XML 83 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table represents, in thousands, the amounts recorded on the consolidated balance sheet as of January 16, 2015:
 
As of January 16, 2015
Fair value of consideration paid
 
Common Stock
$
53,052

Cash
6

  Total consideration paid
53,058

Fair value of assets acquired
 
Cash and due from banks
7,109

Securities:
 
  Securities available for sale
52,976

  Other securities
1,284

Loans held for sale
728

Loans held to maturity
395,007

Premises, furniture and equipment, net
13,954

Other real estate, net
346

Other intangible assets, net
10,295

Other assets
25,066

Total assets
506,765

Fair value of liabilities assumed
 
Deposits
433,919

Short term borrowings
24,836

Other borrowings
6,097

Other liabilities
7,434

Total liabilities assumed
472,286

Fair value of net assets acquired
34,479

Goodwill resulting from acquisition
$
18,579

Business Acquisition, Pro Forma Information
The following pro forma information presents the results of operations for the years ended December 31, 2014, and December 31, 2013, as if the Community Banc-Corp of Sheboygan, Inc. acquisition occurred on January 1, 2013:
(Dollars in thousands, except per share data)
For the Years Ended
 
December 31, 2014
 
December 31, 2013
Net interest income
$
220,358

 
$
179,001

Net income
$
44,710

 
$
42,105

Basic earnings per share
$
2.19

 
$
2.20

Diluted earnings per share
$
2.16

 
$
2.17