XML 31 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value (Quantitative Information about Level 3 fair value measurements) (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale $ 1,261,687 $ 1,401,868
Premises, furniture and equipment held for sale 3,440 0
Corporate debt securities    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale 580 0
Recurring Basis | Interest rate lock commitments    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative assets 4,903 2,496
Recurring Basis | Corporate debt securities    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale 580 0
Nonrecurring Basis    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 9,489 19,345
Other real estate owned 17,041 19,016
Nonrecurring Basis | Commercial    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 767 1,033
Nonrecurring Basis | Commercial real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 4,277 12,584
Nonrecurring Basis | Agricultural and agricultural real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 0 552
Nonrecurring Basis | Residential real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 2,475 3,173
Nonrecurring Basis | Consumer    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 1,970 2,003
Nonrecurring Basis | Premises, furniture and equipment held for sale    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Premises, furniture and equipment held for sale 3,440 0
Level 3    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale 6,620 4,947
Level 3 | Interest rate lock commitments    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative assets 4,903 2,496
Level 3 | Recurring Basis | Premises, furniture and equipment held for sale    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Premises, furniture and equipment held for sale [1] 3,440 0
Level 3 | Recurring Basis | Interest rate lock commitments    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative assets $ 4,903 [1] $ 2,496 [2]
Closing ratio 86.00% 84.00%
Level 3 | Recurring Basis | Z-TRANCHE Securities    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale $ 6,040 $ 4,947
Level 3 | Recurring Basis | Z-TRANCHE Securities | Minimum    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Pretax discount rate 7.00% 7.00%
Actual defaults (as a percent) 17.28% 15.60%
Actual deferrals (as a percent) 4.91% 7.20%
Level 3 | Recurring Basis | Z-TRANCHE Securities | Maximum    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Pretax discount rate 9.50% 9.00%
Actual defaults (as a percent) 32.60% 30.60%
Actual deferrals (as a percent) 21.20% 17.30%
Level 3 | Recurring Basis | Z-TRANCHE Securities | Weighted Average    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Actual defaults (as a percent) 26.32% 24.50%
Actual deferrals (as a percent) 16.30% 12.90%
Level 3 | Recurring Basis | Corporate debt securities    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Securities available for sale [3] $ 580 $ 0
Level 3 | Nonrecurring Basis    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans 9,489 19,345
Other real estate owned [4] 17,041 19,016
Level 3 | Nonrecurring Basis | Commercial    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans [4] 767 1,033
Level 3 | Nonrecurring Basis | Commercial real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans [4] 4,277 12,584
Level 3 | Nonrecurring Basis | Agricultural and agricultural real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans [4] 0 552
Level 3 | Nonrecurring Basis | Residential real estate    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans [4] 2,475 3,173
Level 3 | Nonrecurring Basis | Consumer    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Collateral dependent impaired loans [4] 1,970 2,003
Level 3 | Nonrecurring Basis | Premises, furniture and equipment held for sale    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Premises, furniture and equipment held for sale $ 3,440 $ 0
[1] The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data; therefore providing a range would not be meaningful. The weighted average closing ratio at September 30, 2015, was 86%.
[2] The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data; therefore providing a range would not be meaningful. The weighted average closing ratio at December 31, 2014, was 84%.
[3] The unobservable input is the bank analysis market using Moody's Global Bank Rating Methodology. The analysis takes into consideration various performance metrics as well as yield on the debt securities and credit risk analysis.
[4] Third party appraisals are obtained as to the value of the underlying asset, but disclosure of this information would not provide meaningful information, as the range will vary widely from loan to loan. Types of discounts considered included age of the appraisal, local market conditions, current condition of the property, and estimated sales costs. These discounts will also vary from loan to loan, thus providing range would not be meaningful.