2016
Obligations of states and political subdivisions
$
31,479

 
$
(884
)
 
$
2,017

 
$
(261
)
 
$
33,496

 
$
(1,145
)
Total temporarily impaired securities
$
31,479

 
$
(884
)
 
$
2,017

 
$
(261
)
 
$
33,496

 
$
(1,145
)


Heartland reviews the investment securities portfolio on a quarterly basis to monitor its exposure to OTTI. A determination as to whether a security's decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors Heartland may consider in the OTTI analysis include the length of time the security has been in an unrealized loss position, changes in security ratings, financial condition of the issuer, as well as security and industry specific economic conditions. In addition, with regard to debt securities, Heartland may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds and the value of any underlying collateral. For certain debt securities in unrealized loss positions, Heartland prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

The remaining unrealized losses on Heartland's mortgage-backed securities are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. The losses are not related to concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that the securities will not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates or widening market spreads and not credit quality, and because Heartland has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, these investments are not considered other-than-temporarily impaired.

The remaining unrealized losses on Heartland's obligations of states and political subdivisions are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. Management monitors the published credit ratings of these securities and the stability of the underlying municipalities. Because the decline in fair value is attributable to changes in interest rates or widening market spreads due to insurance company downgrades and not underlying credit quality, and because Heartland has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, these investments are not considered other-than-temporarily impaired.

There were no available for sale or held to maturity securities with OTTI write-downs held as of or for the nine-month period ended September 30, 2017. There were no gross realized gains and $85,000 of gross realized losses on the sale of available for sale securities with OTTI writedowns for the nine-month period ended September 30, 2016. Additionally, there were no gross realized gains and $439,000 of gross realized losses on the sale of held to maturity securities with OTTI write-downs for the nine-month period ended September 30, 2016.
 
 
 
 
The following table shows the detail of OTTI write-downs on debt securities included in earnings and the related changes in other accumulated comprehensive income ("AOCI") for the same securities, in thousands:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Recorded as part of gross realized losses:
 
 
 
 
 
 
 
Credit related OTTI
$

 
$

 
$

 
$

Intent to sell OTTI

 

 

 

Total recorded as part of gross realized losses

 

 

 

Recorded directly to AOCI for non-credit related impairment:
 
 
 
 
 
 
 
  Residential mortgage backed securities

 

 

 

  Reduction of non-credit related impairment related to security sales

 

 

 
(120
)
  Accretion of non-credit related impairment

 

 

 
(7
)
Total changes to AOCI for non-credit related impairment

 

 

 
(127
)
Total OTTI losses (accretion) recorded on debt securities, net
$

 
$

 
$

 
$
(127
)


Included in other securities at September 30, 2017, and December 31, 2016, were shares of stock in the Federal Home Loan Banks (the "FHLBs") of Des Moines, Chicago, Dallas, San Francisco and Topeka at an amortized cost of $14.0 million and $14.4 million, respectively.

The Heartland banks are required by federal law to maintain FHLB stock as members of the various FHLBs. These equity securities are "restricted" in that they can only be sold back to the respective institutions from which they were acquired or another member institution at par. Therefore, the FHLB stock is less liquid than other marketable equity securities, and the fair value approximates amortized cost. Heartland considers its FHLB stock as a long-term investment that provides access to competitive products and liquidity. Heartland evaluates impairment in these investments based on the ultimate recoverability of the par value and, at September 30, 2017, did not consider the investments to be other than temporarily impaired.