XML 64 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Financial Instruments (Tables)
 12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Balance Sheet Category and Fair Value of Derivative Instruments Designated as Cash Flow Hedges
The table below identifies the balance sheet category and fair values of Heartland's derivative instruments designated as cash flow hedges at December 31, 2016, and December 31, 2015, in thousands:
 
Notional
Amount
 
Fair
Value
 
Balance Sheet
Category
 
Receive
Rate
 
Weighted Average
Pay Rate
 
Maturity
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
—

 
$
—

 
Other Liabilities
 
—
%
 
—
%
 
04/20/2016
Interest rate swap
25,000

 
(447
)
 
Other Liabilities
 
0.993
%
 
2.255
%
 
03/17/2021
Interest rate swap
20,000

 
(114
)
 
Other Liabilities
 
0.931
%
 
3.220
%
 
03/01/2017
Interest rate swap
20,000

 
(1,145
)
 
Other Liabilities
 
0.868
%
 
3.355
%
 
01/07/2020
Interest rate swap
10,000

 
(42
)
 
Other Liabilities
 
0.997
%
 
1.674
%
 
03/26/2019
Interest rate swap
10,000

 
(41
)
 
Other Liabilities
 
0.993
%
 
1.658
%
 
03/18/2019
Interest rate swap
37,667

 
530

 
Other assets
 
3.164
%
 
3.674
%
 
05/10/2021
Interest rate swap (1)
20,000

 
(214
)
 
Other Liabilities
 
—
%
 
2.390
%
 
06/15/2024
Interest rate swap (2)
20,000

 
(262
)
 
Other Liabilities
 
—
%
 
2.352
%
 
03/01/2024
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
8,947

 
$
(57
)
 
Other Liabilities
 
3.152
%
 
5.140
%
 
04/20/2016
Interest rate swap
25,000

 
(713
)
 
Other Liabilities
 
0.526
%
 
2.255
%
 
03/17/2021
Interest rate swap
20,000

 
(600
)
 
Other Liabilities
 
0.414
%
 
3.220
%
 
03/01/2017
Interest rate swap
20,000

 
(1,582
)
 
Other Liabilities
 
0.323
%
 
3.355
%
 
01/07/2020
Interest rate swap
10,000

 
(83
)
 
Other Liabilities
 
0.603
%
 
1.674
%
 
03/26/2019
Interest rate swap
10,000

 
(83
)
 
Other Liabilities
 
0.526
%
 
1.658
%
 
03/18/2019
Interest rate swap (1)
20,000

 
(146
)
 
Other Liabilities
 
—
%
 
2.390
%
 
06/15/2024
Interest rate swap (2)
20,000

 
(176
)
 
Other Liabilities
 
—
%
 
2.352
%
 
03/01/2024
 
(1) This swap is a forward starting swap with a weighted average pay rate of 2.390% beginning on June 15, 2017. No interest payments are required related to this swap until September 15, 2017.
(2) This swap is a forward starting swap with a weighted average pay rate of 2.352% beginning on March 1, 2017. No interest payments are required on this swap until June 1, 2017.
The table below identifies the balance sheet category and fair values of Heartland's derivative instruments designated as loan swaps at December 31, 2016 and 2015, in thousands:
 
 
Notional
Amount
 
Fair
Value
 
Balance Sheet
Category
 
Weighted
Average
Receive
Rate
 
Weighted
Average
Pay
Rate
December 31, 2016
 
 
 
 
 
 
 
 
 
 
Receive fixed-pay floating interest rate swap
 
$
69,594

 
$
1,588

 
Other Assets
 
4.66
%
 
3.47
%
Pay fixed-receive floating interest rate swap
 
69,594

 
(1,588
)
 
Other Liabilities
 
3.47
%
 
4.66
%
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Receive fixed-pay floating interest rate swap
 
$
15,782

 
$
663

 
Other Assets
 
5.08
%
 
3.07
%
Pay fixed-receive floating interest rate swap
 
15,782

 
(663
)
 
Other Liabilities
 
3.07
%
 
5.08
%
Gains and Losses Recognized on Derivative Instruments Designated as Cash Flow Hedges
The table below identifies the gains and losses recognized on Heartland's derivative instruments designated as cash flow hedges for the years ended December 31, 2016, and December 31, 2015, in thousands:
 
Effective Portion
 
Ineffective Portion
 
Recognized in OCI
 
Reclassified from AOCI into Income
 
Recognized in Income on Derivatives
 
Amount of Gain(Loss)
 
