XML 71 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
Condensed financial information for Heartland Financial USA, Inc. is as follows:
BALANCE SHEETS
(Dollars in thousands)
 
December 31,
 
2016
 
2015
Assets:
 
 
 
Cash and interest bearing deposits
$
65,007

 
$
85,327

Securities available for sale
2,224

 
2,039

Other investments, at cost
195

 
235

Investment in subsidiaries
901,310

 
789,244

Other assets
26,154

 
26,102

Due from subsidiaries
6,000

 
6,000

Total assets
$
1,000,890

 
$
908,947

Liabilities and stockholders’ equity:
 
 
 
Short-term borrowings
$

 
$
15,000

Other borrowings
249,245

 
213,580

Accrued expenses and other liabilities
10,729

 
17,194

Total liabilities
259,974

 
245,774

Stockholders’ equity:
 
 
 
Preferred stock
1,357

 
81,698

Common stock
26,120

 
22,436

Capital surplus
328,376

 
216,436

Retained earnings
416,109

 
348,630

Accumulated other comprehensive income (loss)
(31,046
)
 
(6,027
)
Treasury stock

 

Total stockholders’ equity
740,916

 
663,173

Total liabilities and stockholders’ equity
$
1,000,890

 
$
908,947

Schedule of Condensed Income Statements
INCOME STATEMENTS
(Dollars in thousands)
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
Operating revenues:
 
 
 
 
 
Dividends from subsidiaries
$
55,250

 
$
70,000

 
$
47,485

Securities gains, net
54

 
3,038

 

Gain (loss) on trading account securities

 

 
(38
)
Other
1,712

 
712

 
640

Total operating revenues
57,016

 
73,750

 
48,087

Operating expenses:
 
 
 
 
 
Interest
13,840

 
12,996

 
10,052

Salaries and employee benefits
3,044

 
5,028

 
5,584

Professional fees
2,487

 
4,735

 
3,406

Other operating expenses
2,664

 
4,234

 
2,173

Total operating expenses
22,035

 
26,993

 
21,215

Equity in undistributed earnings
37,926

 
2,570

 
6,749

Income before income tax benefit
72,907

 
49,327

 
33,621

Income tax benefit
7,442

 
10,715

 
8,279

Net income
80,349

 
60,042

 
41,900

Preferred dividends
(292
)
 
(817
)
 
(817
)
Interest expense on convertible preferred debt
51

 

 
$

Net income available to common stockholders
$
80,108

 
$
59,225

 
$
41,083

Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS
(Dollars in thousands)
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
Cash flows from operating activities:
 
 
 
 
 
Net income
$
80,349

 
$
60,042

 
$
41,900

Adjustments to reconcile net income to net cash provided  by operating activities:
 
 
 
 
 
Undistributed (earnings) losses of subsidiaries
(37,926
)
 
(2,570
)
 
(6,749
)
Security gains, net
(54
)
 
(3,038
)
 

Increase (decrease) in accrued expenses and other liabilities
(7,039
)
 
4,550

 
1,678

(Increase) decrease in other assets
1,948

 
(7,379
)
 
14,135

(Increase) decrease in trading account securities

 

 
1,801

Other, net
4,892

 
5,014

 
2,962

Net cash provided by operating activities
42,170

 
56,619

 
55,727

Cash flows from investing activities:
 
 
 
 
 
Capital contributions to subsidiaries
(18,000
)
 
(114,602
)
 
(6,735
)
Proceeds from sales of available for sale securities

 
3,774

 

Proceeds from the maturity of and principal paydowns on other investments

 
619

 

Proceeds from sale of other investments
94

 

 

Net assets acquired
(14,587
)
 
44,066

 

Net cash used by investing activities
(32,493
)
 
(66,143
)
 
(6,735
)
Cash flows from financing activities:
 
 
 
 
 
Proceeds from borrowings
40,000

 
15,000

 
73,950

Repayments of borrowings
(26,280
)
 
(35,557
)
 
(9,162
)
Redemption of preferred stock
(81,698
)
 

 

Cash dividends paid
(12,870
)
 
(10,176
)
 
(8,203
)
Purchase of treasury stock
(3,719
)
 
(2,987
)
 
(899
)
Excess tax benefits on exercised stock options
374

 
676

 
124

Proceeds from issuance of common stock
54,196

 
3,508

 
1,673

Net cash provided (used) by financing activities
(29,997
)
 
(29,536
)
 
57,483

Net increase (decrease) in cash and cash equivalents
(20,320
)
 
(39,060
)
 
106,475

Cash and cash equivalents at beginning of year
85,327

 
124,387

 
17,912

Cash and cash equivalents at end of year
$
65,007

 
$
85,327

 
$
124,387

Supplemental disclosure:
 
 
 
 
 
Conversion of convertible debt to common stock
$
1,442

 
$

 
$

Conversion of Series D preferred stock to common stock
$
2,420

 
$

 
$

Stock consideration granted for acquisition
$
57,433

 
$
120,070

 
$