Category
 
Amount of Gain(Loss)
 
Category
 
Amount of Gain(Loss)
December 31, 2016
 
 
 
 
 
 
 
 
 
Interest rate swap
$
1,705

 
Interest Expense
 
$
(1,914
)
 
Other Income
 
$
—

December 31, 2015
 
 
 
 
 
 
 
 
 
Interest rate swap
$
206

 
Interest Expense
 
$
(2,222
)
 
Other Income
 
$
—
Balance Sheet Category and Fair Values of Embedded Derivatives
The table below identifies the notional amount, fair value and balance sheet category of Heartland's fair value hedges at December 31, 2016, and December 31, 2015, in thousands:
 
Notional Amount
 
Fair Value
 
Balance Sheet Category
December 31, 2016
 
 
 
 
 
Fair value hedges
$
40,807

 
$
(1,626
)
 
Other liabilities
December 31, 2015
 
 
 
 
 
Fair value hedges
$
13,805

 
$
(621
)
 
Other liabilities

The table below identifies the gains and losses recognized on Heartland's fair value hedges for the years ended December 31, 2016 and December 31, 2015, in thousands:
 
Amount of Gain (Loss)
 
Income Statement Category
December 31, 2016
 
 
 
Fair value hedges
$
(1,005
)
 
Interest income
December 31, 2015
 
 
 
Fair value hedges
$
(621
)
 
Interest income
The following table identifies, in thousands, the notional amount, fair value, balance sheet category and income statement category for the change in the fair value of the embedded conversion option as of December 31, 2016:
 
Notional
Amount
 
Fair
Value
 
Balance
Sheet
Category
 
Income
Statement
Category
 
Year-to-Date
Gain (Loss)
Recognized
December 31, 2016
 
 
 
 
 
 
 
 
 
Embedded conversion option
$
558

 
$
(422
)
 
Other liabilities
 
Other noninterest income
 
$
(100
)
The table below identifies the notional amount, fair value and balance sheet category of Heartland's embedded derivatives as of December 31, 2016, and December 31, 2015 in thousands:
 
Notional
Amount
 
Fair
Value
 
Balance
Sheet
Category
 
Income
Statement
Category
 
Year-to-Date
Gain (Loss)
Recognized
December 31, 2016
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
14,549

 
$
1,104

 
Other assets
 
Other noninterest income
 
$
(470
)
December 31, 2015
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
15,020

 
$
1,574

 
Other assets
 
Other noninterest income
 
$
—
Balance Sheet Category and Fair Values of Derivative Instruments Not Designated as Hedging Instruments
The table below identifies the balance sheet category and fair values of Heartland's other free standing derivative instruments not designated as hedging instruments at December 31, 2016, and December 31, 2015, in thousands:
 
Notional
Amount
 
Fair
Value
 
Balance Sheet
Category
December 31, 2016
 
 
 
 
 
Interest rate lock commitments (mortgage)
$
80,465

 
$
2,790

 
Other Assets
Forward commitments
142,750

 
2,546

 
Other Assets
Forward commitments
59,276

 
(266
)
 
Other Liabilities
Undesignated interest rate swaps
15,564

 
(1,126
)
 
Other Liabilities
December 31, 2015


 


 
 
Interest rate lock commitments (mortgage)
$
99,665

 
$
3,168

 
Other Assets
Forward commitments
118,378

 
523

 
Other Assets
Forward commitments
136,709

 
(315
)
 
Other Liabilities
Undesignated interest rate swaps
50,975

 
(3,677
)
 
Other Liabilities

The table below identifies the income statement category of the gains and losses recognized in income on Heartland's other free standing derivative instruments not designated as hedging instruments for the years ended December 31, 2016, and December 31, 2015, in thousands:
 
Income Statement Category
 
Year-to-Date
Gain(Loss)
Recognized
December 31, 2016
 
 
 
Interest rate lock commitments (mortgage)
Net gains on sale of loans held for sale
 
$
(1,564
)
Forward commitments
Net gains on sale of loans held for sale
 
2,072

Undesignated interest rate swaps
Other noninterest income
 
2,551

December 31, 2015
 
 
 
Interest rate lock commitments (mortgage)
Net gains on sale of loans held for sale
 
$
288

Forward commitments
Net gains on sale of loans held for sale
 
1,552

Undesignated interest rate swaps
Other noninterest income
 
246